{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["ESTIMATE","UJ","DETAIL (2)"],"not_rendered":{"images":1,"defined_names":7},"read":"whole","date_system":"1900"}

{"sheet":"ESTIMATE","index":0,"n_rows":311,"n_cols":16,"rows_kept":311,"merged":[[0,0,3,1],[0,2,1,12],[0,13,3,15],[2,2,3,12],[304,0,304,10],[305,0,305,12],[306,0,306,12],[307,0,307,12],[308,0,308,14],[309,0,309,15],[310,0,310,15]]}
[null,null,"PROJECT: MAVIS TIRES & BRAKES",{"$nulls":10},"Web: http://sigmaestimations.com\nEmail: info@sigmaestimations.com"]
[]
[null,null,"ADDRESS: 8-BAY SQUARE #TBD - DAYTONA BEACH, FL "]
[]
["ITEM #","DWG #","CSI #/SUB DETAIL","DESCRIPTION","QTY.","WASTE","QTY. W/ WASTE","UNIT","UNIT LABOR HOURS","TOTAL LABOR HOURS","PER HOUR LABOR RATE","TOTAL LABOR COST","UNIT MATERIAL COST","TOTAL MATERIAL COST","ITEM COST","TRADE COST"]
[null,null,{"v":10000,"d":"010000"},"DIVISION 01 — GENERAL REQUIREMENTS"]
[{"$f":"IF(H7<>\"\",1+MAX(A1:A6),\"\")","v":1},null,null,"Submittal Procedures",1,{"v":0,"d":"0%"},{"$f":"E7+(E7*F7)","v":1},"LS",{"v":0,"d":"0.00"},{"$f":"I7*G7","v":{"v":0,"d":"0.00"}},0,{"$f":"K7*J7","v":0},0,{"$f":"M7*G7","v":0},{"$f":"L7+N7","v":0}]
[{"$f":"IF(H8<>\"\",1+MAX(A2:A7),\"\")","v":2},null,null,"Temporary Facilities and Controls",1,{"v":0,"d":"0%"},1,"LS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0]
[3,null,null,"Closeout Procedures ",1,{"v":0,"d":"0%"},1,"LS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0]
[4,null,null,"Payment Procedures",1,{"v":0,"d":"0%"},1,"LS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0]
[5,null,null,"Contract Modification Procedures",1,{"v":0,"d":"0%"},1,"LS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0]
[6,null,null,"Maintenance & Traffic Protection ",1,{"v":0,"d":"0%"},1,"LS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0]
["",null,null,"SUBTOTAL",{"$nulls":7},{"$f":"IF(H13<>\"\",0.4*N13,\"\")","v":""},{"$f":"IF(H13<>\"\",N13-L13,\"\")","v":""},null,null,{"$f":"SUM(O7:O12)","v":0}]
["",null,{"v":50000,"d":"050000"},"DIVISION 05 — METALS",{"$nulls":7},{"$f":"IF(H14<>\"\",0.4*N14,\"\")","v":""},{"$f":"IF(H14<>\"\",N14-L14,\"\")","v":""}]
["",null,null,""]
["",null,null,"METAL STUDS"]
["",null,null,""]
["",null,null,"Furring Wall 20'-4\"H",{"$f":"26+56","v":82}]
[{"$f":"IF(H19<>\"\",1+MAX(A7:A18),\"\")","v":7},"A100-A400","A100-A400","7/8\" Metal Hat Channel @ 16\" O.C.",{"$f":"(E18/1.33)*22","v":{"v":1356.390977443609,"d":"1356"}},{"v":0.05,"d":"5%"},{"$f":"E19+(E19*F19)","v":{"v":1424.2105263157894,"d":"1424"}},"LF",0.045,{"$f":"I19*G19","v":{"v":64.08947368421052,"d":"64.09"}},{"v":43.68,"d":"$43.68"},{"$f":"K19*J19","v":{"v":2799.4282105263155,"d":"$2,799.43"}},{"v":2.35,"d":"$2.35"},{"$f":"M19*G19","v":{"v":3346.894736842105,"d":"$3,346.89"}},{"$f":"L19+N19","v":{"v":6146.3229473684205,"d":"$6,146"}}]
[{"$f":"IF(H20<>\"\",1+MAX(A8:A19),\"\")","v":""}]
["",null,null,"Furring Wall 18'-4\"H",30]
[8,"A100-A400","A100-A400","7/8\" Metal Hat Channel @ 16\" O.C.",{"$f":"(E21/1.33)*20","v":{"v":451.1278195488722,"d":"451"}},{"v":0.05,"d":"5%"},{"$f":"E22+(E22*F22)","v":{"v":473.68421052631584,"d":"474"}},"LF",0.045,{"$f":"I22*G22","v":{"v":21.315789473684212,"d":"21.32"}},{"v":43.68,"d":"$43.68"},{"$f":"K22*J22","v":{"v":931.0736842105264,"d":"$931.07"}},{"v":2.35,"d":"$2.35"},{"$f":"M22*G22","v":{"v":1113.1578947368423,"d":"$1,113.16"}},{"$f":"L22+N22","v":{"v":2044.2315789473687,"d":"$2,044"}}]
[""]
["",null,null,"Furring Wall 17'-3\"H",26]
[9,"A100-A400","A100-A400","7/8\" Metal Hat Channel @ 16\" O.C.",{"$f":"(E24/1.33)*18","v":{"v":351.8796992481203,"d":"352"}},{"v":0.05,"d":"5%"},{"$f":"E25+(E25*F25)","v":{"v":369.4736842105263,"d":"369"}},"LF",0.045,{"$f":"I25*G25","v":{"v":16.626315789473683,"d":"16.63"}},{"v":43.68,"d":"$43.68"},{"$f":"K25*J25","v":{"v":726.2374736842105,"d":"$726.24"}},{"v":2.35,"d":"$2.35"},{"$f":"M25*G25","v":{"v":868.2631578947369,"d":"$868.26"}},{"$f":"L25+N25","v":{"v":1594.5006315789474,"d":"$1,595"}}]
[""]
["",null,null,"Furring Wall 1'-6\"H",128]
[10,"A100-A400","A100-A400","7/8\" Metal Hat Channel @ 16\" O.C.",{"$f":"(E27/1.33)*2","v":{"v":192.4812030075188,"d":"192"}},{"v":0.05,"d":"5%"},{"$f":"E28+(E28*F28)","v":{"v":202.10526315789474,"d":"202"}},"LF",0.045,{"$f":"I28*G28","v":{"v":9.094736842105263,"d":"9.09"}},{"v":43.68,"d":"$43.68"},{"$f":"K28*J28","v":{"v":397.25810526315786,"d":"$397.26"}},{"v":2.35,"d":"$2.35"},{"$f":"M28*G28","v":{"v":474.94736842105266,"d":"$474.95"}},{"$f":"L28+N28","v":{"v":872.2054736842106,"d":"$872"}}]
[""]
["",null,null,"Exterior Metal Stud Wall (6'-0\"H)",55]
[11,"A100-A400","A100-A400","6\" Metal Stud @ 16\" O.C., 6'-0\"H",{"$f":"(E30/1.33)*6","v":{"v":248.12030075187965,"d":"248"}},{"v":0.05,"d":"5%"},{"$f":"E31+(E31*F31)","v":{"v":260.52631578947364,"d":"261"}},"LF",0.045,{"$f":"I31*G31","v":{"v":11.723684210526313,"d":"11.72"}},{"v":43.68,"d":"$43.68"},{"$f":"K31*J31","v":{"v":512.0905263157894,"d":"$512.09"}},{"v":2.7,"d":"$2.70"},{"$f":"M31*G31","v":{"v":703.4210526315788,"d":"$703.42"}},{"$f":"L31+N31","v":{"v":1215.5115789473682,"d":"$1,216"}}]
[12,"A100-A400","A100-A400","6\" Metal Top Track",{"$f":"E30","v":55},{"v":0.05,"d":"5%"},{"$f":"E32+(E32*F32)","v":{"v":57.75,"d":"58"}},"LF",0.035,{"v":2.02125,"d":"2.02"},{"v":43.68,"d":"$43.68"},{"v":88.2882,"d":"$88.29"},{"v":2.0999999999999996,"d":"$2.10"},{"v":121.27499999999998,"d":"$121.28"},{"v":209.5632,"d":"$210"}]
[13,"A100-A400","A100-A400","6\" Metal Bottom Track",{"$f":"E30","v":55},{"v":0.05,"d":"5%"},{"v":57.75,"d":"58"},"LF",0.035,{"v":2.02125,"d":"2.02"},{"v":43.68,"d":"$43.68"},{"v":88.2882,"d":"$88.29"},{"v":2.0999999999999996,"d":"$2.10"},{"v":121.27499999999998,"d":"$121.28"},{"v":209.5632,"d":"$210"}]
[""]
["",null,null,"Exterior Metal Stud Wall (7'-7\"H)",59]
[14,"A100-A400","A100-A400","6\" Metal Stud @ 16\" O.C., 8'-0\"H",{"$f":"(E35/1.33)*8","v":{"v":354.8872180451128,"d":"355"}},{"v":0.05,"d":"5%"},{"$f":"E36+(E36*F36)","v":{"v":372.63157894736844,"d":"373"}},"LF",0.045,{"$f":"I36*G36","v":{"v":16.76842105263158,"d":"16.77"}},{"v":43.68,"d":"$43.68"},{"$f":"K36*J36","v":{"v":732.4446315789475,"d":"$732.44"}},{"v":2.7,"d":"$2.70"},{"$f":"M36*G36","v":{"v":1006.1052631578948,"d":"$1,006.11"}},{"$f":"L36+N36","v":{"v":1738.5498947368424,"d":"$1,739"}}]
[15,"A100-A400","A100-A400","6\" Metal Stud Top Track",{"$f":"E35","v":59},{"v":0.05,"d":"5%"},{"$f":"E37+(E37*F37)","v":{"v":61.95,"d":"62"}},"LF",0.035,{"v":2.1682500000000005,"d":"2.17"},{"v":43.68,"d":"$43.68"},{"v":94.70916000000003,"d":"$94.71"},{"v":2.0999999999999996,"d":"$2.10"},{"v":130.09499999999997,"d":"$130.10"},{"v":224.80416,"d":"$225"}]
[16,"A100-A400","A100-A400","6\" Metal Stud Top Track",{"$f":"E35","v":59},{"v":0.05,"d":"5%"},{"v":61.95,"d":"62"},"LF",0.035,{"v":2.1682500000000005,"d":"2.17"},{"v":43.68,"d":"$43.68"},{"v":94.70916000000003,"d":"$94.71"},{"v":2.0999999999999996,"d":"$2.10"},{"v":130.09499999999997,"d":"$130.10"},{"v":224.80416,"d":"$225"}]
[""]
["",null,null,"Exterior Metal Stud Wall (6'-4\"H)",24]
[17,"A100-A400","A100-A400","6\" Metal Stud @ 16\" O.C., 8'-0\"H",{"$f":"(E40/1.33)*8","v":{"v":144.3609022556391,"d":"144"}},{"v":0.05,"d":"5%"},{"$f":"E41+(E41*F41)","v":{"v":151.57894736842107,"d":"152"}},"LF",0.045,{"$f":"I41*G41","v":{"v":6.821052631578948,"d":"6.82"}},{"v":43.68,"d":"$43.68"},{"$f":"K41*J41","v":{"v":297.94357894736845,"d":"$297.94"}},{"v":2.7,"d":"$2.70"},{"$f":"M41*G41","v":{"v":409.26315789473693,"d":"$409.26"}},{"$f":"L41+N41","v":{"v":707.2067368421053,"d":"$707"}}]
[18,"A100-A400","A100-A400","6\" Metal Stud Top Track",{"$f":"E40","v":24},{"v":0.05,"d":"5%"},{"$f":"E42+(E42*F42)","v":{"v":25.2,"d":"25"}},"LF",0.035,{"v":0.882,"d":"0.88"},{"v":43.68,"d":"$43.68"},{"v":38.52576,"d":"$38.53"},{"v":2.0999999999999996,"d":"$2.10"},{"v":52.91999999999999,"d":"$52.92"},{"v":91.44575999999998,"d":"$91"}]
[19,"A100-A400","A100-A400","6\" Metal Stud Bottom Track",{"$f":"E40","v":24},{"v":0.05,"d":"5%"},{"v":25.2,"d":"25"},"LF",0.035,{"v":0.882,"d":"0.88"},{"v":43.68,"d":"$43.68"},{"v":38.52576,"d":"$38.53"},{"v":2.0999999999999996,"d":"$2.10"},{"v":52.91999999999999,"d":"$52.92"},{"v":91.44575999999998,"d":"$91"}]
[""]
["",null,null,"Exterior Metal Stud Wall (6'-0\"H)",43]
[20,"A100-A400","A100-A400","6\" Metal Stud @ 16\" O.C., 6'-0\"H",{"$f":"(E45/1.33)*6","v":{"v":193.98496240601503,"d":"194"}},{"v":0.05,"d":"5%"},{"$f":"E46+(E46*F46)","v":{"v":203.68421052631578,"d":"204"}},"LF",0.045,{"$f":"I46*G46","v":{"v":9.16578947368421,"d":"9.17"}},{"v":43.68,"d":"$43.68"},{"$f":"K46*J46","v":{"v":400.3616842105263,"d":"$400.36"}},{"v":2.7,"d":"$2.70"},{"$f":"M46*G46","v":{"v":549.9473684210526,"d":"$549.95"}},{"$f":"L46+N46","v":{"v":950.3090526315789,"d":"$950"}}]
[21,"A100-A400","A100-A400","6\" Metal Stud Top Track",{"$f":"E45","v":43},{"v":0.05,"d":"5%"},{"$f":"E47+(E47*F47)","v":{"v":45.15,"d":"45"}},"LF",0.035,{"v":1.5802500000000002,"d":"1.58"},{"v":43.68,"d":"$43.68"},{"v":69.02532000000001,"d":"$69.03"},{"v":2.0999999999999996,"d":"$2.10"},{"v":94.81499999999998,"d":"$94.82"},{"v":163.84032,"d":"$164"}]
[22,"A100-A400","A100-A400","6\" Metal Stud Bottom Track",{"$f":"E45","v":43},{"v":0.05,"d":"5%"},{"v":45.15,"d":"45"},"LF",0.035,{"v":1.5802500000000002,"d":"1.58"},{"v":43.68,"d":"$43.68"},{"v":69.02532000000001,"d":"$69.03"},{"v":2.0999999999999996,"d":"$2.10"},{"v":94.81499999999998,"d":"$94.82"},{"v":163.84032,"d":"$164"}]
[""]
["",null,null,"Interior Metal Stud Wall (9'-0\"H)",25]
[23,"A100-A400","A100-A400","(3 5/8\" x 20 GA) Metal Stud @ 16\" O.C., 10'-0\"H",{"$f":"(E50/1.33)*10","v":{"v":187.96992481203006,"d":"188"}},{"v":0.05,"d":"5%"},{"$f":"E51+(E51*F51)","v":{"v":197.36842105263156,"d":"197"}},"LF",0.045,{"$f":"I51*G51","v":{"v":8.88157894736842,"d":"8.88"}},{"v":43.68,"d":"$43.68"},{"$f":"K51*J51","v":{"v":387.94736842105254,"d":"$387.95"}},{"v":2.0999999999999996,"d":"$2.10"},{"$f":"M51*G51","v":{"v":414.4736842105262,"d":"$414.47"}},{"$f":"L51+N51","v":{"v":802.4210526315787,"d":"$802"}}]
[24,"A100-A400","A100-A400","(3 5/8\" x 20 GA) Metal Stud Top Track",{"$f":"E50","v":25},{"v":0.05,"d":"5%"},{"v":26.25,"d":"26"},"LF",0.035,{"$f":"I52*G52","v":{"v":0.9187500000000001,"d":"0.92"}},{"v":43.68,"d":"$43.68"},{"$f":"K52*J52","v":{"v":40.131,"d":"$40.13"}},{"v":2.0999999999999996,"d":"$2.10"},{"$f":"M52*G52","v":{"v":55.12499999999999,"d":"$55.13"}},{"$f":"L52+N52","v":{"v":95.256,"d":"$95"}}]
[25,"A100-A400","A100-A400","(3 5/8\" x 20 GA) Metal Stud Bottom Track",{"$f":"E50","v":25},{"v":0.05,"d":"5%"},{"v":26.25,"d":"26"},"LF",0.035,{"$f":"I53*G53","v":{"v":0.9187500000000001,"d":"0.92"}},{"v":43.68,"d":"$43.68"},{"$f":"K53*J53","v":{"v":40.131,"d":"$40.13"}},{"v":2.0999999999999996,"d":"$2.10"},{"$f":"M53*G53","v":{"v":55.12499999999999,"d":"$55.13"}},{"$f":"L53+N53","v":{"v":95.256,"d":"$95"}}]
[""]
["",null,null,"1B: Interior Metal Stud Wall (18'-8\"H)",40]
[26,"A100-A400","A100-A400","(3 5/8\" x 20 GA) Metal Stud @ 16\" O.C., 20'-0\"H",{"$f":"(E55/1.33)*20","v":{"v":601.5037593984962,"d":"602"}},{"v":0.05,"d":"5%"},{"$f":"E56+(E56*F56)","v":{"v":631.578947368421,"d":"632"}},"LF",0.045,{"$f":"I56*G56","v":{"v":28.421052631578945,"d":"28.42"}},{"v":43.68,"d":"$43.68"},{"$f":"K56*J56","v":{"v":1241.4315789473683,"d":"$1,241.43"}},{"v":2.0999999999999996,"d":"$2.10"},{"$f":"M56*G56","v":{"v":1326.315789473684,"d":"$1,326.32"}},{"$f":"L56+N56","v":{"v":2567.747368421052,"d":"$2,568"}}]
[27,"A100-A400","A100-A400","(3 5/8\" x 18 GA) Metal Stud Top Track",{"$f":"E55","v":40},{"v":0.05,"d":"5%"},{"$f":"E57+(E57*F57)","v":42},"LF",0.035,{"$f":"I57*G57","v":{"v":1.4700000000000002,"d":"1.47"}},{"v":43.68,"d":"$43.68"},{"$f":"K57*J57","v":{"v":64.20960000000001,"d":"$64.21"}},{"v":2.0999999999999996,"d":"$2.10"},{"$f":"M57*G57","v":{"v":88.19999999999999,"d":"$88.20"}},{"$f":"L57+N57","v":{"v":152.4096,"d":"$152"}}]
[28,"A100-A400","A100-A400","(3 5/8\" x 18 GA) Metal Stud Bottom Track",{"$f":"E55","v":40},{"v":0.05,"d":"5%"},42,"LF",0.035,{"v":1.4700000000000002,"d":"1.47"},{"v":43.68,"d":"$43.68"},{"v":64.20960000000001,"d":"$64.21"},{"v":2.0999999999999996,"d":"$2.10"},{"v":88.19999999999999,"d":"$88.20"},{"v":152.4096,"d":"$152"}]
[""]
["",null,null,"1B: Interior Metal Stud Wall (8'-0\"H)",49]
[29,"A100-A400","A100-A400","(3 5/8\" x 20 GA) Metal Stud @ 16\" O.C., 8'-0\"H",{"$f":"(E60/1.33)*8","v":{"v":294.7368421052631,"d":"295"}},{"v":0.05,"d":"5%"},{"$f":"E61+(E61*F61)","v":{"v":309.4736842105263,"d":"309"}},"LF",0.045,{"$f":"I61*G61","v":{"v":13.926315789473684,"d":"13.93"}},{"v":43.68,"d":"$43.68"},{"$f":"K61*J61","v":{"v":608.3014736842105,"d":"$608.30"}},{"v":2.0999999999999996,"d":"$2.10"},{"$f":"M61*G61","v":{"v":649.8947368421051,"d":"$649.89"}},{"$f":"L61+N61","v":{"v":1258.1962105263156,"d":"$1,258"}}]
[30,"A100-A400","A100-A400","(3 5/8\" x 18 GA) Metal Stud Top Track",{"$f":"E60","v":49},{"v":0.05,"d":"5%"},{"$f":"E62+(E62*F62)","v":{"v":51.45,"d":"51"}},"LF",0.035,{"$f":"I62*G62","v":{"v":1.8007500000000003,"d":"1.80"}},{"v":43.68,"d":"$43.68"},{"$f":"K62*J62","v":{"v":78.65676,"d":"$78.66"}},{"v":2.0999999999999996,"d":"$2.10"},{"$f":"M62*G62","v":{"v":108.04499999999999,"d":"$108.05"}},{"$f":"L62+N62","v":{"v":186.70175999999998,"d":"$187"}}]
[31,"A100-A400","A100-A400","(3 5/8\" x 18 GA) Metal Stud Bottom Track",{"$f":"E60","v":49},{"v":0.05,"d":"5%"},{"v":51.45,"d":"51"},"LF",0.035,{"v":1.8007500000000003,"d":"1.80"},{"v":43.68,"d":"$43.68"},{"v":78.65676,"d":"$78.66"},{"v":2.0999999999999996,"d":"$2.10"},{"v":108.04499999999999,"d":"$108.05"},{"v":186.70175999999998,"d":"$187"}]
[""]
["",null,null,"Interior Metal Stud Wall (12'-0\"H)",16]
[32,"A100-A400","A100-A400","(3 5/8\" x 20 GA) Metal Stud @ 16\" O.C., 12'-0\"H",{"$f":"(E65/1.33)*12","v":{"v":144.36090225563908,"d":"144"}},{"v":0.05,"d":"5%"},{"$f":"E66+(E66*F66)","v":{"v":151.57894736842104,"d":"152"}},"LF",0.045,{"$f":"I66*G66","v":{"v":6.821052631578946,"d":"6.82"}},{"v":43.68,"d":"$43.68"},{"$f":"K66*J66","v":{"v":297.9435789473684,"d":"$297.94"}},{"v":2.0999999999999996,"d":"$2.10"},{"$f":"M66*G66","v":{"v":318.3157894736841,"d":"$318.32"}},{"$f":"L66+N66","v":{"v":616.2593684210525,"d":"$616"}}]
[33,"A100-A400","A100-A400","(3 5/8\" 18 GA) Metal Stud Top Track",{"$f":"E65","v":16},{"v":0.05,"d":"5%"},{"$f":"E67+(E67*F67)","v":{"v":16.8,"d":"17"}},"LF",0.035,{"$f":"I67*G67","v":{"v":0.5880000000000001,"d":"0.59"}},{"v":43.68,"d":"$43.68"},{"$f":"K67*J67","v":{"v":25.683840000000004,"d":"$25.68"}},{"v":2.0999999999999996,"d":"$2.10"},{"$f":"M67*G67","v":{"v":35.279999999999994,"d":"$35.28"}},{"$f":"L67+N67","v":{"v":60.96384,"d":"$61"}}]
[34,"A100-A400","A100-A400","(3 5/8\" 18 GA) Metal Stud Bottom Track",{"$f":"E65","v":16},{"v":0.05,"d":"5%"},{"v":16.8,"d":"17"},"LF",0.035,{"v":0.5880000000000001,"d":"0.59"},{"v":43.68,"d":"$43.68"},{"v":25.683840000000004,"d":"$25.68"},{"v":2.0999999999999996,"d":"$2.10"},{"v":35.279999999999994,"d":"$35.28"},{"v":60.96384,"d":"$61"}]
[""]
["",null,null,"1B: Interior Metal Stud Wall (8'-0\"H)",3]
[35,"A100-A400","A100-A400","(3 5/8\" x 20 GA) Metal Stud @ 16\" O.C., 8'-0\"H",{"$f":"(E70/1.33)*8","v":{"v":18.045112781954888,"d":"18"}},{"v":0.05,"d":"5%"},{"$f":"E71+(E71*F71)","v":{"v":18.947368421052634,"d":"19"}},"LF",0.045,{"$f":"I71*G71","v":{"v":0.8526315789473685,"d":"0.85"}},{"v":43.68,"d":"$43.68"},{"$f":"K71*J71","v":{"v":37.242947368421056,"d":"$37.24"}},{"v":2.0999999999999996,"d":"$2.10"},{"$f":"M71*G71","v":{"v":39.78947368421053,"d":"$39.79"}},{"$f":"L71+N71","v":{"v":77.03242105263158,"d":"$77"}}]
[36,"A100-A400","A100-A400","(3 5/8\" x 18 GA) Metal Stud Top Track",{"$f":"E70","v":3},{"v":0.05,"d":"5%"},{"$f":"E72+(E72*F72)","v":{"v":3.15,"d":"3"}},"LF",0.035,{"$f":"I72*G72","v":{"v":0.11025,"d":"0.11"}},{"v":43.68,"d":"$43.68"},{"$f":"K72*J72","v":{"v":4.81572,"d":"$4.82"}},{"v":2.0999999999999996,"d":"$2.10"},{"$f":"M72*G72","v":{"v":6.614999999999998,"d":"$6.62"}},{"$f":"L72+N72","v":{"v":11.430719999999997,"d":"$11"}}]
[37,"A100-A400","A100-A400","(3 5/8\" x 18 GA) Metal Stud Bottom Track",{"$f":"E70","v":3},{"v":0.05,"d":"5%"},{"v":3.15,"d":"3"},"LF",0.035,{"v":0.11025,"d":"0.11"},{"v":43.68,"d":"$43.68"},{"v":4.81572,"d":"$4.82"},{"v":2.0999999999999996,"d":"$2.10"},{"v":6.614999999999998,"d":"$6.62"},{"v":11.430719999999997,"d":"$11"}]
[""]
["",null,null,"2A: Interior Metal Stud Wall (8'-0\"H)",7]
[38,"A100-A400","A100-A400","(3 5/8\" x 20 GA) Metal Stud @ 16\" O.C., 8'-0\"H",{"$f":"(E75/1.33)*8","v":{"v":42.10526315789473,"d":"42"}},{"v":0.05,"d":"5%"},{"$f":"E76+(E76*F76)","v":{"v":44.21052631578947,"d":"44"}},"LF",0.045,{"$f":"I76*G76","v":{"v":1.9894736842105263,"d":"1.99"}},{"v":43.68,"d":"$43.68"},{"$f":"K76*J76","v":{"v":86.90021052631579,"d":"$86.90"}},{"v":2.0999999999999996,"d":"$2.10"},{"$f":"M76*G76","v":{"v":92.84210526315788,"d":"$92.84"}},{"$f":"L76+N76","v":{"v":179.74231578947365,"d":"$180"}}]
[39,"A100-A400","A100-A400","(3 5/8\" 20 GA) Metal Stud Top Track",{"$f":"E75","v":7},{"v":0.05,"d":"5%"},{"$f":"E77+(E77*F77)","v":{"v":7.35,"d":"7"}},"LF",0.035,{"$f":"I77*G77","v":{"v":0.25725000000000003,"d":"0.26"}},{"v":43.68,"d":"$43.68"},{"$f":"K77*J77","v":{"v":11.236680000000002,"d":"$11.24"}},{"v":2.0999999999999996,"d":"$2.10"},{"$f":"M77*G77","v":{"v":15.434999999999997,"d":"$15.44"}},{"$f":"L77+N77","v":{"v":26.67168,"d":"$27"}}]
[40,"A100-A400","A100-A400","(3 5/8\" 20 GA) Metal Stud Bottom Track",{"$f":"E75","v":7},{"v":0.05,"d":"5%"},{"v":7.35,"d":"7"},"LF",0.035,{"v":0.25725000000000003,"d":"0.26"},{"v":43.68,"d":"$43.68"},{"v":11.236680000000002,"d":"$11.24"},{"v":2.0999999999999996,"d":"$2.10"},{"v":15.434999999999997,"d":"$15.44"},{"v":26.67168,"d":"$27"}]
[""]
["",null,null,"2A: Interior Metal Stud Wall (8'-0\"H)",33]
[41,"A100-A400","A100-A400","(3 5/8\" x 20 GA) Metal Stud @ 16\" O.C., 8'-0\"H",{"$f":"(E80/1.33)*8","v":{"v":198.49624060150376,"d":"198"}},{"v":0.05,"d":"5%"},{"$f":"E81+(E81*F81)","v":{"v":208.42105263157896,"d":"208"}},"LF",0.045,{"$f":"I81*G81","v":{"v":9.378947368421052,"d":"9.38"}},{"v":43.68,"d":"$43.68"},{"$f":"K81*J81","v":{"v":409.67242105263153,"d":"$409.67"}},{"v":2.0999999999999996,"d":"$2.10"},{"$f":"M81*G81","v":{"v":437.6842105263157,"d":"$437.68"}},{"$f":"L81+N81","v":{"v":847.3566315789473,"d":"$847"}}]
[42,"A100-A400","A100-A400","(3 5/8\" x 20 GA) Metal Stud Top Track",{"$f":"E80","v":33},{"v":0.05,"d":"5%"},{"$f":"E82+(E82*F82)","v":{"v":34.65,"d":"35"}},"LF",0.035,{"$f":"I82*G82","v":{"v":1.21275,"d":"1.21"}},{"v":43.68,"d":"$43.68"},{"$f":"K82*J82","v":{"v":52.97292,"d":"$52.97"}},{"v":2.0999999999999996,"d":"$2.10"},{"$f":"M82*G82","v":{"v":72.76499999999999,"d":"$72.77"}},{"$f":"L82+N82","v":{"v":125.73791999999999,"d":"$126"}}]
[43,"A100-A400","A100-A400","(3 5/8\" x 20 GA) Metal Stud Bottom Track",{"$f":"E80","v":33},{"v":0.05,"d":"5%"},{"v":34.65,"d":"35"},"LF",0.035,{"v":1.21275,"d":"1.21"},{"v":43.68,"d":"$43.68"},{"v":52.97292,"d":"$52.97"},{"v":2.0999999999999996,"d":"$2.10"},{"v":72.76499999999999,"d":"$72.77"},{"v":125.73791999999999,"d":"$126"}]
[{"$f":"IF(H84<>\"\",1+MAX(A72:A83),\"\")","v":""}]
["",null,null,"2C: Interior Metal Stud Wall (8'-0\"H)",8]
[44,"A100-A400","A100-A400","(6\"x 20 GA) Metal Stud @ 16\" O.C., 8'-0\"H",{"$f":"(E85/1.33)*8","v":{"v":48.1203007518797,"d":"48"}},{"v":0.05,"d":"5%"},{"$f":"E86+(E86*F86)","v":{"v":50.526315789473685,"d":"51"}},"LF",0.045,{"$f":"I86*G86","v":{"v":2.2736842105263158,"d":"2.27"}},{"v":43.68,"d":"$43.68"},{"$f":"K86*J86","v":{"v":99.31452631578946,"d":"$99.31"}},{"v":2.7,"d":"$2.70"},{"$f":"M86*G86","v":{"v":136.42105263157896,"d":"$136.42"}},{"$f":"L86+N86","v":{"v":235.73557894736842,"d":"$236"}}]
[45,"A100-A400","A100-A400","(6\"x 20 GA) Metal Stud Top Track",{"$f":"E85","v":8},{"v":0.05,"d":"5%"},{"$f":"E87+(E87*F87)","v":{"v":8.4,"d":"8"}},"LF",0.035,{"v":0.29400000000000004,"d":"0.29"},{"v":43.68,"d":"$43.68"},{"v":12.841920000000002,"d":"$12.84"},{"v":2.0999999999999996,"d":"$2.10"},{"v":17.639999999999997,"d":"$17.64"},{"v":30.48192,"d":"$30"}]
[46,"A100-A400","A100-A400","(6\"x 20 GA) Metal Stud Bottom Track",{"$f":"E85","v":8},{"v":0.05,"d":"5%"},{"v":8.4,"d":"8"},"LF",0.035,{"v":0.29400000000000004,"d":"0.29"},{"v":43.68,"d":"$43.68"},{"v":12.841920000000002,"d":"$12.84"},{"v":2.0999999999999996,"d":"$2.10"},{"v":17.639999999999997,"d":"$17.64"},{"v":30.48192,"d":"$30"}]
[""]
["",null,null,"2C: Interior Metal Stud Wall (8'-0\"H)",4]
[47,"A100-A400","A100-A400","(6\"x 20 GA) Metal Stud @ 16\" O.C., 8'-0\"H",{"$f":"(E90/1.33)*8","v":{"v":24.06015037593985,"d":"24"}},{"v":0.05,"d":"5%"},{"$f":"E91+(E91*F91)","v":{"v":25.263157894736842,"d":"25"}},"LF",0.045,{"$f":"I91*G91","v":{"v":1.1368421052631579,"d":"1.14"}},{"v":43.68,"d":"$43.68"},{"$f":"K91*J91","v":{"v":49.65726315789473,"d":"$49.66"}},{"v":2.7,"d":"$2.70"},{"$f":"M91*G91","v":{"v":68.21052631578948,"d":"$68.21"}},{"$f":"L91+N91","v":{"v":117.86778947368421,"d":"$118"}}]
[48,"A100-A400","A100-A400","(6\"x 20 GA) Metal Stud Top Track",{"$f":"E90","v":4},{"v":0.05,"d":"5%"},{"$f":"E92+(E92*F92)","v":{"v":4.2,"d":"4"}},"LF",0.035,{"v":0.14700000000000002,"d":"0.15"},{"v":43.68,"d":"$43.68"},{"v":6.420960000000001,"d":"$6.42"},{"v":2.0999999999999996,"d":"$2.10"},{"v":8.819999999999999,"d":"$8.82"},{"v":15.24096,"d":"$15"}]
[49,"A100-A400","A100-A400","(6\"x 20 GA) Metal Stud Bottom Track",{"$f":"E90","v":4},{"v":0.05,"d":"5%"},{"v":4.2,"d":"4"},"LF",0.035,{"v":0.14700000000000002,"d":"0.15"},{"v":43.68,"d":"$43.68"},{"v":6.420960000000001,"d":"$6.42"},{"v":2.0999999999999996,"d":"$2.10"},{"v":8.819999999999999,"d":"$8.82"},{"v":15.24096,"d":"$15"}]
[""]
["",null,null,"2C: Interior Metal Stud Wall (8'-0\"H)",3]
[50,"A100-A400","A100-A400","(6\"x 20 GA) Metal Stud @ 16\" O.C., 8'-0\"H",{"$f":"(E95/1.33)*8","v":{"v":18.045112781954888,"d":"18"}},{"v":0.05,"d":"5%"},{"$f":"E96+(E96*F96)","v":{"v":18.947368421052634,"d":"19"}},"LF",0.045,{"$f":"I96*G96","v":{"v":0.8526315789473685,"d":"0.85"}},{"v":43.68,"d":"$43.68"},{"$f":"K96*J96","v":{"v":37.242947368421056,"d":"$37.24"}},{"v":2.7,"d":"$2.70"},{"$f":"M96*G96","v":{"v":51.15789473684212,"d":"$51.16"}},{"$f":"L96+N96","v":{"v":88.40084210526317,"d":"$88"}}]
[51,"A100-A400","A100-A400","(6\"x 20 GA) Metal Stud Top Track",{"$f":"E95","v":3},{"v":0.05,"d":"5%"},{"$f":"E97+(E97*F97)","v":{"v":3.15,"d":"3"}},"LF",0.035,{"v":0.11025,"d":"0.11"},{"v":43.68,"d":"$43.68"},{"v":4.81572,"d":"$4.82"},{"v":2.0999999999999996,"d":"$2.10"},{"v":6.614999999999998,"d":"$6.62"},{"v":11.430719999999997,"d":"$11"}]
[52,"A100-A400","A100-A400","(6\"x 20 GA) Metal Stud Top Track",{"$f":"E95","v":3},{"v":0.05,"d":"5%"},{"v":3.15,"d":"3"},"LF",0.035,{"v":0.11025,"d":"0.11"},{"v":43.68,"d":"$43.68"},{"v":4.81572,"d":"$4.82"},{"v":2.0999999999999996,"d":"$2.10"},{"v":6.614999999999998,"d":"$6.62"},{"v":11.430719999999997,"d":"$11"}]
[""]
["",null,null,"Gypsum Board Ceiling"]
[53,"A100-A400","DIV-09","(3-5/8\") 20 GA. Metal Stud Joists @ 24\" O.C.",47,{"v":0.05,"d":"5%"},{"$f":"E101+(E101*F101)","v":{"v":49.35,"d":"49"}},"LF",0.035,{"$f":"I101*G101","v":{"v":1.7272500000000002,"d":"1.73"}},{"v":43.68,"d":"$43.68"},{"$f":"K101*J101","v":{"v":75.44628,"d":"$75.45"}},{"v":2.0999999999999996,"d":"$2.10"},{"$f":"M101*G101","v":{"v":103.63499999999999,"d":"$103.64"}},{"$f":"L101+N101","v":{"v":179.08128,"d":"$179"}}]
[""]
["",null,null,"SUBTOTAL",{"$nulls":7},{"$f":"IF(H103<>\"\",I103*K103,\"\")","v":""},{"$nulls":3},{"$f":"SUM(O15:O102)","v":{"v":25050.6358736842,"d":"$25,051"}}]
["",null,{"v":70000,"d":"070000"},"DIVISION 07 — THERMAL AND MOISTURE PROTECTION",{"$nulls":7},{"$f":"IF(H104<>\"\",0.4*N104,\"\")","v":""},{"$f":"IF(H104<>\"\",N104-L104,\"\")","v":""}]
[""]
["",null,null,"INSULATION"]
[""]
["",null,null,"Furring Wall 20'-4\"H",82]
[54,"A100-A400","A100-A400","1 1/2\" Thick Extruded Polystyrene Rigid Insulation (R-7.5)",{"$f":"E108*20.33","v":{"v":1667.06,"d":"1667"}},{"v":0.05,"d":"5%"},{"$f":"E109+(E109*F109)","v":{"v":1750.413,"d":"1750"}},"SF",{"v":0.026000000000000002,"d":"0.026"},{"$f":"I109*G109","v":{"v":45.510738,"d":"45.51"}},{"v":43.68,"d":"$43.68"},{"$f":"K109*J109","v":{"v":1987.9090358400001,"d":"$1,987.91"}},{"v":1.63,"d":"$1.63"},{"$f":"M109*G109","v":{"v":2853.17319,"d":"$2,853.17"}},{"$f":"L109+N109","v":{"v":4841.08222584,"d":"$4,841"}}]
[""]
["",null,null,"Furring Wall 18'-4\"H",30]
[55,"A100-A400","A100-A400","1 1/2\" Thick Extruded Polystyrene Rigid Insulation (R-7.5)",{"$f":"E111*18.33","v":{"v":549.9,"d":"550"}},{"v":0.05,"d":"5%"},{"$f":"E112+(E112*F112)","v":{"v":577.395,"d":"577"}},"SF",{"v":0.026000000000000002,"d":"0.026"},{"$f":"I112*G112","v":{"v":15.012270000000001,"d":"15.01"}},{"v":43.68,"d":"$43.68"},{"$f":"K112*J112","v":{"v":655.7359536,"d":"$655.74"}},{"v":1.63,"d":"$1.63"},{"$f":"M112*G112","v":{"v":941.1538499999999,"d":"$941.15"}},{"$f":"L112+N112","v":{"v":1596.8898036,"d":"$1,597"}}]
[""]
["",null,null,"Furring Wall 17'-3\"H",26]
[56,"A100-A400","A100-A400","1 1/2\" Thick Extruded Polystyrene Rigid Insulation (R-7.5)",{"$f":"E114*17.25","v":{"v":448.5,"d":"449"}},{"v":0.05,"d":"5%"},{"$f":"E115+(E115*F115)","v":{"v":470.925,"d":"471"}},"SF",{"v":0.026000000000000002,"d":"0.026"},{"$f":"I115*G115","v":{"v":12.244050000000001,"d":"12.24"}},{"v":43.68,"d":"$43.68"},{"$f":"K115*J115","v":{"v":534.820104,"d":"$534.82"}},{"v":1.63,"d":"$1.63"},{"$f":"M115*G115","v":{"v":767.60775,"d":"$767.61"}},{"$f":"L115+N115","v":{"v":1302.427854,"d":"$1,302"}}]
[""]
["",null,null,"Furring Wall 1'-6\"H",128]
[57,"A100-A400","A100-A400","1 1/2\" Rigid Insulation",{"$f":"E117*1.5","v":192},{"v":0.05,"d":"5%"},{"$f":"E118+(E118*F118)","v":{"v":201.6,"d":"202"}},"SF",{"v":0.026000000000000002,"d":"0.026"},{"$f":"I118*G118","v":{"v":5.2416,"d":"5.24"}},{"v":43.68,"d":"$43.68"},{"$f":"K118*J118","v":{"v":228.953088,"d":"$228.95"}},{"v":1.56,"d":"$1.56"},{"$f":"M118*G118","v":{"v":314.496,"d":"$314.50"}},{"$f":"L118+N118","v":{"v":543.449088,"d":"$543"}}]
[""]
["",null,null,"Exterior Metal Stud Wall (6'-0\"H)",55]
[58,"A100-A400","A100-A400","R -21 Fiber Glass Bat insulation",{"$f":"E120*7.33","v":{"v":403.15,"d":"403"}},{"v":0.05,"d":"5%"},{"$f":"E121+(E121*F121)","v":{"v":423.3075,"d":"423"}},"SF",{"v":0.026000000000000002,"d":"0.026"},{"$f":"I121*G121","v":{"v":11.005995,"d":"11.01"}},{"v":43.68,"d":"$43.68"},{"$f":"K121*J121","v":{"v":480.7418616,"d":"$480.74"}},{"v":1.68,"d":"$1.68"},{"$f":"M121*G121","v":{"v":711.1566,"d":"$711.16"}},{"$f":"L121+N121","v":{"v":1191.8984616,"d":"$1,192"}}]
[""]
["",null,null,"Exterior Metal Stud Wall (7'-7\"H)",59]
[59,"A100-A400","A100-A400","R-21 Fiber Glass Batt Insulation",{"$f":"E123*8.75","v":{"v":516.25,"d":"516"}},{"v":0.05,"d":"5%"},{"$f":"E124+(E124*F124)","v":{"v":542.0625,"d":"542"}},"SF",{"v":0.026000000000000002,"d":"0.026"},{"$f":"I124*G124","v":{"v":14.093625000000001,"d":"14.09"}},{"v":43.68,"d":"$43.68"},{"$f":"K124*J124","v":{"v":615.60954,"d":"$615.61"}},{"v":1.68,"d":"$1.68"},{"$f":"M124*G124","v":{"v":910.665,"d":"$910.67"}},{"$f":"L124+N124","v":{"v":1526.27454,"d":"$1,526"}}]
[""]
["",null,null,"Exterior Metal Stud Wall (6'-4\"H)",24]
[60,"A100-A400","A100-A400","R-21 Fiber Glass Batt Insulation ",{"$f":"E126*7.33","v":{"v":175.92000000000002,"d":"176"}},{"v":0.05,"d":"5%"},{"$f":"E127+(E127*F127)","v":{"v":184.716,"d":"185"}},"SF",{"v":0.026000000000000002,"d":"0.026"},{"$f":"I127*G127","v":{"v":4.802616,"d":"4.80"}},{"v":43.68,"d":"$43.68"},{"$f":"K127*J127","v":{"v":209.77826688000002,"d":"$209.78"}},{"v":1.68,"d":"$1.68"},{"$f":"M127*G127","v":{"v":310.32288,"d":"$310.32"}},{"$f":"L127+N127","v":{"v":520.10114688,"d":"$520"}}]
[""]
["",null,null,"Exterior Metal Stud Wall (6'-0\"H)",43]
[61,"A100-A400","A100-A400","R-21 Fiber Glass Batt Insulation",{"$f":"E129*6.5","v":{"v":279.5,"d":"280"}},{"v":0.05,"d":"5%"},{"$f":"E130+(E130*F130)","v":{"v":293.475,"d":"293"}},"SF",{"v":0.026000000000000002,"d":"0.026"},{"$f":"I130*G130","v":{"v":7.630350000000001,"d":"7.63"}},{"v":43.68,"d":"$43.68"},{"$f":"K130*J130","v":{"v":333.29368800000003,"d":"$333.29"}},{"v":1.68,"d":"$1.68"},{"$f":"M130*G130","v":{"v":493.038,"d":"$493.04"}},{"$f":"L130+N130","v":{"v":826.331688,"d":"$826"}}]
[""]
["",null,null,"1B: Interior Metal Stud Wall (18'-8\"H)",40]
[62,"A100-A400","A100-A400","3 1/2\" Sound Attenuation Batt Insulation",{"$f":"E132*18.67","v":{"v":746.8000000000001,"d":"747"}},{"v":0.05,"d":"5%"},{"$f":"E133+(E133*F133)","v":{"v":784.1400000000001,"d":"784"}},"SF",{"v":0.026000000000000002,"d":"0.026"},{"$f":"I133*G133","v":{"v":20.387640000000005,"d":"20.39"}},{"v":43.68,"d":"$43.68"},{"$f":"K133*J133","v":{"v":890.5321152000002,"d":"$890.53"}},{"v":1.58,"d":"$1.58"},{"$f":"M133*G133","v":{"v":1238.9412000000002,"d":"$1,238.94"}},{"$f":"L133+N133","v":{"v":2129.4733152000003,"d":"$2,129"}}]
[""]
["",null,null,"1B: Interior Metal Stud Wall (8'-0\"H)",49]
[63,"A100-A400","A100-A400","3 1/2\" Sound Attenuation Batt Insulation",{"$f":"E135*8","v":392},{"v":0.05,"d":"5%"},{"$f":"E136+(E136*F136)","v":{"v":411.6,"d":"412"}},"SF",{"v":0.026000000000000002,"d":"0.026"},{"$f":"I136*G136","v":{"v":10.701600000000001,"d":"10.70"}},{"v":43.68,"d":"$43.68"},{"$f":"K136*J136","v":{"v":467.445888,"d":"$467.45"}},{"v":1.58,"d":"$1.58"},{"$f":"M136*G136","v":{"v":650.3280000000001,"d":"$650.33"}},{"$f":"L136+N136","v":{"v":1117.7738880000002,"d":"$1,118"}}]
[""]
["",null,null,"Interior Metal Stud Wall (12'-0\"H)",16]
[64,"A100-A400","A100-A400","3 1/2\" Sound Attenuation Batt Insulation",{"$f":"E138*12","v":192},{"v":0.05,"d":"5%"},{"$f":"E139+(E139*F139)","v":{"v":201.6,"d":"202"}},"SF",{"v":0.026000000000000002,"d":"0.026"},{"$f":"I139*G139","v":{"v":5.2416,"d":"5.24"}},{"v":43.68,"d":"$43.68"},{"$f":"K139*J139","v":{"v":228.953088,"d":"$228.95"}},{"v":1.58,"d":"$1.58"},{"$f":"M139*G139","v":{"v":318.528,"d":"$318.53"}},{"$f":"L139+N139","v":{"v":547.481088,"d":"$547"}}]
[""]
["",null,null,"1B: Interior Metal Stud Wall (8'-0\"H)",3]
[65,"A100-A400","A100-A400","3 1/2\" Sound Attenuation Batt Insulation",{"$f":"E141*8","v":24},{"v":0.05,"d":"5%"},{"$f":"E142+(E142*F142)","v":{"v":25.2,"d":"25"}},"SF",{"v":0.026000000000000002,"d":"0.026"},{"$f":"I142*G142","v":{"v":0.6552,"d":"0.66"}},{"v":43.68,"d":"$43.68"},{"$f":"K142*J142","v":{"v":28.619136,"d":"$28.62"}},{"v":1.58,"d":"$1.58"},{"$f":"M142*G142","v":{"v":39.816,"d":"$39.82"}},{"$f":"L142+N142","v":{"v":68.435136,"d":"$68"}}]
[""]
["",null,null,"2A: Interior Metal Stud Wall (8'-0\"H)",7]
[66,"A100-A400","A100-A400","2 1/2\" Thick Sound Attenuation Batt Insulation",{"$f":"E144*8","v":56},{"v":0.05,"d":"5%"},{"$f":"E145+(E145*F145)","v":{"v":58.8,"d":"59"}},"SF",{"v":0.026000000000000002,"d":"0.026"},{"$f":"I145*G145","v":{"v":1.5288000000000002,"d":"1.53"}},{"v":43.68,"d":"$43.68"},{"$f":"K145*J145","v":{"v":66.777984,"d":"$66.78"}},{"v":1.54,"d":"$1.54"},{"$f":"M145*G145","v":{"v":90.55199999999999,"d":"$90.55"}},{"$f":"L145+N145","v":{"v":157.329984,"d":"$157"}}]
[""]
["",null,null,"2A: Interior Metal Stud Wall (8'-0\"H)",33]
[{"$f":"IF(H148<>\"\",1+MAX(A136:A147),\"\")","v":67},"A100-A400","A100-A400","2 1/2\" Thick Sound Attenuation Batt Insulation",{"$f":"E147*8","v":264},{"v":0.05,"d":"5%"},{"$f":"E148+(E148*F148)","v":{"v":277.2,"d":"277"}},"SF",{"v":0.026000000000000002,"d":"0.026"},{"$f":"I148*G148","v":{"v":7.2072,"d":"7.21"}},{"v":43.68,"d":"$43.68"},{"$f":"K148*J148","v":{"v":314.810496,"d":"$314.81"}},{"v":1.54,"d":"$1.54"},{"$f":"M148*G148","v":{"v":426.888,"d":"$426.89"}},{"$f":"L148+N148","v":{"v":741.698496,"d":"$742"}}]
[""]
["",null,null,"2C: Interior Metal Stud Wall (8'-0\"H)",8]
[68,"A100-A400","A100-A400","5 1/2\" Thick Sound Attenuation Batt",{"$f":"E150*8.5","v":68},{"v":0.05,"d":"5%"},{"$f":"E151+(E151*F151)","v":{"v":71.4,"d":"71"}},"SF",{"v":0.026000000000000002,"d":"0.026"},{"$f":"I151*G151","v":{"v":1.8564000000000003,"d":"1.86"}},{"v":43.68,"d":"$43.68"},{"$f":"K151*J151","v":{"v":81.08755200000002,"d":"$81.09"}},{"v":1.6,"d":"$1.60"},{"$f":"M151*G151","v":{"v":114.24000000000001,"d":"$114.24"}},{"$f":"L151+N151","v":{"v":195.32755200000003,"d":"$195"}}]
[""]
["",null,null,"2C: Interior Metal Stud Wall (8'-0\"H)",4]
[69,"A100-A400","A100-A400","5 1/2\" Thick Sound Attenuation Batt",{"$f":"E153*8.5","v":34},{"v":0.05,"d":"5%"},{"$f":"E154+(E154*F154)","v":{"v":35.7,"d":"36"}},"SF",{"v":0.026000000000000002,"d":"0.026"},{"$f":"I154*G154","v":{"v":0.9282000000000001,"d":"0.93"}},{"v":43.68,"d":"$43.68"},{"$f":"K154*J154","v":{"v":40.54377600000001,"d":"$40.54"}},{"v":1.6,"d":"$1.60"},{"$f":"M154*G154","v":{"v":57.120000000000005,"d":"$57.12"}},{"$f":"L154+N154","v":{"v":97.66377600000001,"d":"$98"}}]
[""]
["",null,null,"2C: Interior Metal Stud Wall (8'-0\"H)",3]
[70,"A100-A400","A100-A400","5 1/2\" Thick Sound Attenuation Batt",{"$f":"E156*8","v":24},{"v":0.05,"d":"5%"},{"$f":"E157+(E157*F157)","v":{"v":25.2,"d":"25"}},"SF",{"v":0.026000000000000002,"d":"0.026"},{"$f":"I157*G157","v":{"v":0.6552,"d":"0.66"}},{"v":43.68,"d":"$43.68"},{"$f":"K157*J157","v":{"v":28.619136,"d":"$28.62"}},{"v":1.6,"d":"$1.60"},{"$f":"M157*G157","v":{"v":40.32,"d":"$40.32"}},{"$f":"L157+N157","v":{"v":68.939136,"d":"$69"}}]
[""]
["",null,null,"Acoustical Ceiling Tiles"]
[71,"A100-A400","A100-A400","(6\" Thk.) Sound Attenuation Batts at Ceiling",{"$f":"49.18+48.52+86.42","v":{"v":184.12,"d":"184"}},{"v":0.05,"d":"5%"},{"$f":"E160+(E160*F160)","v":{"v":193.326,"d":"193"}},"SF",{"v":0.026000000000000002,"d":"0.026"},{"$f":"I160*G160","v":{"v":5.026476000000001,"d":"5.03"}},{"v":43.68,"d":"$43.68"},{"$f":"K160*J160","v":{"v":219.55647168000002,"d":"$219.56"}},{"v":1.58,"d":"$1.58"},{"$f":"M160*G160","v":{"v":305.45508,"d":"$305.46"}},{"$f":"L160+N160","v":{"v":525.01155168,"d":"$525"}}]
["",{"$nulls":10},{"$f":"IF(H161<>\"\",I161*K161,\"\")","v":""}]
["",null,null,"SUBTOTAL",{"$nulls":7},{"$f":"IF(H162<>\"\",I162*K162,\"\")","v":""},{"$nulls":3},{"$f":"SUM(O105:O161)","v":{"v":17997.588730800002,"d":"$17,998"}}]
["",null,{"v":90000,"d":"090000"},"DIVISION 09 — FINISHES",{"$nulls":7},{"$f":"IF(H163<>\"\",0.4*N163,\"\")","v":""},{"$f":"IF(H163<>\"\",N163-L163,\"\")","v":""}]
["",null,null,""]
["",null,null,"DRYWALL"]
["",null,null,""]
["",null,null,"Furring Wall 20'-4\"H",26]
[72,"A100-A400","A100-A400","5/8\" Gypsum Board (4 x 8)",{"$f":"(20.33*E167)/32","v":{"v":16.518124999999998,"d":"17"}},{"v":0,"d":"0%"},{"$f":"E168+(E168*F168)","v":{"v":16.518124999999998,"d":"17"}},"EA",{"v":0.41600000000000004,"d":"0.416"},{"$f":"I168*G168","v":{"v":6.8715399999999995,"d":"6.87"}},{"v":43.68,"d":"$43.68"},{"$f":"K168*J168","v":{"v":300.1488672,"d":"$300.15"}},{"v":24.96,"d":"$24.96"},{"$f":"M168*G168","v":{"v":412.29239999999993,"d":"$412.29"}},{"$f":"L168+N168","v":{"v":712.4412671999999,"d":"$712"}}]
[73,"A100-A400","A100-A400","Acoustical Sealant At Top And Bottom Of Wall",{"$f":"E167*2","v":52},{"v":0.05,"d":"5%"},{"$f":"E169+(E169*F169)","v":{"v":54.6,"d":"55"}},"LF",{"v":0.01,"d":"0.010"},{"v":0.546,"d":"0.55"},{"v":43.68,"d":"$43.68"},{"v":23.84928,"d":"$23.85"},{"v":0.6,"d":"$0.60"},{"v":32.76,"d":"$32.76"},{"v":56.60928,"d":"$57"}]
[74,null,null,"Tapping ",{"$f":"E168*16","v":{"v":264.28999999999996,"d":"264"}},{"v":0.05,"d":"5%"},{"v":277.50449999999995,"d":"278"},"LF",{"v":6.0000000000000006E-4,"d":"0.001"},{"v":0.16650269999999998,"d":"0.17"},{"v":43.68,"d":"$43.68"},{"v":7.272837935999999,"d":"$7.27"},{"v":0.036,"d":"$0.04"},{"v":9.990161999999998,"d":"$9.99"},{"v":17.262999935999996,"d":"$17"}]
[75,null,null,"Mudding Compound",{"$f":"531*0.053","v":{"v":28.143,"d":"28"}},{"v":0.05,"d":"5%"},{"v":29.550150000000002,"d":"30"},"LBS",{"v":0.05,"d":"0.050"},{"v":1.4775075000000002,"d":"1.48"},{"v":43.68,"d":"$43.68"},{"v":64.5375276,"d":"$64.54"},{"v":3,"d":"$3.00"},{"v":88.65045,"d":"$88.65"},{"v":153.1879776,"d":"$153"}]
[76,null,null,"Screws",{"$f":"E168*45","v":{"v":743.315625,"d":"743"}},{"v":0,"d":"0%"},{"$f":"E172+(E172*F172)","v":{"v":743.315625,"d":"743"}},"EA",{"v":3.0000000000000003E-4,"d":"0.000"},{"$f":"I172*G172","v":{"v":0.2229946875,"d":"0.22"}},{"v":43.68,"d":"$43.68"},{"$f":"K172*J172","v":{"v":9.74040795,"d":"$9.74"}},{"v":0.018,"d":"$0.02"},{"$f":"M172*G172","v":{"v":13.379681249999997,"d":"$13.38"}},{"$f":"L172+N172","v":{"v":23.120089199999995,"d":"$23"}}]
[""]
["",null,null,"Furring Wall 1'-6\"H",128]
[77,"A100-A400","A100-A400","5/8\" Thick Gypsum Board (4 x 8)",{"$f":"(E174*2)/32","v":8},{"v":0,"d":"0%"},{"$f":"E175+(E175*F175)","v":8},"EA",{"v":0.41600000000000004,"d":"0.416"},{"$f":"I175*G175","v":{"v":3.3280000000000003,"d":"3.33"}},{"v":43.68,"d":"$43.68"},{"$f":"K175*J175","v":{"v":145.36704,"d":"$145.37"}},{"v":24.96,"d":"$24.96"},{"$f":"M175*G175","v":{"v":199.68,"d":"$199.68"}},{"$f":"L175+N175","v":{"v":345.04704000000004,"d":"$345"}}]
[78,"A100-A400","A100-A400","Acoustical Sealant At Top And Bottom Of Wall",{"$f":"E174*2","v":256},{"v":0.05,"d":"5%"},{"v":268.8,"d":"269"},"LF",{"v":0.01,"d":"0.010"},{"v":2.688,"d":"2.69"},{"v":43.68,"d":"$43.68"},{"v":117.41184000000001,"d":"$117.41"},{"v":0.6,"d":"$0.60"},{"v":161.28,"d":"$161.28"},{"v":278.69184,"d":"$279"}]
[79,null,null,"Tapping ",{"$f":"E175*16","v":128},{"v":0.05,"d":"5%"},{"v":134.4,"d":"134"},"LF",{"v":6.0000000000000006E-4,"d":"0.001"},{"v":0.08064000000000002,"d":"0.08"},{"v":43.68,"d":"$43.68"},{"v":3.5223552000000007,"d":"$3.52"},{"v":0.036,"d":"$0.04"},{"v":4.8384,"d":"$4.84"},{"v":8.3607552,"d":"$8"}]
[80,null,null,"Mudding Compound",{"$f":"256*0.053","v":{"v":13.568,"d":"14"}},{"v":0.05,"d":"5%"},{"v":14.2464,"d":"14"},"LBS",{"v":0.05,"d":"0.050"},{"v":0.7123200000000001,"d":"0.71"},{"v":43.68,"d":"$43.68"},{"v":31.114137600000003,"d":"$31.11"},{"v":3,"d":"$3.00"},{"v":42.7392,"d":"$42.74"},{"v":73.8533376,"d":"$74"}]
[81,null,null,"Screws",{"$f":"E175*45","v":360},{"v":0,"d":"0%"},{"$f":"E179+(E179*F179)","v":360},"EA",{"v":3.0000000000000003E-4,"d":"0.000"},{"$f":"I179*G179","v":{"v":0.10800000000000001,"d":"0.11"}},{"v":43.68,"d":"$43.68"},{"$f":"K179*J179","v":{"v":4.717440000000001,"d":"$4.72"}},{"v":0.018,"d":"$0.02"},{"$f":"M179*G179","v":{"v":6.4799999999999995,"d":"$6.48"}},{"$f":"L179+N179","v":{"v":11.19744,"d":"$11"}}]
[""]
["",null,null,"Exterior Metal Stud Wall (6'-0\"H)",55]
[82,"A100-A400","A100-A400","5/8\" Thick Gypsum Board (4 x 8)",{"$f":"(E181*7.33)/32","v":{"v":12.5984375,"d":"13"}},{"v":0,"d":"0%"},{"$f":"E182+(E182*F182)","v":{"v":12.5984375,"d":"13"}},"EA",{"v":0.41600000000000004,"d":"0.416"},{"$f":"I182*G182","v":{"v":5.24095,"d":"5.24"}},{"v":43.68,"d":"$43.68"},{"$f":"K182*J182","v":{"v":228.92469599999998,"d":"$228.92"}},{"v":24.96,"d":"$24.96"},{"$f":"M182*G182","v":{"v":314.457,"d":"$314.46"}},{"$f":"L182+N182","v":{"v":543.3816959999999,"d":"$543"}}]
[83,"A100-A400","A100-A400","Acoustical Sealant At Top And Bottom Of Wall",{"$f":"E181*2","v":110},{"v":0.05,"d":"5%"},{"$f":"E183+(E183*F183)","v":{"v":115.5,"d":"116"}},"LF",{"v":0.01,"d":"0.010"},{"v":1.155,"d":"1.16"},{"v":43.68,"d":"$43.68"},{"v":50.4504,"d":"$50.45"},{"v":0.6,"d":"$0.60"},{"v":69.3,"d":"$69.30"},{"v":119.7504,"d":"$120"}]
[84,null,null,"Tapping ",{"$f":"E182*16","v":{"v":201.575,"d":"202"}},{"v":0.05,"d":"5%"},{"v":211.65375,"d":"212"},"LF",{"v":6.0000000000000006E-4,"d":"0.001"},{"v":0.12699225,"d":"0.13"},{"v":43.68,"d":"$43.68"},{"v":5.54702148,"d":"$5.55"},{"v":0.036,"d":"$0.04"},{"v":7.619535,"d":"$7.62"},{"v":13.16655648,"d":"$13"}]
[85,null,null,"Mudding Compound",{"$f":"403*0.053","v":{"v":21.358999999999998,"d":"21"}},{"v":0.05,"d":"5%"},{"v":22.426949999999998,"d":"22"},"LBS",{"v":0.05,"d":"0.050"},{"v":1.1213475,"d":"1.12"},{"v":43.68,"d":"$43.68"},{"v":48.980458799999994,"d":"$48.98"},{"v":3,"d":"$3.00"},{"v":67.28084999999999,"d":"$67.28"},{"v":116.26130879999998,"d":"$116"}]
[86,null,null,"Screws",{"$f":"E182*45","v":{"v":566.9296875,"d":"567"}},{"v":0,"d":"0%"},{"$f":"E186+(E186*F186)","v":{"v":566.9296875,"d":"567"}},"EA",{"v":3.0000000000000003E-4,"d":"0.000"},{"$f":"I186*G186","v":{"v":0.17007890625000002,"d":"0.17"}},{"v":43.68,"d":"$43.68"},{"$f":"K186*J186","v":{"v":7.429046625000001,"d":"$7.43"}},{"v":0.018,"d":"$0.02"},{"$f":"M186*G186","v":{"v":10.204734375,"d":"$10.20"}},{"$f":"L186+N186","v":{"v":17.633781,"d":"$18"}}]
[""]
["",null,null,"Exterior Metal Stud Wall (7'-7\"H)",59]
[87,"A100-A400","A100-A400","5/8\" Thick M.R Gypsum Board (4 x 8)",{"$f":"(7.67*59.41)/32","v":{"v":14.239834375,"d":"14"}},{"v":0,"d":"0%"},{"$f":"E189+(E189*F189)","v":{"v":14.239834375,"d":"14"}},"EA",{"v":0.41600000000000004,"d":"0.416"},{"$f":"I189*G189","v":{"v":5.9237711,"d":"5.92"}},{"v":43.68,"d":"$43.68"},{"$f":"K189*J189","v":{"v":258.750321648,"d":"$258.75"}},{"v":26.45,"d":"$26.45"},{"$f":"M189*G189","v":{"v":376.64361921874996,"d":"$376.64"}},{"$f":"L189+N189","v":{"v":635.39394086675,"d":"$635"}}]
[88,"A100-A400","A100-A400","Acoustical Sealant At Top And Bottom Of Wall",{"$f":"E188*2","v":118},{"v":0.05,"d":"5%"},{"$f":"E190+(E190*F190)","v":{"v":123.9,"d":"124"}},"LF",{"v":0.01,"d":"0.010"},{"$f":"I190*G190","v":{"v":1.239,"d":"1.24"}},{"v":43.68,"d":"$43.68"},{"$f":"K190*J190","v":{"v":54.11952,"d":"$54.12"}},{"v":0.6,"d":"$0.60"},{"$f":"M190*G190","v":{"v":74.34,"d":"$74.34"}},{"$f":"L190+N190","v":{"v":128.45952,"d":"$128"}}]
[89,null,null,"Tapping ",{"$f":"E189*16","v":{"v":227.83735,"d":"228"}},{"v":0.05,"d":"5%"},{"v":239.22921749999998,"d":"239"},"LF",{"v":6.0000000000000006E-4,"d":"0.001"},{"v":0.1435375305,"d":"0.14"},{"v":43.68,"d":"$43.68"},{"v":6.26971933224,"d":"$6.27"},{"v":0.036,"d":"$0.04"},{"v":8.612251829999998,"d":"$8.61"},{"v":14.88197116224,"d":"$15"}]
[90,null,null,"Mudding Compound",{"$f":"456*0.053","v":{"v":24.168,"d":"24"}},{"v":0.05,"d":"5%"},{"v":25.3764,"d":"25"},"LBS",{"v":0.05,"d":"0.050"},{"v":1.26882,"d":"1.27"},{"v":43.68,"d":"$43.68"},{"v":55.4220576,"d":"$55.42"},{"v":3,"d":"$3.00"},{"v":76.1292,"d":"$76.13"},{"v":131.55125759999999,"d":"$132"}]
[91,null,null,"Screws",{"$f":"E189*45","v":{"v":640.792546875,"d":"641"}},{"v":0,"d":"0%"},{"$f":"E193+(E193*F193)","v":{"v":640.792546875,"d":"641"}},"EA",{"v":3.0000000000000003E-4,"d":"0.000"},{"$f":"I193*G193","v":{"v":0.1922377640625,"d":"0.19"}},{"v":43.68,"d":"$43.68"},{"$f":"K193*J193","v":{"v":8.396945534250001,"d":"$8.40"}},{"v":0.018,"d":"$0.02"},{"$f":"M193*G193","v":{"v":11.53426584375,"d":"$11.53"}},{"$f":"L193+N193","v":{"v":19.931211378,"d":"$20"}}]
[""]
["",null,null,"Exterior Metal Stud Wall (6'-4\"H)",24]
[92,"A100-A400","A100-A400","5/8\" Thick M.R Gypsum Board (4 x 8)",{"$f":"(E195*7.33)/32","v":{"v":5.4975000000000005,"d":"5"}},{"v":0,"d":"0%"},{"$f":"E196+(E196*F196)","v":{"v":5.4975000000000005,"d":"5"}},"EA",{"v":0.41600000000000004,"d":"0.416"},{"$f":"I196*G196","v":{"v":2.2869600000000005,"d":"2.29"}},{"v":43.68,"d":"$43.68"},{"$f":"K196*J196","v":{"v":99.89441280000003,"d":"$99.89"}},{"v":26.45,"d":"$26.45"},{"$f":"M196*G196","v":{"v":145.40887500000002,"d":"$145.41"}},{"$f":"L196+N196","v":{"v":245.30328780000005,"d":"$245"}}]
[93,"A100-A400","A100-A400","Acoustical Sealant At Top And Bottom Of Wall",{"$f":"E195*2","v":48},{"v":0.05,"d":"5%"},{"$f":"E197+(E197*F197)","v":{"v":50.4,"d":"50"}},"LF",{"v":0.01,"d":"0.010"},{"$f":"I197*G197","v":{"v":0.504,"d":"0.50"}},{"v":43.68,"d":"$43.68"},{"$f":"K197*J197","v":{"v":22.01472,"d":"$22.01"}},{"v":0.6,"d":"$0.60"},{"$f":"M197*G197","v":{"v":30.24,"d":"$30.24"}},{"$f":"L197+N197","v":{"v":52.25472,"d":"$52"}}]
[94,null,null,"Tapping ",{"$f":"E196*16","v":{"v":87.96000000000001,"d":"88"}},{"v":0.05,"d":"5%"},{"v":92.358,"d":"92"},"LF",{"v":6.0000000000000006E-4,"d":"0.001"},{"v":0.05541480000000001,"d":"0.06"},{"v":43.68,"d":"$43.68"},{"v":2.420518464,"d":"$2.42"},{"v":0.036,"d":"$0.04"},{"v":3.324888,"d":"$3.32"},{"v":5.745406464,"d":"$6"}]
[95,null,null,"Mudding Compound",{"$f":"176*0.053","v":{"v":9.328,"d":"9"}},{"v":0.05,"d":"5%"},{"v":9.7944,"d":"10"},"LBS",{"v":0.05,"d":"0.050"},{"v":0.48972,"d":"0.49"},{"v":43.68,"d":"$43.68"},{"v":21.3909696,"d":"$21.39"},{"v":3,"d":"$3.00"},{"v":29.3832,"d":"$29.38"},{"v":50.77416959999999,"d":"$51"}]
[96,null,null,"Screws",{"$f":"E196*45","v":{"v":247.38750000000002,"d":"247"}},{"v":0,"d":"0%"},{"$f":"E200+(E200*F200)","v":{"v":247.38750000000002,"d":"247"}},"EA",{"v":3.0000000000000003E-4,"d":"0.000"},{"$f":"I200*G200","v":{"v":0.07421625000000001,"d":"0.07"}},{"v":43.68,"d":"$43.68"},{"$f":"K200*J200","v":{"v":3.2417658000000005,"d":"$3.24"}},{"v":0.018,"d":"$0.02"},{"$f":"M200*G200","v":{"v":4.452975,"d":"$4.45"}},{"$f":"L200+N200","v":{"v":7.694740800000001,"d":"$8"}}]
[""]
["",null,null,"Exterior Metal Stud Wall (6'-0\"H)",43]
[97,"A100-A400","A100-A400","5/8\" Thick M.R Gypsum Board (4 x 8)",{"$f":"6.5*42.62/32","v":{"v":8.6571875,"d":"9"}},{"v":0,"d":"0%"},{"$f":"E203+(E203*F203)","v":{"v":8.6571875,"d":"9"}},"EA",{"v":0.41600000000000004,"d":"0.416"},{"$f":"I203*G203","v":{"v":3.60139,"d":"3.60"}},{"v":43.68,"d":"$43.68"},{"$f":"K203*J203","v":{"v":157.3087152,"d":"$157.31"}},{"v":26.45,"d":"$26.45"},{"$f":"M203*G203","v":{"v":228.98260937499998,"d":"$228.98"}},{"$f":"L203+N203","v":{"v":386.291324575,"d":"$386"}}]
[98,"A100-A400","A100-A400","Acoustical Sealant At Top And Bottom Of Wall",{"$f":"E202*2","v":86},{"v":0.05,"d":"5%"},{"$f":"E204+(E204*F204)","v":{"v":90.3,"d":"90"}},"LF",{"v":0.01,"d":"0.010"},{"$f":"I204*G204","v":{"v":0.903,"d":"0.90"}},{"v":43.68,"d":"$43.68"},{"$f":"K204*J204","v":{"v":39.44304,"d":"$39.44"}},{"v":0.6,"d":"$0.60"},{"$f":"M204*G204","v":{"v":54.18,"d":"$54.18"}},{"$f":"L204+N204","v":{"v":93.62304,"d":"$94"}}]
[99,null,null,"Tapping ",{"$f":"E203*16","v":{"v":138.515,"d":"139"}},{"v":0.05,"d":"5%"},{"v":145.44074999999998,"d":"145"},"LF",{"v":6.0000000000000006E-4,"d":"0.001"},{"v":0.08726445,"d":"0.09"},{"v":43.68,"d":"$43.68"},{"v":3.8117111759999998,"d":"$3.81"},{"v":0.036,"d":"$0.04"},{"v":5.235866999999999,"d":"$5.24"},{"v":9.047578175999998,"d":"$9"}]
[100,null,null,"Mudding Compound",{"$f":"277*0.053","v":{"v":14.681,"d":"15"}},{"v":0.05,"d":"5%"},{"v":15.415049999999999,"d":"15"},"LBS",{"v":0.05,"d":"0.050"},{"v":0.7707525,"d":"0.77"},{"v":43.68,"d":"$43.68"},{"v":33.666469199999995,"d":"$33.67"},{"v":3,"d":"$3.00"},{"v":46.245149999999995,"d":"$46.25"},{"v":79.91161919999999,"d":"$80"}]
[101,null,null,"Screws",{"$f":"E203*45","v":{"v":389.57343749999995,"d":"390"}},{"v":0,"d":"0%"},{"$f":"E207+(E207*F207)","v":{"v":389.57343749999995,"d":"390"}},"EA",{"v":3.0000000000000003E-4,"d":"0.000"},{"$f":"I207*G207","v":{"v":0.11687203125,"d":"0.12"}},{"v":43.68,"d":"$43.68"},{"$f":"K207*J207","v":{"v":5.104970325,"d":"$5.10"}},{"v":0.018,"d":"$0.02"},{"$f":"M207*G207","v":{"v":7.012321874999999,"d":"$7.01"}},{"$f":"L207+N207","v":{"v":12.117292199999998,"d":"$12"}}]
[""]
["",null,null,"Interior Metal Stud Wall (9'-0\"H)",25]
[102,"A100-A400","A100-A400","5/8\" Thick Gypsum Board (4 x 8)",{"$f":"9*E209/32","v":{"v":7.03125,"d":"7"}},{"v":0,"d":"0%"},{"$f":"E210+(E210*F210)","v":{"v":7.03125,"d":"7"}},"EA",{"v":0.41600000000000004,"d":"0.416"},{"$f":"I210*G210","v":{"v":2.9250000000000003,"d":"2.93"}},{"v":43.68,"d":"$43.68"},{"$f":"K210*J210","v":{"v":127.76400000000001,"d":"$127.76"}},{"v":24.96,"d":"$24.96"},{"$f":"M210*G210","v":{"v":175.5,"d":"$175.50"}},{"$f":"L210+N210","v":{"v":303.264,"d":"$303"}}]
[103,"A100-A400","A100-A400","Acoustical Sealant At Top And Bottom Of Wall",{"$f":"E209*2*2","v":100},{"v":0.05,"d":"5%"},{"$f":"E211+(E211*F211)","v":105},"LF",{"v":0.01,"d":"0.010"},1.05,{"v":43.68,"d":"$43.68"},{"v":45.864000000000004,"d":"$45.86"},{"v":0.6,"d":"$0.60"},{"v":63,"d":"$63.00"},{"v":108.864,"d":"$109"}]
[{"$f":"IF(H212<>\"\",1+MAX(A200:A211),\"\")","v":104},null,null,"Tapping ",{"$f":"E210*16","v":{"v":112.5,"d":"113"}},{"v":0.05,"d":"5%"},{"v":118.125,"d":"118"},"LF",{"v":6.0000000000000006E-4,"d":"0.001"},{"v":0.07087500000000001,"d":"0.07"},{"v":43.68,"d":"$43.68"},{"v":3.0958200000000002,"d":"$3.10"},{"v":0.036,"d":"$0.04"},{"v":4.2524999999999995,"d":"$4.25"},{"v":7.348319999999999,"d":"$7"}]
[105,null,null,"Mudding Compound",{"$f":"223*0.053","v":{"v":11.818999999999999,"d":"12"}},{"v":0.05,"d":"5%"},{"v":12.409949999999998,"d":"12"},"LBS",{"v":0.05,"d":"0.050"},{"v":0.6204974999999999,"d":"0.62"},{"v":43.68,"d":"$43.68"},{"v":27.103330799999995,"d":"$27.10"},{"v":3,"d":"$3.00"},{"v":37.22985,"d":"$37.23"},{"v":64.3331808,"d":"$64"}]
[106,null,null,"Screws",{"$f":"E210*45","v":{"v":316.40625,"d":"316"}},{"v":0,"d":"0%"},{"$f":"E214+(E214*F214)","v":{"v":316.40625,"d":"316"}},"EA",{"v":3.0000000000000003E-4,"d":"0.000"},{"$f":"I214*G214","v":{"v":0.094921875,"d":"0.09"}},{"v":43.68,"d":"$43.68"},{"$f":"K214*J214","v":{"v":4.1461875,"d":"$4.15"}},{"v":0.018,"d":"$0.02"},{"$f":"M214*G214","v":{"v":5.6953125,"d":"$5.70"}},{"$f":"L214+N214","v":{"v":9.8415,"d":"$10"}}]
[""]
["",null,null,"1B: Interior Metal Stud Wall (18'-8\"H)",40]
[107,"A100-A400","A100-A400","5/8\" Thick Hi-Impact Gypsum Board (4 x 8)",{"$f":"10*E216/32","v":{"v":12.5,"d":"13"}},{"v":0,"d":"0%"},{"$f":"E217+(E217*F217)","v":{"v":12.5,"d":"13"}},"EA",{"v":0.41600000000000004,"d":"0.416"},{"$f":"I217*G217","v":{"v":5.2,"d":"5.20"}},{"v":43.68,"d":"$43.68"},{"$f":"K217*J217","v":{"v":227.136,"d":"$227.14"}},{"v":26.45,"d":"$26.45"},{"$f":"M217*G217","v":{"v":330.625,"d":"$330.63"}},{"$f":"L217+N217","v":{"v":557.761,"d":"$558"}}]
[108,"A100-A400","A100-A400","Acoustical Sealant At Top And Bottom Of Wall",{"$f":"E216*2*2","v":160},{"v":0.05,"d":"5%"},{"$f":"E218+(E218*F218)","v":168},"LF",{"v":0.01,"d":"0.010"},{"$f":"I218*G218","v":1.68},{"v":43.68,"d":"$43.68"},{"$f":"K218*J218","v":{"v":73.38239999999999,"d":"$73.38"}},{"v":0.6,"d":"$0.60"},{"$f":"M218*G218","v":{"v":100.8,"d":"$100.80"}},{"$f":"L218+N218","v":{"v":174.18239999999997,"d":"$174"}}]
[109,null,null,"Tapping ",{"$f":"E217*16","v":200},{"v":0.05,"d":"5%"},210,"LF",{"v":6.0000000000000006E-4,"d":"0.001"},{"v":0.126,"d":"0.13"},{"v":43.68,"d":"$43.68"},{"v":5.50368,"d":"$5.50"},{"v":0.036,"d":"$0.04"},{"v":7.56,"d":"$7.56"},{"v":13.06368,"d":"$13"}]
[110,null,null,"Mudding Compound",{"$f":"395*0.053","v":{"v":20.935,"d":"21"}},{"v":0.05,"d":"5%"},{"v":21.981749999999998,"d":"22"},"LBS",{"v":0.05,"d":"0.050"},{"v":1.0990875,"d":"1.10"},{"v":43.68,"d":"$43.68"},{"v":48.008142,"d":"$48.01"},{"v":3,"d":"$3.00"},{"v":65.94524999999999,"d":"$65.95"},{"v":113.95339199999998,"d":"$114"}]
[111,null,null,"Screws",{"$f":"E217*45","v":{"v":562.5,"d":"563"}},{"v":0,"d":"0%"},{"$f":"E221+(E221*F221)","v":{"v":562.5,"d":"563"}},"EA",{"v":3.0000000000000003E-4,"d":"0.000"},{"$f":"I221*G221","v":{"v":0.16875,"d":"0.17"}},{"v":43.68,"d":"$43.68"},{"$f":"K221*J221","v":{"v":7.371,"d":"$7.37"}},{"v":0.018,"d":"$0.02"},{"$f":"M221*G221","v":{"v":10.125,"d":"$10.13"}},{"$f":"L221+N221","v":{"v":17.496000000000002,"d":"$17"}}]
[""]
[112,"A100-A400","A100-A400","5/8\" Thick Gypsum Board (4 x 8)",{"$f":"8.67*39.53/32","v":{"v":10.710159375,"d":"11"}},{"v":0,"d":"0%"},{"$f":"E223+(E223*F223)","v":{"v":10.710159375,"d":"11"}},"EA",{"v":0.41600000000000004,"d":"0.416"},{"$f":"I223*G223","v":{"v":4.4554263,"d":"4.46"}},{"v":43.68,"d":"$43.68"},{"$f":"K223*J223","v":{"v":194.613020784,"d":"$194.61"}},{"v":24.96,"d":"$24.96"},{"$f":"M223*G223","v":{"v":267.325578,"d":"$267.33"}},{"$f":"L223+N223","v":{"v":461.938598784,"d":"$462"}}]
[113,null,null,"Tapping ",{"$f":"E223*16","v":{"v":171.36255,"d":"171"}},{"v":0.05,"d":"5%"},{"$f":"E224+(E224*F224)","v":{"v":179.9306775,"d":"180"}},"LF",{"v":6.0000000000000006E-4,"d":"0.001"},{"v":0.1079584065,"d":"0.11"},{"v":43.68,"d":"$43.68"},{"v":4.71562319592,"d":"$4.72"},{"v":0.036,"d":"$0.04"},{"v":6.47750439,"d":"$6.48"},{"v":11.19312758592,"d":"$11"}]
[114,null,null,"Mudding Compound",{"$f":"343*0.053","v":{"v":18.179,"d":"18"}},{"v":0.05,"d":"5%"},{"v":19.08795,"d":"19"},"LBS",{"v":0.05,"d":"0.050"},{"v":0.9543975,"d":"0.95"},{"v":43.68,"d":"$43.68"},{"v":41.688082800000004,"d":"$41.69"},{"v":3,"d":"$3.00"},{"v":57.26385,"d":"$57.26"},{"v":98.95193280000001,"d":"$99"}]
[115,null,null,"Screws",{"$f":"E223*45","v":{"v":481.957171875,"d":"482"}},{"v":0,"d":"0%"},{"$f":"E226+(E226*F226)","v":{"v":481.957171875,"d":"482"}},"EA",{"v":3.0000000000000003E-4,"d":"0.000"},{"$f":"I226*G226","v":{"v":0.14458715156250002,"d":"0.14"}},{"v":43.68,"d":"$43.68"},{"$f":"K226*J226","v":{"v":6.315566780250001,"d":"$6.32"}},{"v":0.018,"d":"$0.02"},{"$f":"M226*G226","v":{"v":8.67522909375,"d":"$8.68"}},{"$f":"L226+N226","v":{"v":14.990795874,"d":"$15"}}]
[""]
["",null,null,"1B: Interior Metal Stud Wall (8'-0\"H)",49]
[116,"A100-A400","A100-A400","5/8\" Thick MR High Impact Gypsum Board (4 x 8)",{"$f":"E228*8*2/32","v":{"v":24.5,"d":"25"}},{"v":0,"d":"0%"},{"$f":"E229+(E229*F229)","v":{"v":24.5,"d":"25"}},"EA",{"v":0.41600000000000004,"d":"0.416"},{"$f":"I229*G229","v":{"v":10.192,"d":"10.19"}},{"v":43.68,"d":"$43.68"},{"$f":"K229*J229","v":{"v":445.18656,"d":"$445.19"}},{"v":26.45,"d":"$26.45"},{"$f":"M229*G229","v":{"v":648.025,"d":"$648.03"}},{"$f":"L229+N229","v":{"v":1093.21156,"d":"$1,093"}}]
[117,"A100-A400","A100-A400","Acoustical Sealant At Top And Bottom Of Wall",{"$f":"E228*2*2","v":196},{"v":0.05,"d":"5%"},{"$f":"E230+(E230*F230)","v":{"v":205.8,"d":"206"}},"LF",{"v":0.01,"d":"0.010"},{"$f":"I230*G230","v":{"v":2.0580000000000003,"d":"2.06"}},{"v":43.68,"d":"$43.68"},{"$f":"K230*J230","v":{"v":89.89344000000001,"d":"$89.89"}},{"v":0.6,"d":"$0.60"},{"$f":"M230*G230","v":{"v":123.48,"d":"$123.48"}},{"$f":"L230+N230","v":{"v":213.37344000000002,"d":"$213"}}]
[118,null,null,"Tapping ",{"$f":"E229*16","v":392},{"v":0.05,"d":"5%"},{"v":411.6,"d":"412"},"LF",{"v":6.0000000000000006E-4,"d":"0.001"},{"v":0.24696000000000004,"d":"0.25"},{"v":43.68,"d":"$43.68"},{"v":10.787212800000002,"d":"$10.79"},{"v":0.036,"d":"$0.04"},{"v":14.8176,"d":"$14.82"},{"v":25.604812800000005,"d":"$26"}]
[119,null,null,"Mudding Compound",{"$f":"784*0.053","v":{"v":41.552,"d":"42"}},{"v":0.05,"d":"5%"},{"v":43.629599999999996,"d":"44"},"LBS",{"v":0.05,"d":"0.050"},{"v":2.18148,"d":"2.18"},{"v":43.68,"d":"$43.68"},{"v":95.28704640000001,"d":"$95.29"},{"v":3,"d":"$3.00"},{"v":130.8888,"d":"$130.89"},{"v":226.1758464,"d":"$226"}]
[120,null,null,"Screws",{"$f":"E229*45","v":{"v":1102.5,"d":"1103"}},{"v":0,"d":"0%"},{"$f":"E233+(E233*F233)","v":{"v":1102.5,"d":"1103"}},"EA",{"v":3.0000000000000003E-4,"d":"0.000"},{"$f":"I233*G233","v":{"v":0.33075000000000004,"d":"0.33"}},{"v":43.68,"d":"$43.68"},{"$f":"K233*J233","v":{"v":14.447160000000002,"d":"$14.45"}},{"v":0.018,"d":"$0.02"},{"$f":"M233*G233","v":{"v":19.845,"d":"$19.85"}},{"$f":"L233+N233","v":{"v":34.29216,"d":"$34"}}]
[""]
["",null,null,"Interior Metal Stud Wall (12'-0\"H)",16]
[121,"A100-A400","A100-A400","5/8\" Thick Gypsum Board (4 x 8)",{"$f":"(E235*8.5+E235*12.5)/32","v":{"v":10.5,"d":"11"}},{"v":0,"d":"0%"},{"$f":"E236+(E236*F236)","v":{"v":10.5,"d":"11"}},"EA",{"v":0.41600000000000004,"d":"0.416"},{"$f":"I236*G236","v":{"v":4.368,"d":"4.37"}},{"v":43.68,"d":"$43.68"},{"$f":"K236*J236","v":{"v":190.79424,"d":"$190.79"}},{"v":24.96,"d":"$24.96"},{"$f":"M236*G236","v":{"v":262.08,"d":"$262.08"}},{"$f":"L236+N236","v":{"v":452.87424,"d":"$453"}}]
[122,"A100-A400","A100-A400","Acoustical Sealant At Top And Bottom Of Wall",{"$f":"E235*2*2","v":64},{"v":0.05,"d":"5%"},{"$f":"E237+(E237*F237)","v":{"v":67.2,"d":"67"}},"LF",{"v":0.01,"d":"0.010"},{"v":0.672,"d":"0.67"},{"v":43.68,"d":"$43.68"},{"v":29.352960000000003,"d":"$29.35"},{"v":0.6,"d":"$0.60"},{"v":40.32,"d":"$40.32"},{"v":69.67296,"d":"$70"}]
[123,null,null,"Tapping ",{"$f":"E236*16","v":168},{"v":0.05,"d":"5%"},{"v":176.4,"d":"176"},"LF",{"v":6.0000000000000006E-4,"d":"0.001"},{"v":0.10584000000000002,"d":"0.11"},{"v":43.68,"d":"$43.68"},{"v":4.623091200000001,"d":"$4.62"},{"v":0.036,"d":"$0.04"},{"v":6.3504,"d":"$6.35"},{"v":10.973491200000002,"d":"$11"}]
[124,null,null,"Mudding Compound",{"$f":"336*0.053","v":{"v":17.808,"d":"18"}},{"v":0.05,"d":"5%"},{"v":18.6984,"d":"19"},"LBS",{"v":0.05,"d":"0.050"},{"v":0.93492,"d":"0.93"},{"v":43.68,"d":"$43.68"},{"v":40.8373056,"d":"$40.84"},{"v":3,"d":"$3.00"},{"v":56.0952,"d":"$56.10"},{"v":96.9325056,"d":"$97"}]
[125,null,null,"Screws",{"$f":"E236*45","v":{"v":472.5,"d":"473"}},{"v":0,"d":"0%"},{"$f":"E240+(E240*F240)","v":{"v":472.5,"d":"473"}},"EA",{"v":3.0000000000000003E-4,"d":"0.000"},{"$f":"I240*G240","v":{"v":0.14175000000000001,"d":"0.14"}},{"v":43.68,"d":"$43.68"},{"$f":"K240*J240","v":{"v":6.1916400000000005,"d":"$6.19"}},{"v":0.018,"d":"$0.02"},{"$f":"M240*G240","v":{"v":8.504999999999999,"d":"$8.51"}},{"$f":"L240+N240","v":{"v":14.696639999999999,"d":"$15"}}]
[""]
["",null,null,"2A: Interior Metal Stud Wall (8'-0\"H)",7]
[126,"A100-A400","A100-A400","5/8\" Thick M.R Gypsum Board (4 x 8)",{"$f":"E242*8.5/32","v":{"v":1.859375,"d":"2"}},{"v":0,"d":"0%"},{"$f":"E243+(E243*F243)","v":{"v":1.859375,"d":"2"}},"EA",{"v":0.41600000000000004,"d":"0.416"},{"$f":"I243*G243","v":{"v":0.7735000000000001,"d":"0.77"}},{"v":43.68,"d":"$43.68"},{"$f":"K243*J243","v":{"v":33.786480000000005,"d":"$33.79"}},{"v":26.45,"d":"$26.45"},{"$f":"M243*G243","v":{"v":49.180468749999996,"d":"$49.18"}},{"$f":"L243+N243","v":{"v":82.96694875,"d":"$83"}}]
[127,"A100-A400","A100-A400","Acoustical Sealant At Top And Bottom Of Wall",{"$f":"E242*2*2","v":28},{"v":0.05,"d":"5%"},{"$f":"E244+(E244*F244)","v":{"v":29.4,"d":"29"}},"LF",{"v":0.01,"d":"0.010"},{"$f":"I244*G244","v":{"v":0.294,"d":"0.29"}},{"v":43.68,"d":"$43.68"},{"$f":"K244*J244","v":{"v":12.84192,"d":"$12.84"}},{"v":0.6,"d":"$0.60"},{"$f":"M244*G244","v":{"v":17.639999999999997,"d":"$17.64"}},{"$f":"L244+N244","v":{"v":30.481919999999995,"d":"$30"}}]
[128,null,null,"Tapping ",{"$f":"E243*16","v":{"v":29.75,"d":"30"}},{"v":0.05,"d":"5%"},{"v":31.2375,"d":"31"},"LF",{"v":6.0000000000000006E-4,"d":"0.001"},{"v":0.018742500000000002,"d":"0.02"},{"v":43.68,"d":"$43.68"},{"v":0.8186724000000001,"d":"$0.82"},{"v":0.036,"d":"$0.04"},{"v":1.12455,"d":"$1.12"},{"v":1.9432224,"d":"$2"}]
[129,null,null,"Mudding Compound",{"$f":"60*0.053","v":{"v":3.1799999999999997,"d":"3"}},{"v":0.05,"d":"5%"},{"v":3.3389999999999995,"d":"3"},"LBS",{"v":0.05,"d":"0.050"},{"v":0.16695,"d":"0.17"},{"v":43.68,"d":"$43.68"},{"v":7.292375999999999,"d":"$7.29"},{"v":3,"d":"$3.00"},{"v":10.017,"d":"$10.02"},{"v":17.309376,"d":"$17"}]
[130,null,null,"Screws",{"$f":"E243*45","v":{"v":83.671875,"d":"84"}},{"v":0,"d":"0%"},{"$f":"E247+(E247*F247)","v":{"v":83.671875,"d":"84"}},"EA",{"v":3.0000000000000003E-4,"d":"0.000"},{"$f":"I247*G247","v":{"v":0.0251015625,"d":"0.03"}},{"v":43.68,"d":"$43.68"},{"$f":"K247*J247","v":{"v":1.09643625,"d":"$1.10"}},{"v":0.018,"d":"$0.02"},{"$f":"M247*G247","v":{"v":1.5060937499999998,"d":"$1.51"}},{"$f":"L247+N247","v":{"v":2.60253,"d":"$3"}}]
[""]
["",null,null,"2A: Interior Metal Stud Wall (8'-0\"H)",33]
[131,"A100-A400","A100-A400","5/8\" Thick Gypsum Board (4 x 8)",{"$f":"E249*8.5/32","v":{"v":8.765625,"d":"9"}},{"v":0,"d":"0%"},{"$f":"E250+(E250*F250)","v":{"v":8.765625,"d":"9"}},"EA",{"v":0.41600000000000004,"d":"0.416"},{"$f":"I250*G250","v":{"v":3.6465000000000005,"d":"3.65"}},{"v":43.68,"d":"$43.68"},{"$f":"K250*J250","v":{"v":159.27912000000003,"d":"$159.28"}},{"v":24.96,"d":"$24.96"},{"$f":"M250*G250","v":{"v":218.79000000000002,"d":"$218.79"}},{"$f":"L250+N250","v":{"v":378.06912000000005,"d":"$378"}}]
[132,"A100-A400","A100-A400","Acoustical Sealant At Top And Bottom Of Wall",{"$f":"E249*2*2","v":132},{"v":0.05,"d":"5%"},{"$f":"E251+(E251*F251)","v":{"v":138.6,"d":"139"}},"LF",{"v":0.01,"d":"0.010"},{"v":1.386,"d":"1.39"},{"v":43.68,"d":"$43.68"},{"v":60.540479999999995,"d":"$60.54"},{"v":0.6,"d":"$0.60"},{"v":83.16,"d":"$83.16"},{"v":143.70048,"d":"$144"}]
[133,null,null,"Tapping ",{"$f":"E250*16","v":{"v":140.25,"d":"140"}},{"v":0.05,"d":"5%"},{"v":147.2625,"d":"147"},"LF",{"v":6.0000000000000006E-4,"d":"0.001"},{"v":0.0883575,"d":"0.09"},{"v":43.68,"d":"$43.68"},{"v":3.8594556000000004,"d":"$3.86"},{"v":0.036,"d":"$0.04"},{"v":5.301449999999999,"d":"$5.30"},{"v":9.1609056,"d":"$9"}]
[134,null,null,"Mudding Compound",{"$f":"281*0.053","v":{"v":14.892999999999999,"d":"15"}},{"v":0.05,"d":"5%"},{"v":15.637649999999999,"d":"16"},"LBS",{"v":0.05,"d":"0.050"},{"v":0.7818825,"d":"0.78"},{"v":43.68,"d":"$43.68"},{"v":34.1526276,"d":"$34.15"},{"v":3,"d":"$3.00"},{"v":46.912949999999995,"d":"$46.91"},{"v":81.0655776,"d":"$81"}]
[135,null,null,"Screws",{"$f":"E250*45","v":{"v":394.453125,"d":"394"}},{"v":0,"d":"0%"},{"$f":"E254+(E254*F254)","v":{"v":394.453125,"d":"394"}},"EA",{"v":3.0000000000000003E-4,"d":"0.000"},{"$f":"I254*G254","v":{"v":0.11833593750000002,"d":"0.12"}},{"v":43.68,"d":"$43.68"},{"$f":"K254*J254","v":{"v":5.168913750000001,"d":"$5.17"}},{"v":0.018,"d":"$0.02"},{"$f":"M254*G254","v":{"v":7.1001562499999995,"d":"$7.10"}},{"$f":"L254+N254","v":{"v":12.26907,"d":"$12"}}]
[""]
[136,"A100-A400","A100-A400","5/8\" Thick M.R Gypsum Board (4 x 8)",{"$f":"E249*8.5/32","v":{"v":8.765625,"d":"9"}},{"v":0,"d":"0%"},{"$f":"E256+(E256*F256)","v":{"v":8.765625,"d":"9"}},"EA",{"v":0.41600000000000004,"d":"0.416"},{"$f":"I256*G256","v":{"v":3.6465000000000005,"d":"3.65"}},{"v":43.68,"d":"$43.68"},{"$f":"K256*J256","v":{"v":159.27912000000003,"d":"$159.28"}},{"v":26.45,"d":"$26.45"},{"$f":"M256*G256","v":{"v":231.85078124999998,"d":"$231.85"}},{"$f":"L256+N256","v":{"v":391.12990125,"d":"$391"}}]
[137,null,null,"Tapping ",{"$f":"E256*16","v":{"v":140.25,"d":"140"}},{"v":0.05,"d":"5%"},{"$f":"E257+(E257*F257)","v":{"v":147.2625,"d":"147"}},"LF",{"v":6.0000000000000006E-4,"d":"0.001"},{"$f":"I257*G257","v":{"v":0.0883575,"d":"0.09"}},{"v":43.68,"d":"$43.68"},{"$f":"K257*J257","v":{"v":3.8594556000000004,"d":"$3.86"}},{"v":0.036,"d":"$0.04"},{"$f":"M257*G257","v":{"v":5.301449999999999,"d":"$5.30"}},{"$f":"L257+N257","v":{"v":9.1609056,"d":"$9"}}]
[138,null,null,"Mudding Compound",{"$f":"281*0.053","v":{"v":14.892999999999999,"d":"15"}},{"v":0.05,"d":"5%"},{"v":15.637649999999999,"d":"16"},"LBS",{"v":0.05,"d":"0.050"},{"v":0.7818825,"d":"0.78"},{"v":43.68,"d":"$43.68"},{"v":34.1526276,"d":"$34.15"},{"v":3,"d":"$3.00"},{"v":46.912949999999995,"d":"$46.91"},{"v":81.0655776,"d":"$81"}]
[139,null,null,"Screws",{"$f":"E256*45","v":{"v":394.453125,"d":"394"}},{"v":0,"d":"0%"},{"$f":"E259+(E259*F259)","v":{"v":394.453125,"d":"394"}},"EA",{"v":3.0000000000000003E-4,"d":"0.000"},{"$f":"I259*G259","v":{"v":0.11833593750000002,"d":"0.12"}},{"v":43.68,"d":"$43.68"},{"$f":"K259*J259","v":{"v":5.168913750000001,"d":"$5.17"}},{"v":0.018,"d":"$0.02"},{"$f":"M259*G259","v":{"v":7.1001562499999995,"d":"$7.10"}},{"$f":"L259+N259","v":{"v":12.26907,"d":"$12"}}]
[""]
["",null,null,"2C: Interior Metal Stud Wall (8'-0\"H)",8]
[140,"A100-A400","A100-A400","5/8\" Thick M.R Gypsum Board (4 x 8)",{"$f":"E261*8/32","v":2},{"v":0,"d":"0%"},{"$f":"E262+(E262*F262)","v":2},"EA",{"v":0.41600000000000004,"d":"0.416"},{"$f":"I262*G262","v":{"v":0.8320000000000001,"d":"0.83"}},{"v":43.68,"d":"$43.68"},{"$f":"K262*J262","v":{"v":36.34176,"d":"$36.34"}},{"v":26.45,"d":"$26.45"},{"$f":"M262*G262","v":{"v":52.9,"d":"$52.90"}},{"$f":"L262+N262","v":{"v":89.24176,"d":"$89"}}]
[141,"A100-A400","A100-A400","Acoustical Sealant At Top And Bottom Of Wall",{"$f":"E261*2*2","v":32},{"v":0.05,"d":"5%"},{"$f":"E263+(E263*F263)","v":{"v":33.6,"d":"34"}},"LF",{"v":0.01,"d":"0.010"},{"$f":"I263*G263","v":{"v":0.336,"d":"0.34"}},{"v":43.68,"d":"$43.68"},{"$f":"K263*J263","v":{"v":14.676480000000002,"d":"$14.68"}},{"v":0.6,"d":"$0.60"},{"$f":"M263*G263","v":{"v":20.16,"d":"$20.16"}},{"$f":"L263+N263","v":{"v":34.83648,"d":"$35"}}]
[142,null,null,"Tapping ",{"$f":"E262*16","v":32},{"v":0.05,"d":"5%"},{"v":33.6,"d":"34"},"LF",{"v":6.0000000000000006E-4,"d":"0.001"},{"v":0.020160000000000004,"d":"0.02"},{"v":43.68,"d":"$43.68"},{"v":0.8805888000000002,"d":"$0.88"},{"v":0.036,"d":"$0.04"},{"v":1.2096,"d":"$1.21"},{"v":2.0901888,"d":"$2"}]
[143,null,null,"Mudding Compound",{"$f":"64*0.053","v":{"v":3.392,"d":"3"}},{"v":0.05,"d":"5%"},{"v":3.5616,"d":"4"},"LBS",{"v":0.05,"d":"0.050"},{"v":0.17808000000000002,"d":"0.18"},{"v":43.68,"d":"$43.68"},{"v":7.778534400000001,"d":"$7.78"},{"v":3,"d":"$3.00"},{"v":10.6848,"d":"$10.68"},{"v":18.4633344,"d":"$18"}]
[144,null,null,"Screws",{"$f":"E262*45","v":90},{"v":0,"d":"0%"},{"$f":"E266+(E266*F266)","v":90},"EA",{"v":3.0000000000000003E-4,"d":"0.000"},{"$f":"I266*G266","v":{"v":0.027000000000000003,"d":"0.03"}},{"v":43.68,"d":"$43.68"},{"$f":"K266*J266","v":{"v":1.1793600000000002,"d":"$1.18"}},{"v":0.018,"d":"$0.02"},{"$f":"M266*G266","v":{"v":1.6199999999999999,"d":"$1.62"}},{"$f":"L266+N266","v":{"v":2.79936,"d":"$3"}}]
[""]
["",null,null,"2C: Interior Metal Stud Wall (8'-0\"H)",4]
[145,"A100-A400","A100-A400","5/8\" Thick M.R Gypsum Board (4 x 8)",{"$f":"E268*8.5/32","v":{"v":1.0625,"d":"1"}},{"v":0,"d":"0%"},{"$f":"E269+(E269*F269)","v":{"v":1.0625,"d":"1"}},"EA",{"v":0.41600000000000004,"d":"0.416"},{"$f":"I269*G269","v":{"v":0.44200000000000006,"d":"0.44"}},{"v":43.68,"d":"$43.68"},{"$f":"K269*J269","v":{"v":19.30656,"d":"$19.31"}},{"v":26.45,"d":"$26.45"},{"$f":"M269*G269","v":{"v":28.103125,"d":"$28.10"}},{"$f":"L269+N269","v":{"v":47.409684999999996,"d":"$47"}}]
[146,"A100-A400","A100-A400","Acoustical Sealant At Top And Bottom Of Wall",{"$f":"E268*2*2","v":16},{"v":0.05,"d":"5%"},{"$f":"E270+(E270*F270)","v":{"v":16.8,"d":"17"}},"LF",{"v":0.01,"d":"0.010"},{"$f":"I270*G270","v":{"v":0.168,"d":"0.17"}},{"v":43.68,"d":"$43.68"},{"$f":"K270*J270","v":{"v":7.338240000000001,"d":"$7.34"}},{"v":0.6,"d":"$0.60"},{"$f":"M270*G270","v":{"v":10.08,"d":"$10.08"}},{"$f":"L270+N270","v":{"v":17.41824,"d":"$17"}}]
[147,null,null,"Tapping ",{"$f":"E269*16","v":17},{"v":0.05,"d":"5%"},{"$f":"E271+(E271*F271)","v":{"v":17.85,"d":"18"}},"LF",{"v":6.0000000000000006E-4,"d":"0.001"},{"v":0.010710000000000003,"d":"0.01"},{"v":43.68,"d":"$43.68"},{"v":0.4678128000000001,"d":"$0.47"},{"v":0.036,"d":"$0.04"},{"v":0.6426,"d":"$0.64"},{"v":1.1104128,"d":"$1"}]
[148,null,null,"Mudding Compound",{"$f":"32*0.053","v":{"v":1.696,"d":"2"}},{"v":0.05,"d":"5%"},{"v":1.7808,"d":"2"},"LBS",{"v":0.05,"d":"0.050"},{"v":0.08904000000000001,"d":"0.09"},{"v":43.68,"d":"$43.68"},{"v":3.8892672000000004,"d":"$3.89"},{"v":3,"d":"$3.00"},{"v":5.3424,"d":"$5.34"},{"v":9.2316672,"d":"$9"}]
[149,null,null,"Screws",{"$f":"E269*45","v":{"v":47.8125,"d":"48"}},{"v":0,"d":"0%"},{"$f":"E273+(E273*F273)","v":{"v":47.8125,"d":"48"}},"EA",{"v":3.0000000000000003E-4,"d":"0.000"},{"$f":"I273*G273","v":{"v":0.01434375,"d":"0.01"}},{"v":43.68,"d":"$43.68"},{"$f":"K273*J273","v":{"v":0.6265350000000001,"d":"$0.63"}},{"v":0.018,"d":"$0.02"},{"$f":"M273*G273","v":{"v":0.860625,"d":"$0.86"}},{"$f":"L273+N273","v":{"v":1.48716,"d":"$1"}}]
[""]
[150,"A100-A400","A100-A400","5/8\" Thick Gypsum Board (4 x 8)",{"$f":"E268*8.5/32","v":{"v":1.0625,"d":"1"}},{"v":0,"d":"0%"},{"$f":"E275+(E275*F275)","v":{"v":1.0625,"d":"1"}},"EA",{"v":0.41600000000000004,"d":"0.416"},{"$f":"I275*G275","v":{"v":0.44200000000000006,"d":"0.44"}},{"v":43.68,"d":"$43.68"},{"$f":"K275*J275","v":{"v":19.30656,"d":"$19.31"}},{"v":24.96,"d":"$24.96"},{"$f":"M275*G275","v":{"v":26.52,"d":"$26.52"}},{"$f":"L275+N275","v":{"v":45.82656,"d":"$46"}}]
[{"$f":"IF(H276<>\"\",1+MAX(A264:A275),\"\")","v":151},null,null,"Tapping ",{"$f":"E275*16","v":17},{"v":0.05,"d":"5%"},{"$f":"E276+(E276*F276)","v":{"v":17.85,"d":"18"}},"LF",{"v":6.0000000000000006E-4,"d":"0.001"},{"v":0.010710000000000003,"d":"0.01"},{"v":43.68,"d":"$43.68"},{"v":0.4678128000000001,"d":"$0.47"},{"v":0.036,"d":"$0.04"},{"v":0.6426,"d":"$0.64"},{"v":1.1104128,"d":"$1"}]
[152,null,null,"Mudding Compound",{"$f":"32*0.053","v":{"v":1.696,"d":"2"}},{"v":0.05,"d":"5%"},{"v":1.7808,"d":"2"},"LBS",{"v":0.05,"d":"0.050"},{"v":0.08904000000000001,"d":"0.09"},{"v":43.68,"d":"$43.68"},{"v":3.8892672000000004,"d":"$3.89"},{"v":3,"d":"$3.00"},{"v":5.3424,"d":"$5.34"},{"v":9.2316672,"d":"$9"}]
[153,null,null,"Screws",{"$f":"E275*45","v":{"v":47.8125,"d":"48"}},{"v":0,"d":"0%"},{"$f":"E278+(E278*F278)","v":{"v":47.8125,"d":"48"}},"EA",{"v":3.0000000000000003E-4,"d":"0.000"},{"$f":"I278*G278","v":{"v":0.01434375,"d":"0.01"}},{"v":43.68,"d":"$43.68"},{"$f":"K278*J278","v":{"v":0.6265350000000001,"d":"$0.63"}},{"v":0.018,"d":"$0.02"},{"$f":"M278*G278","v":{"v":0.860625,"d":"$0.86"}},{"$f":"L278+N278","v":{"v":1.48716,"d":"$1"}}]
[""]
["",null,null,"2C: Interior Metal Stud Wall (8'-0\"H)",3]
[154,"A100-A400","A100-A400","5/8\" Thick M.R Gypsum Board (4 x 8)",{"$f":"E280*8.5*2/32","v":{"v":1.59375,"d":"2"}},{"v":0,"d":"0%"},{"$f":"E281+(E281*F281)","v":{"v":1.59375,"d":"2"}},"EA",{"v":0.41600000000000004,"d":"0.416"},{"$f":"I281*G281","v":{"v":0.663,"d":"0.66"}},{"v":43.68,"d":"$43.68"},{"$f":"K281*J281","v":{"v":28.95984,"d":"$28.96"}},{"v":26.45,"d":"$26.45"},{"$f":"M281*G281","v":{"v":42.1546875,"d":"$42.15"}},{"$f":"L281+N281","v":{"v":71.11452750000001,"d":"$71"}}]
[155,"A100-A400","A100-A400","Acoustical Sealant At Top And Bottom Of Wall",{"$f":"E280*2*2","v":12},{"v":0.05,"d":"5%"},{"$f":"E282+(E282*F282)","v":{"v":12.6,"d":"13"}},"LF",{"v":0.01,"d":"0.010"},{"$f":"I282*G282","v":{"v":0.126,"d":"0.13"}},{"v":43.68,"d":"$43.68"},{"$f":"K282*J282","v":{"v":5.50368,"d":"$5.50"}},{"v":0.6,"d":"$0.60"},{"$f":"M282*G282","v":{"v":7.56,"d":"$7.56"}},{"$f":"L282+N282","v":{"v":13.06368,"d":"$13"}}]
[156,null,null,"Tapping ",{"$f":"E281*16","v":{"v":25.5,"d":"26"}},{"v":0.05,"d":"5%"},{"$f":"E283+(E283*F283)","v":{"v":26.775,"d":"27"}},"LF",{"v":6.0000000000000006E-4,"d":"0.001"},{"v":0.016065,"d":"0.02"},{"v":43.68,"d":"$43.68"},{"v":0.7017192,"d":"$0.70"},{"v":0.036,"d":"$0.04"},{"v":0.9638999999999999,"d":"$0.96"},{"v":1.6656191999999999,"d":"$2"}]
[157,null,null,"Mudding Compound",{"$f":"51*0.053","v":{"v":2.703,"d":"3"}},{"v":0.05,"d":"5%"},{"v":2.8381499999999997,"d":"3"},"LBS",{"v":0.05,"d":"0.050"},{"v":0.1419075,"d":"0.14"},{"v":43.68,"d":"$43.68"},{"v":6.1985196,"d":"$6.20"},{"v":3,"d":"$3.00"},{"v":8.51445,"d":"$8.51"},{"v":14.712969600000001,"d":"$15"}]
[158,null,null,"Screws",{"$f":"E281*45","v":{"v":71.71875,"d":"72"}},{"v":0,"d":"0%"},{"$f":"E285+(E285*F285)","v":{"v":71.71875,"d":"72"}},"EA",{"v":3.0000000000000003E-4,"d":"0.000"},{"$f":"I285*G285","v":{"v":0.021515625000000003,"d":"0.02"}},{"v":43.68,"d":"$43.68"},{"$f":"K285*J285","v":{"v":0.9398025000000001,"d":"$0.94"}},{"v":0.018,"d":"$0.02"},{"$f":"M285*G285","v":{"v":1.2909374999999998,"d":"$1.29"}},{"$f":"L285+N285","v":{"v":2.23074,"d":"$2"}}]
[""]
["",null,null,"CEILING & SOFFIT"]
[""]
["",null,null,"Acoustical Ceiling Tiles"]
[159,"A100-A400","A100-A400","ACT: (24\" x 48\" x 3/4\") Acoustical Ceiling Tiles\nManuf.: Armstrong\nModel: 2712\nColor: White",{"v":1322.12,"d":"1322"},{"v":0.05,"d":"5%"},{"$f":"E290+(E290*F290)","v":{"v":1388.2259999999999,"d":"1388"}},"SF",{"v":0.013500000000000002,"d":"0.014"},{"$f":"I290*G290","v":{"v":18.741051000000002,"d":"18.74"}},{"v":43.68,"d":"$43.68"},{"$f":"K290*J290","v":{"v":818.6091076800001,"d":"$818.61"}},{"v":3.48,"d":"$3.48"},{"$f":"M290*G290","v":{"v":4831.0264799999995,"d":"$4,831.03"}},{"$f":"L290+N290","v":{"v":5649.63558768,"d":"$5,650"}}]
[""]
["",null,null,"Gypsum Board Ceiling"]
[160,"A100-A400","A100-A400","5/8\" Thick Gypsum Board Ceiling (4 x 8)",{"$f":"105.87/32","v":{"v":3.3084375,"d":"3"}},{"v":0,"d":"0%"},{"$f":"E293+(E293*F293)","v":{"v":3.3084375,"d":"3"}},"EA",{"v":0.41600000000000004,"d":"0.416"},{"$f":"I293*G293","v":{"v":1.3763100000000001,"d":"1.38"}},{"v":43.68,"d":"$43.68"},{"$f":"K293*J293","v":{"v":60.117220800000005,"d":"$60.12"}},{"v":24.96,"d":"$24.96"},{"$f":"M293*G293","v":{"v":82.57860000000001,"d":"$82.58"}},{"$f":"L293+N293","v":{"v":142.6958208,"d":"$143"}}]
[161,null,null,"Tapping ",{"$f":"E293*16","v":{"v":52.935,"d":"53"}},{"v":0.05,"d":"5%"},{"$f":"E294+(E294*F294)","v":{"v":55.58175,"d":"56"}},"LF",{"v":6.0000000000000006E-4,"d":"0.001"},{"$f":"I294*G294","v":{"v":0.033349050000000005,"d":"0.03"}},{"v":43.68,"d":"$43.68"},{"$f":"K294*J294","v":{"v":1.456686504,"d":"$1.46"}},{"v":0.036,"d":"$0.04"},{"$f":"M294*G294","v":{"v":2.000943,"d":"$2.00"}},{"$f":"L294+N294","v":{"v":3.457629504,"d":"$3"}}]
[162,null,null,"Mudding Compound",{"$f":"106*0.053","v":{"v":5.617999999999999,"d":"6"}},{"v":0.05,"d":"5%"},{"v":5.898899999999999,"d":"6"},"LBS",{"v":0.05,"d":"0.050"},{"v":0.29494499999999996,"d":"0.29"},{"v":43.68,"d":"$43.68"},{"v":12.883197599999997,"d":"$12.88"},{"v":3,"d":"$3.00"},{"v":17.6967,"d":"$17.70"},{"v":30.579897599999995,"d":"$31"}]
[163,null,null,"Screws",{"$f":"E293*45","v":{"v":148.87968750000002,"d":"149"}},{"v":0,"d":"0%"},{"$f":"E296+(E296*F296)","v":{"v":148.87968750000002,"d":"149"}},"EA",{"v":3.0000000000000003E-4,"d":"0.000"},{"$f":"I296*G296","v":{"v":0.04466390625000001,"d":"0.04"}},{"v":43.68,"d":"$43.68"},{"$f":"K296*J296","v":{"v":1.9509194250000004,"d":"$1.95"}},{"v":0.018,"d":"$0.02"},{"$f":"M296*G296","v":{"v":2.679834375,"d":"$2.68"}},{"$f":"L296+N296","v":{"v":4.630753800000001,"d":"$5"}}]
[""]
["",null,null,"Gypsum Board Soffit"]
[164,"A100-A400","A100-A400","5/8\" Thick Gypsum Board @ Soffit",{"$f":"((15.29)+(73*4))/32","v":{"v":9.6028125,"d":"10"}},{"v":0,"d":"0%"},{"$f":"E299+(E299*F299)","v":{"v":9.6028125,"d":"10"}},"EA",{"v":0.41600000000000004,"d":"0.416"},{"$f":"I299*G299","v":{"v":3.994770000000001,"d":"3.99"}},{"v":43.68,"d":"$43.68"},{"$f":"K299*J299","v":{"v":174.49155360000003,"d":"$174.49"}},{"v":24.96,"d":"$24.96"},{"$f":"M299*G299","v":{"v":239.6862,"d":"$239.69"}},{"$f":"L299+N299","v":{"v":414.1777536000001,"d":"$414"}}]
[165,null,null,"Tapping ",{"$f":"E299*16","v":{"v":153.645,"d":"154"}},{"v":0.05,"d":"5%"},{"$f":"E300+(E300*F300)","v":{"v":161.32725000000002,"d":"161"}},"LF",{"v":6.0000000000000006E-4,"d":"0.001"},{"$f":"I300*G300","v":{"v":0.09679635000000002,"d":"0.10"}},{"v":43.68,"d":"$43.68"},{"$f":"K300*J300","v":{"v":4.228064568000001,"d":"$4.23"}},{"v":0.036,"d":"$0.04"},{"$f":"M300*G300","v":{"v":5.807781,"d":"$5.81"}},{"$f":"L300+N300","v":{"v":10.035845568000001,"d":"$10"}}]
[166,null,null,"Mudding Compound",{"$f":"307*0.053","v":{"v":16.271,"d":"16"}},{"v":0.05,"d":"5%"},{"v":17.08455,"d":"17"},"LBS",{"v":0.05,"d":"0.050"},{"v":0.8542275,"d":"0.85"},{"v":43.68,"d":"$43.68"},{"v":37.312657200000004,"d":"$37.31"},{"v":3,"d":"$3.00"},{"v":51.25365,"d":"$51.25"},{"v":88.56630720000001,"d":"$89"}]
[167,null,null,"Screws",{"$f":"E299*45","v":{"v":432.12656250000003,"d":"432"}},{"v":0,"d":"0%"},{"$f":"E302+(E302*F302)","v":{"v":432.12656250000003,"d":"432"}},"EA",{"v":3.0000000000000003E-4,"d":"0.000"},{"$f":"I302*G302","v":{"v":0.12963796875000003,"d":"0.13"}},{"v":43.68,"d":"$43.68"},{"$f":"K302*J302","v":{"v":5.662586475000001,"d":"$5.66"}},{"v":0.018,"d":"$0.02"},{"$f":"M302*G302","v":{"v":7.778278125,"d":"$7.78"}},{"$f":"L302+N302","v":{"v":13.440864600000001,"d":"$13"}}]
[""]
[{"$f":"IF(H304<>\"\",1+MAX(A223:A223),\"\")","v":""},null,null,"SUBTOTAL",{"$nulls":7},{"$f":"IF(H304<>\"\",I304*K304,\"\")","v":""},{"$nulls":3},{"$f":"SUM(O164:O303)","v":{"v":16552.88312233391,"d":"$16,553"}}]
["SUB TOTAL",{"$nulls":10},{"$f":"SUM(L6:L304)","v":{"v":24087.856981158966,"d":"$24,088"}},null,{"$f":"SUM(N6:N304)","v":{"v":35513.250745659134,"d":"$35,513"}},{"$f":"SUM(O6:O304)","v":{"v":59601.107726818096,"d":"$59,601"}},{"$f":"SUM(P6:P304)","v":{"v":59601.10772681811,"d":"$59,601"}}]
["TAX",{"$nulls":12},{"v":0.085,"d":"8.5%"},null,{"$f":"P305*N306","v":{"v":5066.09415677954,"d":"$5,066"}}]
["PROFIT",{"$nulls":12},{"v":0.1,"d":"10%"},null,{"$f":"P305*N307","v":{"v":5960.110772681812,"d":"$5,960"}}]
["CONTIGENCIES",{"$nulls":12},{"v":0.05,"d":"5%"},null,{"$f":"P305*N308","v":{"v":2980.055386340906,"d":"$2,980"}}]
["TOTAL BASE BID",{"$nulls":14},{"$f":"SUM(P305:P308)","v":{"v":73607.36804262036,"d":"$73,607"}}]
["General Exclusions: Any kind of controlled inspection, contaminated material, architect and engineering fees, security, building charges, signage, sign off, protection of adjoining building (if any), any work not mentioned above."]
["General Notes: The prices used are taken from RS Means online i.e. the standard pricing, the company is not responsible for any kind of variations in the prices. So it is preferred to review the prices."]

{"sheet":"UJ","index":1,"n_rows":31,"n_cols":16,"rows_kept":31,"hidden":true,"merged":[[6,11,6,12]]}
[]
[null,null,"PROJECT: ","625 PARK AVE PHASE 1B"]
[null,null,"ADDRESS: ","625 PARK AVENUE,"]
[{"$nulls":3},"NEW YORK, NY-10065."]
[]
[{"$nulls":7},"DATE",{"$f":"TODAY()","v":"2026-07-28"}]
["ITEM #","CSI SEC.","DESCRIPTION","QTY.","WASTE","QTY. W/ WASTE","UNIT","UNIT COST","TRADE COST",null,null,"Single side areas"]
[null,null,"SCOPE OF WORK",{"$nulls":8},"Dry","Wet"]
[1,"09 29","2 layered 5/8\" thick USG fiberock brand panels for walls and ceilings.",{"v":11635,"d":"11,635"},{"v":0.1,"d":"10%"},{"$f":"D9*(1+E9)","v":{"v":12798.500000000002,"d":"12,799"}},"sf",{"v":4,"d":"$4.0"},{"$f":"H9*F9","v":{"v":51194.00000000001,"d":"$51,194"}},"Type 1+Type 4+Type 6+ceiling","Type 1",{"$f":"2520-80","v":2440},280,{"$f":"(2440*2+290*2+2345+3830)","v":11635}]
[2,"09 29","2 layerd 5/8\" thick USG fiberock aqua tough brand panels for wall and ceilings in wet areas.",{"v":1185,"d":"1,185"},{"v":0.1,"d":"10%"},{"$f":"D10*(1+E10)","v":{"v":1303.5,"d":"1,304"}},"sf",{"v":4.5,"d":"$4.5"},{"$f":"H10*F10","v":{"v":5865.75,"d":"$5,866"}},"Type 1+Type 4+Type 6+wet ceiling","Type 2",{"$f":"210-80","v":130},80,{"$f":"(280*2+325+300)","v":1185}]
[3,"09 29","2 layered 2 HR rated 5/8\" thick USG fiberock brand panels for walls.",260,{"v":0.1,"d":"10%"},{"$f":"D11*(1+E11)","v":286},"sf",{"v":4.5,"d":"$4.5"},{"$f":"H11*F11","v":{"v":1287,"d":"$1,287"}},"Type 2","Type 3",null,null,{"$f":"130*2","v":260}]
[4,"09 29","2 layered 2 HR rated 5/8\" thick USG fiberock  aqua tough brand panels for walls in wet areas.",160,{"v":0.1,"d":"10%"},176,"sf",{"v":5,"d":"$5.0"},{"$f":"H12*F12","v":{"v":880,"d":"$880"}},"Type 2","Type 4",290,null,{"$f":"80*2","v":160}]
[5,"09 29","3 layered 3 HR rated 5/8\" thick USG fiberock brand panels for walls.",300,{"v":0.1,"d":"10%"},330,"sf",{"v":4,"d":"$4.0"},{"$f":"H13*F13","v":{"v":1320,"d":"$1,320"}},"Type 7","Type 5",1200,null,{"$f":"150*2","v":300}]
[6,"09 26","3/32\" thick gypsum veneer plaster skim coat.",{"v":14740,"d":"14,740"},{"v":0.1,"d":"10%"},{"v":16214.000000000002,"d":"16,214"},"sf",{"v":4,"d":"$4.0"},{"$f":"H14*F14","v":{"v":64856.00000000001,"d":"$64,856"}},"Type 1+Type 2+ Type 4+Type 5+Type 6 +Type 7","Type 6",{"$f":"2670-325","v":2345},325,{"$f":"SUM(N9:N13)+L13","v":14740},{"$f":"SUM(L9:M10)*2+L13+SUM(L14:M14)+L15*2+SUM(L17:M17)+L12*2","v":14740},{"$f":"N14-O14","v":0}]
[7,"09 22 16","3-5/8\" steel studs 20 GA @ 16\" O.C.",{"v":5750,"d":"5,750"},{"v":0.1,"d":"10%"},{"v":6325.000000000001,"d":"6,325"},"sf",{"v":2.5,"d":"$2.5"},{"$f":"H15*F15","v":{"v":15812.500000000002,"d":"$15,813"}},"Type 1+Type 2+Type 6+Type 7","Type 7",150,null,{"$f":"SUM(L9:M10)+SUM(L14:M15)","v":5750}]
[8,"10 22 16","1-5/8\" steel studs 20 GA @ 12\" O.C. ",290,{"v":0.1,"d":"10%"},319,"sf",{"v":2,"d":"$2.0"},{"v":638,"d":"$638"},"Type 4","Type 8",20]
[8,"09 22 26","Ceiling suspension system.",{"v":4130,"d":"4,130"},{"v":0.1,"d":"10%"},{"v":4543,"d":"4,543"},"sf",{"v":3,"d":"$3.0"},{"$f":"H17*F17","v":{"v":13629,"d":"$13,629"}},null,"Ceiling",3830,300,{"$f":"SUM(L17:M17)","v":4130}]
[9,"07 21 16","Batt Insulation.",{"v":5600,"d":"5,600"},{"v":0.05,"d":"5%"},{"v":5880,"d":"5,880"},"sf",{"v":2,"d":"$2.0"},{"$f":"H18*F18","v":{"v":11760,"d":"$11,760"}},"Type 1+Type 2+ Type 6",{"$nulls":3},{"$f":"SUM(L9:M10)+SUM(L14:M14)","v":5600}]
[10,"07 21 16","Batt Insulation type SAFB.",150,{"v":0.1,"d":"10%"},165,"sf",{"v":2.2,"d":"$2.2"},{"$f":"H19*F19","v":{"v":363.00000000000006,"d":"$363"}},"Type 7",{"$nulls":3},150]
[]
["SUB TOTAL",{"$nulls":7},{"$f":"SUM(I9:I19)","v":{"v":167605.25000000003,"d":"$167,605"}}]
["INSURANCE (3%)",{"$nulls":7},{"$f":"(3/100)*I21","v":{"v":5028.1575,"d":"$5,028"}}]
["TOTAL BASE BID",{"$nulls":7},{"$f":"SUM(I21:I22)","v":{"v":172633.40750000003,"d":"$172,633"}}]
[]
[null,null,"Exclusions"]
[null,1,"Mouldings"]
[null,2,"Patch work"]
[null,3,"Fixtures"]
[null,4,"Electrical work"]
[null,5,"Stone and/or tile work"]
[null,6,"Wall type 8 [no details on provided on the drawing]"]

{"sheet":"DETAIL (2)","index":2,"n_rows":41,"n_cols":11,"rows_kept":41,"hidden":true}
[]
[null,"PROJECT: ","625 PARK AVE PHASE 1B"]
[null,"ADDRESS: ","625 PARK AVENUE "]
[null,null,"NEW YORK, NY 10065"]
[]
[{"$nulls":4},"DATE",{"$f":"TODAY()","v":"2026-07-28"}]
["ITEM #","DESCRIPTION","UNIT COST","QTY.","UNIT","TRADE COST"]
[null,"SCOPE OF WORK"]
[1,"5/8\" 2 layered USG fiberock brand panels.",null,{"$f":"((2358+277+2077)-644)+3830","v":{"v":7898,"d":"7,898"}},"sf",{"$f":"C9*D9","v":0},"Type 1+Type 4+Type 6+ceiling"]
[2,"5/8\" 2 layered USG fiberock aqua tough brand panels. (Wet area).",null,{"$f":"644+292","v":936},"sf",{"$f":"C10*D10","v":0},"Type 1+Type 4+Type 6+wet ceiling",null,"Height 9'6\""]
[3,"2 HR rated 5/8\" 2 layered USG fiberock brand panels.",null,{"$f":"206-78","v":128},"sf",0,"Type 2",null,"For Doors & Cabinets 1'3\""]
[4,"2 HR rated 5/8\" 2 layered USG fiberock  aqua tough brand panels. (Wet area).",null,78,"sf",0,"Type 2"]
[5,"3 HR rated 5/8\" 3 layered USG fiberock brand panels.",null,148,"sf",0,"Type 7"]
[6,"3/32\" thick gypsum veneer plaster skim coat.",null,{"$f":"2538+206+277+1343+2077+148","v":{"v":6589,"d":"6,589"}},"sf",0,"Type 1+Type 2+ Type 4+Type 5+Type 6 +Type 7"]
[7,"3 5/8\" steel studs 20 GA @ 16\" O.C.",null,{"v":4968,"d":"4,968"},"sf",0,"Type 1+Type 2+Type 6+Type 7"]
[8,"1 5/8\" steel studs 20 GA @ 12\" O.C. ",null,277,"sf",0,"Type 4"]
[9,"Batt sound Insulation.",null,{"$f":"2538+206+2077","v":{"v":4821,"d":"4,821"}},"sf",0,"Type 1+Type 2+ Type 6"]
[10,"Batt sound Insulation type SAFB.",null,148,"sf",0,"Type 7","QTY Details"]
[{"$nulls":7},"Type 1",2538,2520]
["TOTAL",{"$nulls":4},{"$f":"SUM(F9:F18)","v":0},null,"Type 2",205,206]
[null,"Exclusions",{"$nulls":5},"Type 3","N/A"]
[1,"Mouldings",{"$nulls":5},"Type 4",277,290]
[2,"Patch work",{"$nulls":5},"Type 5",1342,1200]
[3,"Fixtures",{"$nulls":5},"Type 6",2077,2670]
[4,"Electrical work",{"$nulls":5},"Type 7",148,150]
[5,"Stone and/or tile work",{"$nulls":5},"Type 8",22,20,"No details given"]
[6,{"$nulls":6},"Ceiling",3830]
[{"$nulls":7},"Wet Ceiling",292]
[]
[]
[null,"DETAILS"]
[null,"Type 1- Interior Partition ",{"$nulls":4},"Type 2- 2HR rated Interior Partition","Type "]
[null,"2 layers 5/8' USG fiberock brand panels (Fiberock aqua tough brand at all wet areas) Glue second layer, finished with 3-32\" thick gypsum veneer plaster skim coat. 3 5/8\" Stl studs 20 GA @16\" O.C with Batt insulation. 2 layers 5/8\" USG fiberock brand panels(Fiberock aqua tough brand at all wet areas finished 3-32\" thick gypsum veneer plaster skim coat ",{"$nulls":4},"2 layers 5/8' USG fiberock brand panels (Fiberock aqua tough brand at all wet areas) Glue second layer, finished with 3-32\" thick gypsum veneer plaster skim coat. 3 5/8\" Stl studs 20 GA @16\" O.C with Batt insulation. 2 layers 5/8\" USG fiberock brand panels(Fiberock aqua tough brand at all wet areas finished 3-32\" thick gypsum veneer plaster skim coat "]
[]
[null,"TYPE 3 Interior partition at chase ",{"$nulls":4},"TYPE 4 Pocket door partition "]
[null,"2 layer 5/8\" USG fiberock brand panels ( Fiberock aqua tough brand at all wet areas ) Glue second layer fill batt insulation, finished with 3/32\" thick gypsum veneer plaster skim coat.  20 Ga 2-1/2\" mtl studs @ 16 O.C. with batt insulation. Pipe chase space. 2 layers 5/8\" USG fiberock brand panels (Fiberock aqua tough brand at all wet areas finished with 3/32\" thick gypsum veneer plaster skim coat.",{"$nulls":4},"2 Layers 5/8\" USG fiberock brand panels (Fiberock Aqua tough brand at all wet areas) Glue second layer, Finished with 3/32\" thick gypsum veneer plaster skim coat. 1 5/8\" 20 Ga stl studs @12 O.C.  2 layer 5/8\" USG fiberock brand panels (fiberock aqua tough brand at wet areas) finished with 3/32\" thick gypsum veneer plaster skim coat."]
[]
[null,"TYPE 5 Existing wall skim coat",{"$nulls":4},"TYPE 6 EXISTING WALL- Furring"]
[null,"Apply 3/32\" Thick gypsum veneer skim coat. Fill and smooth all imperfections",{"$nulls":4},"3 5/8\" 20 Ga stl studs @ 16 O.C. 2 layers  5/8\" USG fiberock brand panels dimensions from exterior wall to be varified with architect. Fill with Batt insulation, Finished with 3/32\" Thick Gypsum veneer plaster skim coat"]
[null,"TYPE 7 Interior Partition- 3 Hr rated "]
[null,"3 layer 5/8\" USG fiberock brand panels, glue third layer finished with 3/32\" thick gypsum veneer plaster skim coat. 3 5/8\" stl studs 20 GA @16\"O.C. Batt insulation Type SAFB. 3 layer 5/8\" USG fiberock brand panels, glue third layer finished with 3-32\" thick gypsum veneer plaster skim coat"]