{"text_format":"3","workbook":"xlsx","n_sheets":6,"sheets":["COST SUMMARY","BASE BID","ALTERNATE #1","ALTERNATE #2","UJ","DETAIL (2)"],"not_rendered":{"images":1,"defined_names":16},"read":"whole","date_system":"1900"}

{"sheet":"COST SUMMARY","index":0,"n_rows":9,"n_cols":9,"rows_kept":9,"merged":[[0,0,3,1],[0,2,1,7],[0,8,3,10],[2,2,3,7],[5,3,5,4],[6,3,6,4],[7,3,7,4],[8,3,8,4]]}
[null,null,"PROJECT: RICKENBACKER ARC FULL FACILITY RENOVATION",{"$nulls":5},"Web: http://sigmaestimations.com\nEmail: info@sigmaestimations.com"]
[]
[null,null,"LOCATION: COLUMBUS, OHIO"]
[]
[]
[{"$nulls":3},"BASE BID /ALTERNATES/ALLOWANCES",null,"COST"]
[{"$nulls":3},"BASE BID",null,{"$f":"'BASE BID'!P142","v":{"v":575090.1012088883,"d":"$575,090"}}]
[{"$nulls":3},"ALTERNATE #1",null,{"$f":"'ALTERNATE #1'!P28","v":{"v":207703.37364635587,"d":"$207,703"}}]
[{"$nulls":3},"ALTERNATE #2",null,{"$f":"'ALTERNATE #2'!P29","v":{"v":258736.8709843117,"d":"$258,737"}}]

{"sheet":"BASE BID","index":1,"n_rows":144,"n_cols":16,"rows_kept":144,"merged":[[0,0,3,1],[0,2,1,12],[0,13,3,15],[2,2,3,12],[137,0,137,10],[138,0,138,12],[139,0,139,12],[140,0,140,12],[141,0,141,14],[142,0,142,15],[143,0,143,15]]}
[null,null,"PROJECT: RICKENBACKER ARC FULL FACILITY RENOVATION",{"$nulls":10},"Web: http://sigmaestimations.com\nEmail: info@sigmaestimations.com"]
[]
[null,null,"LOCATION: COLUMBUS, OHIO"]
[]
["ITEM #","DWG #","CSI #/SUB DETAIL","DESCRIPTION","QTY.","WASTE","QTY. W/ WASTAGE","UNIT","UNIT LABOR HOURS","TOTAL LABOR HOURS","PER HOUR LABOR RATE","TOTAL LABOR COST","UNIT MATERIAL COST","TOTAL MATERIAL COST","ITEM COST","TRADE COST"]
[null,null,{"v":10000,"d":"010000"},"DIVISION 01 — GENERAL REQUIREMENTS"]
[{"$f":"IF(H7<>\"\",1+MAX(A1:A6),\"\")","v":1},null,null,"Submittal Procedures",1,{"v":0,"d":"0%"},{"$f":"E7+(E7*F7)","v":1},"LS",{"v":0,"d":"0.00"},{"$f":"I7*G7","v":{"v":0,"d":"0.00"}},0,{"$f":"K7*J7","v":0},0,{"$f":"M7*G7","v":0},{"$f":"L7+N7","v":0}]
[{"$f":"IF(H8<>\"\",1+MAX(A2:A7),\"\")","v":2},null,null,"Temporary Facilities and Controls",1,{"v":0,"d":"0%"},1,"LS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0]
[3,null,null,"Closeout Procedures ",1,{"v":0,"d":"0%"},1,"LS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0]
[4,null,null,"Payment Procedures",1,{"v":0,"d":"0%"},1,"LS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0]
[5,null,null,"Contract Modification Procedures",1,{"v":0,"d":"0%"},1,"LS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0]
[6,null,null,"Maintenance & Traffic Protection ",1,{"v":0,"d":"0%"},1,"LS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0]
["",null,null,"SUBTOTAL",{"$nulls":7},{"$f":"IF(H13<>\"\",0.4*N13,\"\")","v":""},{"$f":"IF(H13<>\"\",N13-L13,\"\")","v":""},null,null,{"$f":"SUM(O7:O12)","v":0}]
[null,null,{"v":70000,"d":"070000"},"DIVISION 07 — THERMAL AND MOISTURE PROTECTION"]
[]
[{"$nulls":3},"Fireproofing"]
[]
[{"$nulls":3},"Fire Proofing At Columns"]
[{"$f":"IF(H19<>\"\",1+MAX(A7:A18),\"\")","v":7},"SF-112.SF-113","SF-114","4-Hour Rated Spray Applied Fireproofing Around Steel Colum's (22'-8\"H)",{"v":2030.552,"d":"2031"},{"v":0.05,"d":"5%"},{"$f":"E19+(E19*F19)","v":{"v":2132.0796,"d":"2132"}},"SF",{"v":0.021548,"d":"0.02"},{"$f":"I19*G19","v":{"v":45.9420512208,"d":"45.94"}},{"v":64.31,"d":"$64.31"},{"$f":"K19*J19","v":{"v":2954.533314009648,"d":"$2,954.53"}},{"v":3.15,"d":"$3.15"},{"$f":"M19*G19","v":{"v":6716.05074,"d":"$6,716.05"}},{"$f":"L19+N19","v":{"v":9670.584054009647,"d":"$9,671"}}]
[{"$f":"IF(H20<>\"\",1+MAX(A8:A19),\"\")","v":8},"SF-112.SF-113","SF-114","1-Hour Rated Spray Applied Fireproofing Around Steel Column (11'H)",{"v":381.48,"d":"381"},{"v":0.05,"d":"5%"},{"v":400.55400000000003,"d":"401"},"SF",{"v":0.016548,"d":"0.02"},{"v":6.628367592000001,"d":"6.63"},{"v":64.31,"d":"$64.31"},{"v":426.27031984152006,"d":"$426.27"},{"v":1.56,"d":"$1.56"},{"v":624.8642400000001,"d":"$624.86"},{"v":1051.13455984152,"d":"$1,051"}]
[""]
["",null,null,"Note: Provide spray-applied fireproofing material, including sealer, conforming to ASTM E1042, Class (a), Category A, either Type I or Type II"]
[""]
["",null,null,"Fire Proofing At Beams"]
[9,"SF-112.SF-113","SF-114","4-Hour Rated Spray Applied Fireproofing at W12x22 Beam",{"v":904.0726,"d":"904"},{"v":0.05,"d":"5%"},{"$f":"E25+(E25*F25)","v":{"v":949.2762299999999,"d":"949"}},"SF",{"v":0.021548,"d":"0.02"},{"$f":"I25*G25","v":{"v":20.45500420404,"d":"20.46"}},{"v":64.31,"d":"$64.31"},{"$f":"K25*J25","v":{"v":1315.4613203618126,"d":"$1,315.46"}},{"v":3.15,"d":"$3.15"},{"$f":"M25*G25","v":{"v":2990.2201244999997,"d":"$2,990.22"}},{"$f":"L25+N25","v":{"v":4305.681444861812,"d":"$4,306"}}]
[10,"SF-112.SF-113","SF-114","4-Hour Rated Spray Applied Fireproofing at W12x27 Beam",{"v":135.1675,"d":"135"},{"v":0.05,"d":"5%"},{"v":141.925875,"d":"142"},"SF",{"v":0.021548,"d":"0.02"},{"v":3.0582187545,"d":"3.06"},{"v":64.31,"d":"$64.31"},{"v":196.674048101895,"d":"$196.67"},{"v":3.15,"d":"$3.15"},{"v":447.06650625,"d":"$447.07"},{"v":643.740554351895,"d":"$644"}]
[11,"SF-112.SF-113","SF-114","1-Hour Rated Spray Applied Fireproofing at W12x16 Beam",{"v":63.726,"d":"64"},{"v":0.05,"d":"5%"},{"v":66.9123,"d":"67"},"SF",{"v":0.016548,"d":"0.02"},{"v":1.1072647404,"d":"1.11"},{"v":64.31,"d":"$64.31"},{"v":71.208195455124,"d":"$71.21"},{"v":1.56,"d":"$1.56"},{"v":104.383188,"d":"$104.38"},{"v":175.591383455124,"d":"$176"}]
[12,"SF-112.SF-113","SF-114","1-Hour Rated Spray Applied Fireproofing at W16x36 Beam",{"v":85.4238,"d":"85"},{"v":0.05,"d":"5%"},{"v":89.69499,"d":"90"},"SF",{"v":0.016548,"d":"0.02"},{"v":1.48427269452,"d":"1.48"},{"v":64.31,"d":"$64.31"},{"v":95.4535769845812,"d":"$95.45"},{"v":1.56,"d":"$1.56"},{"v":139.9241844,"d":"$139.92"},{"v":235.37776138458122,"d":"$235"}]
[13,"SF-112.SF-113","SF-114","1-Hour Rated Spray Applied Fireproofing at W16x45 Beam",{"v":64.6362,"d":"65"},{"v":0.05,"d":"5%"},{"v":67.86801,"d":"68"},"SF",{"v":0.016548,"d":"0.02"},{"v":1.12307982948,"d":"1.12"},{"v":64.31,"d":"$64.31"},{"v":72.2252638338588,"d":"$72.23"},{"v":1.56,"d":"$1.56"},{"v":105.8740956,"d":"$105.87"},{"v":178.0993594338588,"d":"$178"}]
[14,"SF-112.SF-113","SF-114","1-Hour Rated Spray Applied Fireproofing at W10x12 Beam",{"v":116.2852,"d":"116"},{"v":0.05,"d":"5%"},{"v":122.09946000000001,"d":"122"},"SF",{"v":0.016548,"d":"0.02"},{"v":2.0205018640800003,"d":"2.02"},{"v":64.31,"d":"$64.31"},{"v":129.93847487898483,"d":"$129.94"},{"v":1.56,"d":"$1.56"},{"v":190.47515760000002,"d":"$190.48"},{"v":320.4136324789848,"d":"$320"}]
[15,"SF-112.SF-113","SF-114","1-Hour Rated Spray Applied Fireproofing at W10x39 Beam",{"v":58.0261,"d":"58"},{"v":0.05,"d":"5%"},{"v":60.927405,"d":"61"},"SF",{"v":0.016548,"d":"0.02"},{"v":1.00822669794,"d":"1.01"},{"v":64.31,"d":"$64.31"},{"v":64.83905894452141,"d":"$64.84"},{"v":1.56,"d":"$1.56"},{"v":95.04675180000001,"d":"$95.05"},{"v":159.88581074452142,"d":"$160"}]
[16,"SF-112.SF-113","SF-114","1-Hour Rated Spray Applied Fireproofing at W10x15 Beam",{"v":2.185,"d":"2"},{"v":0.05,"d":"5%"},{"v":2.29425,"d":"2"},"SF",{"v":0.016548,"d":"0.02"},{"v":0.037965249,"d":"0.04"},{"v":64.31,"d":"$64.31"},{"v":2.4415451631900003,"d":"$2.44"},{"v":1.56,"d":"$1.56"},{"v":3.57903,"d":"$3.58"},{"v":6.02057516319,"d":"$6"}]
[17,"SF-112.SF-113","SF-114","1-Hour Rated Spray Applied Fireproofing at W10x22 Beam",{"v":29.6904,"d":"30"},{"v":0.05,"d":"5%"},{"v":31.17492,"d":"31"},"SF",{"v":0.016548,"d":"0.02"},{"v":0.51588257616,"d":"0.52"},{"v":64.31,"d":"$64.31"},{"v":33.1764084728496,"d":"$33.18"},{"v":1.56,"d":"$1.56"},{"v":48.6328752,"d":"$48.63"},{"v":81.8092836728496,"d":"$82"}]
[18,"SF-112.SF-113","SF-114","1-Hour Rated Spray Applied Fireproofing at W12x22 Beam",{"v":65.5105,"d":"66"},{"v":0.05,"d":"5%"},{"v":68.786025,"d":"69"},"SF",{"v":0.016548,"d":"0.02"},{"v":1.1382711417,"d":"1.14"},{"v":64.31,"d":"$64.31"},{"v":73.202217122727,"d":"$73.20"},{"v":1.56,"d":"$1.56"},{"v":107.30619899999999,"d":"$107.31"},{"v":180.508416122727,"d":"$181"}]
[""]
["",null,null,"Note: Provide spray-applied fireproofing material, including sealer, conforming to ASTM E1042, Class (a), Category A, either Type I or Type II"]
[""]
["",null,null,"Fire Proof Sealant"]
[19,"SF-112.SF-113","SF-114","Continuous Fire Proof Sealant At 1 Hour Rated Walls",{"$f":"495.19*4","v":{"v":1980.76,"d":"1981"}},{"v":0.05,"d":"5%"},{"$f":"E39+(E39*F39)","v":{"v":2079.798,"d":"2080"}},"LF",{"v":0.012548,"d":"0.01"},{"$f":"I39*G39","v":{"v":26.097305304,"d":"26.10"}},{"v":64.31,"d":"$64.31"},{"$f":"K39*J39","v":{"v":1678.31770410024,"d":"$1,678.32"}},{"v":0.86,"d":"$0.86"},{"$f":"M39*G39","v":{"v":1788.6262799999997,"d":"$1,788.63"}},{"$f":"L39+N39","v":{"v":3466.9439841002395,"d":"$3,467"}}]
[20,"SF-112.SF-113","SF-114","Continuous Fire Safing Along Partition (As Required)",{"$f":"495.19","v":{"v":495.19,"d":"495"}},{"v":0.05,"d":"5%"},{"$f":"E40+(E40*F40)","v":{"v":519.9495,"d":"520"}},"LF",{"v":0.012548,"d":"0.01"},{"$f":"I40*G40","v":{"v":6.524326326,"d":"6.52"}},{"v":64.31,"d":"$64.31"},{"$f":"K40*J40","v":{"v":419.57942602506,"d":"$419.58"}},{"v":0.82,"d":"$0.82"},{"$f":"M40*G40","v":{"v":426.35858999999994,"d":"$426.36"}},{"$f":"L40+N40","v":{"v":845.9380160250599,"d":"$846"}}]
[21,"SF-112.SF-113","SF-114","Continuous Firestop Joint Spray at CMU Wall",228,{"v":0.05,"d":"5%"},{"$f":"E41+(E41*F41)","v":{"v":239.4,"d":"239"}},"LF",{"v":0.012548,"d":"0.01"},{"$f":"I41*G41","v":{"v":3.0039912,"d":"3.00"}},{"v":64.31,"d":"$64.31"},{"$f":"K41*J41","v":{"v":193.18667407200002,"d":"$193.19"}},{"v":0.92,"d":"$0.92"},{"$f":"M41*G41","v":{"v":220.24800000000002,"d":"$220.25"}},{"$f":"L41+N41","v":{"v":413.434674072,"d":"$413"}}]
[22,"SF-112.SF-113","SF-114","5/8\" Thk Fire Seal Compound at Pipe Penetration",101,{"v":0.05,"d":"5%"},{"$f":"E42+(E42*F42)","v":{"v":106.05,"d":"106"}},"LF",{"v":0.012548,"d":"0.01"},{"$f":"I42*G42","v":{"v":1.3307153999999999,"d":"1.33"}},{"v":64.31,"d":"$64.31"},{"$f":"K42*J42","v":{"v":85.57830737399999,"d":"$85.58"}},{"v":0.72,"d":"$0.72"},{"$f":"M42*G42","v":{"v":76.356,"d":"$76.36"}},{"$f":"L42+N42","v":{"v":161.93430737399999,"d":"$162"}}]
[23,"SF-112.SF-113","SF-114","1/2\" Thk Fire Seal Compound at Pipe Penetration",302,{"v":0.05,"d":"5%"},{"$f":"E43+(E43*F43)","v":{"v":317.1,"d":"317"}},"LF",{"v":0.012548,"d":"0.01"},{"$f":"I43*G43","v":{"v":3.9789708000000004,"d":"3.98"}},{"v":64.31,"d":"$64.31"},{"$f":"K43*J43","v":{"v":255.88761214800004,"d":"$255.89"}},{"v":0.72,"d":"$0.72"},{"$f":"M43*G43","v":{"v":228.312,"d":"$228.31"}},{"$f":"L43+N43","v":{"v":484.199612148,"d":"$484"}}]
[""]
["",null,null,"SUBTOTAL",{"$nulls":7},{"$f":"IF(H45<>\"\",0.4*N45,\"\")","v":""},{"$f":"IF(H45<>\"\",N45-L45,\"\")","v":""},null,null,{"$f":"SUM(O15:O44)","v":{"v":22381.29742924001,"d":"$22,381"}}]
["",null,{"v":90000,"d":"090000"},"DIVISION 09 — FINISHES"]
[""]
["",null,null,"Painting"]
[""]
["",null,null,"Wall Paint"]
[24,"I-131,I-132","I-611","P1(9'-0\"H) : Interior Paint\nManufacturer : Sherwin Williams \nProduct : PROMAR 200 HP ZERO VOC\nStyle : Eggshell\nColor : Repose Gray #7015",{"v":32263.11,"d":"32263"},{"v":0.05,"d":"5%"},{"$f":"E51+(E51*F51)","v":{"v":33876.2655,"d":"33876"}},"SF",{"v":0.0118,"d":"0.012"},{"$f":"I51*G51","v":{"v":399.7399329,"d":"399.74"}},{"v":60,"d":"$60.00"},{"$f":"K51*J51","v":{"v":23984.395974,"d":"$23,984.40"}},{"v":0.828,"d":"$0.83"},{"$f":"M51*G51","v":{"v":28049.547834,"d":"$28,049.55"}},{"$f":"L51+N51","v":{"v":52033.943807999996,"d":"$52,034"}}]
[25,"I-131,I-132","I-611","P1(11'H) : Interior Paint\nManufacturer : Sherwin Williams \nProduct : PROMAR 200 HP ZERO VOC\nStyle : Eggshell\nColor : Repose Gray #7015",{"v":2424.51,"d":"2425"},{"v":0.05,"d":"5%"},{"$f":"E52+(E52*F52)","v":{"v":2545.7355000000002,"d":"2546"}},"SF",{"v":0.0118,"d":"0.012"},{"$f":"I52*G52","v":{"v":30.039678900000002,"d":"30.04"}},{"v":60,"d":"$60.00"},{"$f":"K52*J52","v":{"v":1802.380734,"d":"$1,802.38"}},{"v":0.86,"d":"$0.86"},{"$f":"M52*G52","v":{"v":2189.33253,"d":"$2,189.33"}},{"$f":"L52+N52","v":{"v":3991.713264,"d":"$3,992"}}]
[26,"I-131,I-132","I-611","P1(14'-0\"H) : Interior Paint\nManufacturer : Sherwin Williams \nProduct : PROMAR 200 HP ZERO VOC\nStyle : Eggshell\nColor : Repose Gray #7015",{"v":4781.96,"d":"4782"},{"v":0.05,"d":"5%"},{"v":5021.058,"d":"5021"},"SF",{"v":0.0118,"d":"0.012"},{"v":59.248484399999995,"d":"59.25"},{"v":60,"d":"$60.00"},{"v":3554.9090639999995,"d":"$3,554.91"},{"v":0.82,"d":"$0.82"},{"v":4117.267559999999,"d":"$4,117.27"},{"v":7672.176623999999,"d":"$7,672"}]
[27,"I-131,I-132","I-611","P1(22'-8\"H) : Interior Paint\nManufacturer : Sherwin Williams \nProduct : PROMAR 200 HP ZERO VOC\nStyle : Eggshell\nColor : Repose Gray #7015",{"v":11527.24,"d":"11527"},{"v":0.05,"d":"5%"},{"v":12103.601999999999,"d":"12104"},"SF",{"v":0.0118,"d":"0.012"},{"v":142.82250359999998,"d":"142.82"},{"v":60,"d":"$60.00"},{"v":8569.350215999999,"d":"$8,569.35"},{"v":0.84,"d":"$0.84"},{"v":10167.025679999999,"d":"$10,167.03"},{"v":18736.375895999998,"d":"$18,736"}]
[28,"I-131,I-132","I-611","P1(12'-0\"H) : Interior Paint\nManufacturer : Sherwin Williams \nProduct : PROMAR 200 HP ZERO VOC\nStyle : Eggshell\nColor : Repose Gray #7015",{"v":441.6,"d":"442"},{"v":0.05,"d":"5%"},{"v":463.68,"d":"464"},"SF",{"v":0.0118,"d":"0.012"},{"v":5.471424,"d":"5.47"},{"v":60,"d":"$60.00"},{"v":328.28544,"d":"$328.29"},{"v":0.85,"d":"$0.85"},{"v":394.128,"d":"$394.13"},{"v":722.41344,"d":"$722"}]
[""]
["",null,null,"Note: One Coat Primer, Two Coat Paint Finish Is Assumed."]
[""]
[29,"-","-","Rental Lift For Paint Installation (12'-0\" H)",{"v":441.6,"d":"442"},{"v":0.05,"d":"5%"},{"$f":"E59+(E59*F59)","v":{"v":463.68,"d":"464"}},"SF",{"v":0.02888,"d":"0.029"},{"$f":"I59*G59","v":{"v":13.3910784,"d":"13.39"}},{"v":60,"d":"$60.00"},{"$f":"K59*J59","v":{"v":803.464704,"d":"$803.46"}},0,{"$f":"M59*G59","v":0},{"$f":"L59+N59","v":{"v":803.464704,"d":"$803"}}]
[30,"-","-","Rental Lift For Paint Installation (22'-8\" H)",{"v":11527.24,"d":"11527"},{"v":0.05,"d":"5%"},{"$f":"E60+(E60*F60)","v":{"v":12103.601999999999,"d":"12104"}},"SF",{"v":0.02888,"d":"0.029"},{"$f":"I60*G60","v":{"v":349.55202575999994,"d":"349.55"}},{"v":60,"d":"$60.00"},{"$f":"K60*J60","v":{"v":20973.121545599995,"d":"$20,973.12"}},0,{"$f":"M60*G60","v":0},{"$f":"L60+N60","v":{"v":20973.121545599995,"d":"$20,973"}}]
[31,"-","-","Rental Lift For Paint Installation (14'-0\" H)",{"v":4781.96,"d":"4782"},{"v":0.05,"d":"5%"},{"$f":"E61+(E61*F61)","v":{"v":5021.058,"d":"5021"}},"SF",{"v":0.02888,"d":"0.029"},{"$f":"I61*G61","v":{"v":145.00815504,"d":"145.01"}},{"v":60,"d":"$60.00"},{"$f":"K61*J61","v":{"v":8700.4893024,"d":"$8,700.49"}},0,{"$f":"M61*G61","v":0},{"$f":"L61+N61","v":{"v":8700.4893024,"d":"$8,700"}}]
[""]
["",null,null,"CMU Paint"]
[32,"I-131,I-132","I-611","P1(14'-8\"H) : Interior CMU Paint\nManufacturer : Sherwin Williams \nProduct : Moisture Vapor Barrier Interior Latex Primer Sealer",{"v":3343.293,"d":"3343"},{"v":0.05,"d":"5%"},{"$f":"E64+(E64*F64)","v":{"v":3510.4576500000003,"d":"3510"}},"SF",{"v":0.0118,"d":"0.012"},{"$f":"I64*G64","v":{"v":41.42340027,"d":"41.42"}},{"v":60,"d":"$60.00"},{"$f":"K64*J64","v":{"v":2485.4040162,"d":"$2,485.40"}},{"v":0.92,"d":"$0.92"},{"$f":"M64*G64","v":{"v":3229.621038,"d":"$3,229.62"}},{"$f":"L64+N64","v":{"v":5715.0250542,"d":"$5,715"}}]
[""]
["",null,null,"Note: One Coat Primer, Two Coat Paint Finish Is Assumed."]
[""]
[33,null,null,"Rental Lift For Paint Installation (14'-8\" H)",{"v":3343.293,"d":"3343"},{"v":0.05,"d":"5%"},{"$f":"E68+(E68*F68)","v":{"v":3510.4576500000003,"d":"3510"}},"SF",{"v":0.02888,"d":"0.029"},{"$f":"I68*G68","v":{"v":101.38201693200001,"d":"101.38"}},{"v":60,"d":"$60.00"},{"$f":"K68*J68","v":{"v":6082.921015920001,"d":"$6,082.92"}},0,{"$f":"M68*G68","v":0},{"$f":"L68+N68","v":{"v":6082.921015920001,"d":"$6,083"}}]
[""]
["",null,null,"Ceiling Paint"]
[34,"AE-131,AE-132","I-611","CL5 : Cement Board With Skim Coat",{"v":97.23,"d":"97"},{"v":0.05,"d":"5%"},{"$f":"E71+(E71*F71)","v":{"v":102.09150000000001,"d":"102"}},"SF",{"v":0.0248,"d":"0.025"},{"$f":"I71*G71","v":{"v":2.5318692,"d":"2.53"}},{"v":60,"d":"$60.00"},{"$f":"K71*J71","v":{"v":151.912152,"d":"$151.91"}},{"v":0.94,"d":"$0.94"},{"$f":"M71*G71","v":{"v":95.96601000000001,"d":"$95.97"}},{"$f":"L71+N71","v":{"v":247.878162,"d":"$248"}}]
[35,"AE-131,AE-132","I-611","Paint On Gypsum Board Ceiling",{"$f":"135+32.6*1.25+19.1*1.5","v":{"v":204.4,"d":"204"}},{"v":0.05,"d":"5%"},{"v":214.62,"d":"215"},"SF",{"v":0.0248,"d":"0.025"},{"v":5.322576,"d":"5.32"},{"v":60,"d":"$60.00"},{"v":319.35456,"d":"$319.35"},{"v":1.06,"d":"$1.06"},{"v":227.49720000000002,"d":"$227.50"},{"v":546.85176,"d":"$547"}]
[36,"AE-131,AE-132","I-611","Ceiling Paint Flat White",{"v":47.75,"d":"48"},{"v":0.05,"d":"5%"},{"v":50.1375,"d":"50"},"SF",{"v":0.0248,"d":"0.025"},{"v":1.2434100000000001,"d":"1.24"},{"v":60,"d":"$60.00"},{"v":74.6046,"d":"$74.60"},{"v":1.06,"d":"$1.06"},{"v":53.14575000000001,"d":"$53.15"},{"v":127.75035000000001,"d":"$128"}]
[37,"AE-131,AE-132","I-611","Paint on Exposed Trusses, Beams and Metal Roof Deck (As Required)",15676,{"v":0.05,"d":"5%"},{"v":16459.8,"d":"16460"},"SF",{"v":0.0268,"d":"0.027"},{"v":441.12264,"d":"441.12"},{"v":60,"d":"$60.00"},{"v":26467.3584,"d":"$26,467.36"},{"v":1.24,"d":"$1.24"},{"v":20410.152,"d":"$20,410.15"},{"v":46877.5104,"d":"$46,878"}]
[""]
["",null,null,"Note: One Coat Primer, Two Coat Paint Finish Is Assumed."]
[""]
["",null,null,"Special Coatings"]
[38,"I-131,I-132","I-611","SC1 : Clear Coat Sealer\nManufacturer : Sherwin Williams \nProduct : H&C Clear Coat High Performance Industrial Coat\nColor : Clear",19341,{"v":0.05,"d":"5%"},{"$f":"E79+(E79*F79)","v":{"v":20308.05,"d":"20308"}},"SF",{"v":0.0188,"d":"0.019"},{"$f":"I79*G79","v":{"v":381.79134,"d":"381.79"}},{"v":60,"d":"$60.00"},{"$f":"K79*J79","v":{"v":22907.4804,"d":"$22,907.48"}},{"v":1.19,"d":"$1.19"},{"$f":"M79*G79","v":{"v":24166.5795,"d":"$24,166.58"}},{"$f":"L79+N79","v":{"v":47074.0599,"d":"$47,074"}}]
[39,"I-131,I-132","I-611","EPX1 : Polysynaptic Floor Coating\nManufacture : Hello Garage",10270,{"v":0.05,"d":"5%"},{"v":10783.5,"d":"10784"},"SF",{"v":0.02468,"d":"0.025"},{"v":266.13678,"d":"266.14"},{"v":60,"d":"$60.00"},{"v":15968.2068,"d":"$15,968.21"},{"v":1.32,"d":"$1.32"},{"v":14234.220000000001,"d":"$14,234.22"},{"v":30202.4268,"d":"$30,202"}]
[""]
["",null,null,"Door Paint"]
[40,"AE-604","I-611","Paint on (3'-0\"x7'-0\") Hollow Metal Door w/Hollow Metal Frame(1 Side Only)\nManufacturer : Sherwin Williams\nProduct : PRO INDUSTRIAL ACRYLIC\nStyle: Semi-Gloss\nColor: Dorian Gray #7017",6,{"v":0,"d":"0%"},{"$f":"E83+(E83*F83)","v":6},"EA",{"v":0.40734075000000003,"d":"0.407"},{"$f":"I83*G83","v":{"v":2.4440445000000004,"d":"2.44"}},{"v":60,"d":"$60.00"},{"$f":"K83*J83","v":{"v":146.64267,"d":"$146.64"}},{"v":135,"d":"$135.00"},{"$f":"M83*G83","v":{"v":810,"d":"$810.00"}},{"$f":"L83+N83","v":{"v":956.64267,"d":"$957"}}]
[{"$f":"IF(H84<>\"\",1+MAX(A72:A83),\"\")","v":41},"AE-604","I-611","Paint on (6'-0\"x7'-0\") Hollow Metal Door w/Hollow Metal Frame(1 Side Only)\nManufacturer : Sherwin Williams\nProduct : PRO INDUSTRIAL ACRYLIC\nStyle : Semi-Gloss\nColor : Dorian Gray #7017",1,{"v":0,"d":"0%"},{"$f":"E84+(E84*F84)","v":1},"EA",{"v":0.40734075000000003,"d":"0.407"},{"$f":"I84*G84","v":{"v":0.40734075000000003,"d":"0.41"}},{"v":60,"d":"$60.00"},{"$f":"K84*J84","v":{"v":24.440445,"d":"$24.44"}},{"v":160,"d":"$160.00"},{"$f":"M84*G84","v":{"v":160,"d":"$160.00"}},{"$f":"L84+N84","v":{"v":184.440445,"d":"$184"}}]
[42,"AE-604","I-611","Paint on (3'-0\"x7'-0\") Hollow Metal Door w/Hollow Metal Frame(P2)\nManufacturer : Sherwin Williams\nProduct : PRO INDUSTRIAL ACRYLIC\nStyle : Semi-Gloss\nColor : Dorian Gray #7017",10,{"v":0,"d":"0%"},10,"EA",{"v":0.40734075000000003,"d":"0.407"},{"v":4.0734075,"d":"4.07"},{"v":60,"d":"$60.00"},{"v":244.40445,"d":"$244.40"},{"v":135,"d":"$135.00"},{"v":1350,"d":"$1,350.00"},{"v":1594.40445,"d":"$1,594"}]
[43,"AE-604","I-611","Paint on (3'-0\"x7'-0\") Solid Core Wood Door w/Hollow Metal Frame(P2)\nManufacturer : Sherwin Williams\nProduct : PRO INDUSTRIAL ACRYLIC\nStyle : Semi-Gloss\nColor : Dorian Gray #7017",41,{"v":0,"d":"0%"},41,"EA",{"v":0.40734075000000003,"d":"0.407"},{"v":16.70097075,"d":"16.70"},{"v":60,"d":"$60.00"},{"v":1002.0582449999999,"d":"$1,002.06"},{"v":135,"d":"$135.00"},{"v":5535,"d":"$5,535.00"},{"v":6537.058245,"d":"$6,537"}]
[44,"AE-604","I-611","Paint on (6'-0\"x7'-0\") Solid Core Wood Door w/Hollow Metal Frame(P2)\nManufacturer : Sherwin Williams\nProduct : PRO INDUSTRIAL ACRYLIC\nStyle : Semi-Gloss\nColor : Dorian Gray #7017",5,{"v":0,"d":"0%"},5,"EA",{"v":0.40734075000000003,"d":"0.407"},{"v":2.03670375,"d":"2.04"},{"v":60,"d":"$60.00"},{"v":122.202225,"d":"$122.20"},{"v":160,"d":"$160.00"},{"v":800,"d":"$800.00"},{"v":922.202225,"d":"$922"}]
[45,"AE-604","I-611","Paint on (5'-0\"x9'-0\") Solid Core Wood Door w/Hollow Metal Frame(P2)\nManufacturer : Sherwin Williams\nProduct : PRO INDUSTRIAL ACRYLIC\nStyle : Semi-Gloss\nColor : Dorian Gray #7017",2,{"v":0,"d":"0%"},2,"EA",{"v":0.40734075000000003,"d":"0.407"},{"v":0.8146815000000001,"d":"0.81"},{"v":60,"d":"$60.00"},{"v":48.88089,"d":"$48.88"},{"v":165,"d":"$165.00"},{"v":330,"d":"$330.00"},{"v":378.88089,"d":"$379"}]
[46,"AE-604","I-611","Paint on (6'-0\"x7'-0\") Hollow Metal Door w/Hollow Metal Frame(P2)\nManufacturer : Sherwin Williams\nProduct : PRO INDUSTRIAL ACRYLIC\nStyle : Semi-Gloss\nColor : Dorian Gray #7017",3,{"v":0,"d":"0%"},3,"EA",{"v":0.40734075000000003,"d":"0.407"},{"v":1.2220222500000002,"d":"1.22"},{"v":60,"d":"$60.00"},{"v":73.321335,"d":"$73.32"},{"v":160,"d":"$160.00"},{"v":480,"d":"$480.00"},{"v":553.321335,"d":"$553"}]
[47,"AE-604","I-611","Paint on (6'-0\"x8'-0\") Hollow Metal Door w/Hollow Metal Frame(P2)\nManufacturer : Sherwin Williams\nProduct : PRO INDUSTRIAL ACRYLIC\nStyle : Semi-Gloss\nColor : Dorian Gray #7017",1,{"v":0,"d":"0%"},1,"EA",{"v":0.40734075000000003,"d":"0.407"},{"v":0.40734075000000003,"d":"0.41"},{"v":60,"d":"$60.00"},{"v":24.440445,"d":"$24.44"},{"v":170,"d":"$170.00"},{"v":170,"d":"$170.00"},{"v":194.440445,"d":"$194"}]
[48,"AE-604","I-611","Paint on (10'-0\"x4'-0\") Coiling Steel Door(P2)\nManufacturer : Sherwin Williams\nProduct : PRO INDUSTRIAL ACRYLIC\nStyle : Semi-Gloss\nColor : Dorian Gray #7017",1,{"v":0,"d":"0%"},1,"EA",{"v":0.40734075000000003,"d":"0.407"},{"v":0.40734075000000003,"d":"0.41"},{"v":60,"d":"$60.00"},{"v":24.440445,"d":"$24.44"},{"v":150,"d":"$150.00"},{"v":150,"d":"$150.00"},{"v":174.440445,"d":"$174"}]
[49,"AE-604","I-611","Paint on (10'-0\"x10'-0\") Coiling Steel Door(P2)\nManufacturer : Sherwin Williams\nProduct : PRO INDUSTRIAL ACRYLIC\nStyle : Semi-Gloss\nColor : Dorian Gray #7017",1,{"v":0,"d":"0%"},1,"EA",{"v":0.40734075000000003,"d":"0.407"},{"v":0.40734075000000003,"d":"0.41"},{"v":60,"d":"$60.00"},{"v":24.440445,"d":"$24.44"},{"v":190,"d":"$190.00"},{"v":190,"d":"$190.00"},{"v":214.440445,"d":"$214"}]
[50,"AE-604","I-611","Paint on (4'-0\"x4'-0\") Coiling Steel Door(P2)\nManufacturer : Sherwin Williams\nProduct : PRO INDUSTRIAL ACRYLIC\nStyle : Semi-Gloss\nColor : Dorian Gray #7017",1,{"v":0,"d":"0%"},1,"EA",{"v":0.40734075000000003,"d":"0.407"},{"v":0.40734075000000003,"d":"0.41"},{"v":60,"d":"$60.00"},{"v":24.440445,"d":"$24.44"},{"v":125,"d":"$125.00"},{"v":125,"d":"$125.00"},{"v":149.440445,"d":"$149"}]
[51,"AE-604","I-611","Paint on (6'-0\"x7'-0\") Hollow Metal Door w/Hollow Metal Frame(P3)\nManufacturer : Sherwin Williams\nStyle : Semi-Gloss\nColor : Dorian Gray #7017",3,{"v":0,"d":"0%"},3,"EA",{"v":0.40734075000000003,"d":"0.407"},{"v":1.2220222500000002,"d":"1.22"},{"v":60,"d":"$60.00"},{"v":73.321335,"d":"$73.32"},{"v":160,"d":"$160.00"},{"v":480,"d":"$480.00"},{"v":553.321335,"d":"$553"}]
[52,"AE-604","I-611","Paint on (10'-0\"x10'-0\") Coiling Steel Door(P3)\nManufacturer : Sherwin Williams\nStyle : Semi-Gloss\nColor : Dorian Gray #7017",1,{"v":0,"d":"0%"},1,"EA",{"v":0.40734075000000003,"d":"0.407"},{"v":0.40734075000000003,"d":"0.41"},{"v":60,"d":"$60.00"},{"v":24.440445,"d":"$24.44"},{"v":190,"d":"$190.00"},{"v":190,"d":"$190.00"},{"v":214.440445,"d":"$214"}]
[53,"AE-604","I-611","Paint on (3'-0\"x7'-0\") Hollow Metal Door w/Hollow Metal Frame(P3)\nManufacturer : Sherwin Williams\nStyle : Semi-Gloss\nColor : Dorian Gray #7017",2,{"v":0,"d":"0%"},2,"EA",{"v":0.40734075000000003,"d":"0.407"},{"v":0.8146815000000001,"d":"0.81"},{"v":60,"d":"$60.00"},{"v":48.88089,"d":"$48.88"},{"v":135,"d":"$135.00"},{"v":270,"d":"$270.00"},{"v":318.88089,"d":"$319"}]
[54,"AE-604","I-611","Paint on (3'-0\"x7'-0\") Hollow Metal Door w/Hollow Metal Frame(1 Side Only)\nManufacturer : Sherwin Williams\nStyle : Semi-Gloss\nColor : Dorian Gray #7017",6,{"v":0,"d":"0%"},6,"EA",{"v":0.40734075000000003,"d":"0.407"},{"v":2.4440445000000004,"d":"2.44"},{"v":60,"d":"$60.00"},{"v":146.64267,"d":"$146.64"},{"v":135,"d":"$135.00"},{"v":810,"d":"$810.00"},{"v":956.64267,"d":"$957"}]
[55,"AE-604","I-611","Paint on (6'-0\"x7'-0\") Hollow Metal Door w/Hollow Metal Frame((1 Side Only))\nManufacturer : Sherwin Williams\nStyle : Semi-Gloss\nColor : Dorian Gray #7017",1,{"v":0,"d":"0%"},1,"EA",{"v":0.40734075000000003,"d":"0.407"},{"v":0.40734075000000003,"d":"0.41"},{"v":60,"d":"$60.00"},{"v":24.440445,"d":"$24.44"},{"v":160,"d":"$160.00"},{"v":160,"d":"$160.00"},{"v":184.440445,"d":"$184"}]
[""]
["",null,null,"Note: One Coat Primer, Two Coat Paint Finish Is Assumed."]
[""]
["",null,null,"Door Trim Paint"]
[56,"AE-604","I-611","Paint On Door Trim\nManufacturer : Sherwin Williams\nStyle : Semi-Gloss\nColor : Dorian Gray #7017",2802,{"v":0.05,"d":"5%"},{"$f":"E103+(E103*F103)","v":{"v":2942.1,"d":"2942"}},"LF",{"v":0.013609074999999998,"d":"0.014"},{"$f":"I103*G103","v":{"v":40.039259557499996,"d":"40.04"}},{"v":60,"d":"$60.00"},{"$f":"K103*J103","v":{"v":2402.3555734499996,"d":"$2,402.36"}},{"v":1.42,"d":"$1.42"},{"$f":"M103*G103","v":{"v":4177.781999999999,"d":"$4,177.78"}},{"$f":"L103+N103","v":{"v":6580.137573449999,"d":"$6,580"}}]
[""]
["",null,null,"Note: One Coat Primer, Two Coat Paint Finish Is Assumed."]
[""]
["",null,null,"Exterior Paint"]
[57,"AE-201","AE-201","EP1 : Exterior Paint(Power Wash, Prepare & Paint)\nColor : Off White\nManufacturer : Sherwin Williams \nModel No : LOXON XP LX21-50 PERM 18 Or EQ",17305,{"v":0.05,"d":"5%"},{"$f":"E108+(E108*F108)","v":{"v":18170.25,"d":"18170"}},"SF",{"v":0.020427052,"d":"0.020"},{"$f":"I108*G108","v":{"v":371.164641603,"d":"371.16"}},{"v":60,"d":"$60.00"},{"$f":"K108*J108","v":{"v":22269.87849618,"d":"$22,269.88"}},{"v":1.36,"d":"$1.36"},{"$f":"M108*G108","v":{"v":24711.54,"d":"$24,711.54"}},{"$f":"L108+N108","v":{"v":46981.418496180006,"d":"$46,981"}}]
[58,"AE-201","AE-201","EP2 : Exterior Paint(Power Wash, Prepare & Paint)\nColor : Beige\nMFR : Sherwin Williams\nModel No : LOXON XP LX21-50 PERM 18 Or EQ",15545,{"v":0.05,"d":"5%"},{"v":16322.25,"d":"16322"},"SF",{"v":0.020427052,"d":"0.020"},{"$f":"I109*G109","v":{"v":333.415449507,"d":"333.42"}},{"v":60,"d":"$60.00"},{"$f":"K109*J109","v":{"v":20004.92697042,"d":"$20,004.93"}},{"v":1.36,"d":"$1.36"},{"$f":"M109*G109","v":{"v":22198.260000000002,"d":"$22,198.26"}},{"$f":"L109+N109","v":{"v":42203.18697042001,"d":"$42,203"}}]
[59,"AE-201","AE-201","EP3 : Exterior Paint(Power Wash, Prepare & Paint)\nColor : Dark Brown\nManufacturer : Sherwin Williams \nModel No : LOXON XP LX21-50 PERM 18 Or EQ",{"v":3342.1,"d":"3342"},{"v":0.05,"d":"5%"},{"v":3509.205,"d":"3509"},"SF",{"v":0.020427052,"d":"0.020"},{"v":71.68271301366,"d":"71.68"},{"v":60,"d":"$60.00"},{"v":4300.9627808196,"d":"$4,300.96"},{"v":1.36,"d":"$1.36"},{"v":4772.5188,"d":"$4,772.52"},{"v":9073.4815808196,"d":"$9,073"}]
[60,"AE-201","AE-201","EP4 : Exterior Trim Paint(Power Wash, Prepare & Paint)\nColor : Dark Brown\nManufacturer : Sherwin Williams \nModel No : LOXON XP LX21-50 PERM 18 Or EQ",{"v":58.5,"d":"59"},{"v":0.05,"d":"5%"},{"v":61.425,"d":"61"},"SF",{"v":0.018427052,"d":"0.018"},{"v":1.1318816691,"d":"1.13"},{"v":60,"d":"$60.00"},{"v":67.912900146,"d":"$67.91"},{"v":1.13,"d":"$1.13"},{"v":69.41024999999999,"d":"$69.41"},{"v":137.323150146,"d":"$137"}]
[""]
["",null,null,"Note: One Coat Primer, Two Coat Paint Finish Is Assumed."]
[""]
[61,"-","-","Rental Lift For Paint Installation (26'-10\" H)",36251,{"v":0.05,"d":"5%"},{"v":38063.55,"d":"38064"},"SF",{"v":0.02888,"d":"0.029"},{"$f":"I115*G115","v":{"v":1099.275324,"d":"1099.28"}},{"v":60,"d":"$60.00"},{"$f":"K115*J115","v":{"v":65956.51944,"d":"$65,956.52"}},0,{"$f":"M115*G115","v":0},{"$f":"L115+N115","v":{"v":65956.51944,"d":"$65,957"}}]
[""]
["",null,null,"Railing Paint"]
[62,"AE-102,AE-112","I-131,I-132","Paint On Guard Rail (3'-6\"H)",{"$f":"142.18+163.58*1.53","v":{"v":392.4574,"d":"392"}},{"v":0.05,"d":"5%"},{"$f":"E118+(E118*F118)","v":{"v":412.08027,"d":"412"}},"LF",{"v":0.019658,"d":"0.02"},{"$f":"I118*G118","v":{"v":8.100673947659999,"d":"8.10"}},{"v":38.14,"d":"$38.14"},{"$f":"K118*J118","v":{"v":308.95970436375234,"d":"$308.96"}},{"v":3.14,"d":"$3.14"},{"$f":"M118*G118","v":{"v":1293.9320478,"d":"$1,293.93"}},{"$f":"L118+N118","v":{"v":1602.8917521637522,"d":"$1,603"}}]
[63,"AE-102,AE-112","I-131,I-132","Paint on Hand Rail (3'-0\"H)",{"$f":"163.58+19.44","v":{"v":183.02,"d":"183"}},{"v":0.05,"d":"5%"},{"v":192.17100000000002,"d":"192"},"LF",{"v":0.014658,"d":"0.01"},{"v":2.816842518,"d":"2.82"},{"v":38.14,"d":"$38.14"},{"v":107.43437363652001,"d":"$107.43"},{"v":2.45,"d":"$2.45"},{"v":470.8189500000001,"d":"$470.82"},{"v":578.2533236365201,"d":"$578"}]
[""]
["",null,null,"Note: One Coat Primer, Two Coat Paint Finish Is Assumed."]
[""]
["",null,null,"SUBTOTAL",{"$nulls":7},{"$f":"IF(H123<>\"\",0.4*N123,\"\")","v":""},{"$nulls":3},{"$f":"SUM(O47:O122)","v":{"v":437708.77213793586,"d":"$437,709"}}]
["",null,320000,"DIVISION 32 — EXTERIOR IMPROVEMENTS"]
[""]
["",null,null,"Site Paint"]
[64,"CG-101","CG-101","4\"W Pavement Marking",{"v":899.83,"d":"900"},{"v":0.05,"d":"5%"},{"$f":"E127+(E127*F127)","v":{"v":944.8215,"d":"945"}},"LF",{"v":0.016139647616,"d":"0.016"},{"$f":"I127*G127","v":{"v":15.249086070020546,"d":"15.25"}},{"v":68.42,"d":"$68.42"},{"$f":"K127*J127","v":{"v":1043.3424689108058,"d":"$1,043.34"}},{"v":1.19,"d":"$1.19"},{"$f":"M127*G127","v":{"v":1124.337585,"d":"$1,124.34"}},{"$f":"L127+N127","v":{"v":2167.680053910806,"d":"$2,168"}}]
[65,"CG-101","CG-101","(5'-0\"x4'-8\") Handicap Parking Symbol",7,{"v":0,"d":"0%"},7,"EA",{"v":0.2434,"d":"0.24"},{"v":1.7038,"d":"1.70"},{"v":68.42,"d":"$68.42"},{"v":116.57399600000001,"d":"$116.57"},{"v":29.48,"d":"$29.48"},{"v":206.36,"d":"$206.36"},{"v":322.93399600000004,"d":"$323"}]
[""]
["",null,null,"Misc. Paint"]
[66,"AE-102,AE-112","I-131,I-132","Paint On 6\" Dia Post w/ Cap (7'-2\"H)",2,{"v":0,"d":"0%"},{"$f":"E131+(E131*F131)","v":2},"EA",{"v":0.2834,"d":"0.28"},{"$f":"I131*G131","v":{"v":0.5668,"d":"0.57"}},{"v":68.42,"d":"$68.42"},{"$f":"K131*J131","v":{"v":38.780456,"d":"$38.78"}},{"v":26.52,"d":"$26.52"},{"$f":"M131*G131","v":{"v":53.04,"d":"$53.04"}},{"$f":"L131+N131","v":{"v":91.82045600000001,"d":"$92"}}]
[67,"AE-102,AE-112","I-131,I-132","Paint On 8\" Dia Bollard w/ Cap (5'-2\"H)",45,{"v":0,"d":"0%"},{"$f":"E132+(E132*F132)","v":45},"EA",{"v":0.21694,"d":"0.22"},{"$f":"I132*G132","v":{"v":9.7623,"d":"9.76"}},{"v":68.42,"d":"$68.42"},{"$f":"K132*J132","v":{"v":667.936566,"d":"$667.94"}},{"v":38.18,"d":"$38.18"},{"$f":"M132*G132","v":{"v":1718.1,"d":"$1,718.10"}},{"$f":"L132+N132","v":{"v":2386.0365659999998,"d":"$2,386"}}]
[68,"AE-102,AE-112","I-131,I-132","Paint on (10'-0\"x6'-10) Enclosure Gate",2,{"v":0,"d":"0%"},2,"EA",{"v":0.40734075000000003,"d":"0.407"},{"v":0.8146815000000001,"d":"0.81"},{"v":68.42,"d":"$68.42"},{"v":55.74050823,"d":"$55.74"},{"v":235,"d":"$235.00"},{"v":470,"d":"$470.00"},{"v":525.74050823,"d":"$526"}]
[69,"AE-102,AE-112","I-131,I-132","Paint on 1'-8\" Dia Trademark US Army Reserves \"Jhon Parker Logo)\nColor : To Match 2/90 Sign System \"805 Pineapple and 756 Sapphire Blue\"",1,{"v":0,"d":"0%"},1,"EA",{"v":0.26487,"d":"0.26"},{"v":0.26487,"d":"0.26"},{"v":68.42,"d":"$68.42"},{"v":18.1224054,"d":"$18.12"},{"v":16.48,"d":"$16.48"},{"v":16.48,"d":"$16.48"},{"v":34.6024054,"d":"$35"}]
[70,"AE-102,AE-112","I-131,I-132","Paint On 9\"W Accent Stripe To  Match 2/90 Sign Systems \"104 Brushed Nickel\"",{"v":14.94,"d":"15"},{"v":0.05,"d":"5%"},{"$f":"E135+(E135*F135)","v":{"v":15.687,"d":"16"}},"LF",{"v":0.018139647616,"d":"0.018"},{"v":0.284556652152192,"d":"0.28"},{"v":68.42,"d":"$68.42"},{"v":19.469366140252976,"d":"$19.47"},{"v":1.38,"d":"$1.38"},{"v":21.648059999999997,"d":"$21.65"},{"v":41.117426140252974,"d":"$41"}]
[""]
[{"$f":"IF(H137<>\"\",1+MAX(A125:A136),\"\")","v":""},null,null,"SUBTOTAL",{"$nulls":7},{"$f":"IF(H137<>\"\",0.4*N137,\"\")","v":""},{"$f":"IF(H137<>\"\",N137-L137,\"\")","v":""},null,null,{"$f":"SUM(O125:O136)","v":{"v":5569.931411681059,"d":"$5,570"}}]
["SUB TOTAL",{"$nulls":10},{"$f":"SUM(L6:L137)","v":{"v":270697.96622170677,"d":"$270,698"}},null,{"$f":"SUM(N6:N137)","v":{"v":194962.03475715,"d":"$194,962"}},{"$f":"SUM(O6:O137)","v":{"v":465660.0009788569,"d":"$465,660"}},{"$f":"SUM(P6:P137)","v":{"v":465660.00097885693,"d":"$465,660"}}]
["TAX",{"$nulls":12},{"v":0.085,"d":"8.5%"},null,{"$f":"P138*N139","v":{"v":39581.100083202844,"d":"$39,581"}}]
["PROFIT",{"$nulls":12},{"v":0.1,"d":"10%"},null,{"$f":"P138*N140","v":{"v":46566.0000978857,"d":"$46,566"}}]
["CONTIGENCIES",{"$nulls":12},{"v":0.05,"d":"5%"},null,{"$f":"P138*N141","v":{"v":23283.00004894285,"d":"$23,283"}}]
["TOTAL BASE BID",{"$nulls":14},{"$f":"SUM(P138:P141)","v":{"v":575090.1012088883,"d":"$575,090"}}]
["General Exclusions: Any kind of controlled inspection, contaminated material, architect and engineering fees, security, building charges, signage, sign off, protection of adjoining building (if any), any work not mentioned above."]
["General Notes: The prices used are taken from RS Means online i.e. the standard pricing, the company is not responsible for any kind of variations in the prices. So it is preferred to review the prices."]

{"sheet":"ALTERNATE #1","index":2,"n_rows":30,"n_cols":16,"rows_kept":30,"merged":[[0,0,3,1],[0,2,1,12],[0,13,3,15],[2,2,3,12],[23,0,23,10],[24,0,24,12],[25,0,25,12],[26,0,26,12],[27,0,27,14],[28,0,28,15],[29,0,29,15]]}
[null,null,"PROJECT: RICKENBACKER ARC FULL FACILITY RENOVATION",{"$nulls":10},"Web: http://sigmaestimations.com\nEmail: info@sigmaestimations.com"]
[]
[null,null,"LOCATION: COLUMBUS, OHIO"]
[]
["ITEM #","DWG #","CSI #/SUB DETAIL","DESCRIPTION","QTY.","WASTE","QTY. W/ WASTAGE","UNIT","UNIT LABOR HOURS","TOTAL LABOR HOURS","PER HOUR LABOR RATE","TOTAL LABOR COST","UNIT MATERIAL COST","TOTAL MATERIAL COST","ITEM COST","TRADE COST"]
[null,null,{"v":10000,"d":"010000"},"DIVISION 01 — GENERAL REQUIREMENTS"]
[{"$f":"IF(H7<>\"\",1+MAX(A1:A6),\"\")","v":1},null,null,"Submittal Procedures",1,{"v":0,"d":"0%"},{"$f":"E7+(E7*F7)","v":1},"LS",{"v":0,"d":"0.00"},{"$f":"I7*G7","v":{"v":0,"d":"0.00"}},0,{"$f":"K7*J7","v":0},0,{"$f":"M7*G7","v":0},{"$f":"L7+N7","v":0}]
[{"$f":"IF(H8<>\"\",1+MAX(A2:A7),\"\")","v":2},null,null,"Temporary Facilities and Controls",1,{"v":0,"d":"0%"},1,"LS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0]
[3,null,null,"Closeout Procedures ",1,{"v":0,"d":"0%"},1,"LS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0]
[4,null,null,"Payment Procedures",1,{"v":0,"d":"0%"},1,"LS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0]
[5,null,null,"Contract Modification Procedures",1,{"v":0,"d":"0%"},1,"LS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0]
[6,null,null,"Maintenance & Traffic Protection ",1,{"v":0,"d":"0%"},1,"LS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0]
["",null,null,"SUBTOTAL",{"$nulls":7},{"$f":"IF(H13<>\"\",0.4*N13,\"\")","v":""},{"$f":"IF(H13<>\"\",N13-L13,\"\")","v":""},null,null,{"$f":"SUM(O7:O12)","v":0}]
["",null,{"v":90000,"d":"090000"},"DIVISION 09 — FINISHES"]
[""]
["",null,null,"Painting"]
[""]
["",null,null,"Exterior Paint"]
[{"$f":"IF(H19<>\"\",1+MAX(A7:A18),\"\")","v":7},"AE-201","AE-201","Encapsulating primer on the exterior of the building prior to application of the finish coats of paint",36251,{"v":0.05,"d":"5%"},{"$f":"E19+(E19*F19)","v":{"v":38063.55,"d":"38064"}},"SF",{"v":0.020427052,"d":"0.020"},{"$f":"I19*G19","v":{"v":777.5261151546001,"d":"777.53"}},{"v":60,"d":"$60.00"},{"$f":"K19*J19","v":{"v":46651.56690927601,"d":"$46,651.57"}},{"v":1.46,"d":"$1.46"},{"$f":"M19*G19","v":{"v":55572.783,"d":"$55,572.78"}},{"$f":"L19+N19","v":{"v":102224.349909276,"d":"$102,224"}}]
[{"$f":"IF(H20<>\"\",1+MAX(A8:A19),\"\")","v":""}]
[8,null,null,"Rental Lift For Paint Installation (26'-10\" H)",36251,{"v":0.05,"d":"5%"},{"$f":"E21+(E21*F21)","v":{"v":38063.55,"d":"38064"}},"SF",{"v":0.02888,"d":"0.029"},{"$f":"I21*G21","v":{"v":1099.275324,"d":"1099.28"}},{"v":60,"d":"$60.00"},{"$f":"K21*J21","v":{"v":65956.51944,"d":"$65,956.52"}},0,{"$f":"M21*G21","v":0},{"$f":"L21+N21","v":{"v":65956.51944,"d":"$65,957"}}]
[{"$f":"IF(H22<>\"\",1+MAX(#REF!),\"\")","v":""}]
[{"$f":"IF(H23<>\"\",1+MAX(A22:A22),\"\")","v":""},null,null,"SUBTOTAL",{"$nulls":7},{"$f":"IF(H23<>\"\",0.4*N23,\"\")","v":""},{"$nulls":3},{"$f":"SUM(O15:O22)","v":{"v":168180.869349276,"d":"$168,181"}}]
["SUB TOTAL",{"$nulls":10},{"$f":"SUM(L6:L23)","v":{"v":112608.08634927601,"d":"$112,608"}},null,{"$f":"SUM(N6:N23)","v":{"v":55572.783,"d":"$55,573"}},{"$f":"SUM(O6:O23)","v":{"v":168180.869349276,"d":"$168,181"}},{"$f":"SUM(P6:P23)","v":{"v":168180.869349276,"d":"$168,181"}}]
["TAX",{"$nulls":12},{"v":0.085,"d":"8.5%"},null,{"$f":"P24*N25","v":{"v":14295.373894688462,"d":"$14,295"}}]
["PROFIT",{"$nulls":12},{"v":0.1,"d":"10%"},null,{"$f":"P24*N26","v":{"v":16818.0869349276,"d":"$16,818"}}]
["CONTIGENCIES",{"$nulls":12},{"v":0.05,"d":"5%"},null,{"$f":"P24*N27","v":{"v":8409.0434674638,"d":"$8,409"}}]
["TOTAL BASE BID",{"$nulls":14},{"$f":"SUM(P24:P27)","v":{"v":207703.37364635587,"d":"$207,703"}}]
["General Exclusions: Any kind of controlled inspection, contaminated material, architect and engineering fees, security, building charges, signage, sign off, protection of adjoining building (if any), any work not mentioned above."]
["General Notes: The prices used are taken from RS Means online i.e. the standard pricing, the company is not responsible for any kind of variations in the prices. So it is preferred to review the prices."]

{"sheet":"ALTERNATE #2","index":3,"n_rows":31,"n_cols":16,"rows_kept":31,"merged":[[0,0,3,1],[0,2,1,12],[0,13,3,15],[2,2,3,12],[24,0,24,10],[25,0,25,12],[26,0,26,12],[27,0,27,12],[28,0,28,14],[29,0,29,15],[30,0,30,15]]}
[null,null,"PROJECT: RICKENBACKER ARC FULL FACILITY RENOVATION",{"$nulls":10},"Web: http://sigmaestimations.com\nEmail: info@sigmaestimations.com"]
[]
[null,null,"LOCATION: COLUMBUS, OHIO"]
[]
["ITEM #","DWG #","CSI #/SUB DETAIL","DESCRIPTION","QTY.","WASTE","QTY. W/ WASTAGE","UNIT","UNIT LABOR HOURS","TOTAL LABOR HOURS","PER HOUR LABOR RATE","TOTAL LABOR COST","UNIT MATERIAL COST","TOTAL MATERIAL COST","ITEM COST","TRADE COST"]
[null,null,{"v":10000,"d":"010000"},"DIVISION 01 — GENERAL REQUIREMENTS"]
[{"$f":"IF(H7<>\"\",1+MAX(A1:A6),\"\")","v":1},null,null,"Submittal Procedures",1,{"v":0,"d":"0%"},{"$f":"E7+(E7*F7)","v":1},"LS",{"v":0,"d":"0.00"},{"$f":"I7*G7","v":{"v":0,"d":"0.00"}},0,{"$f":"K7*J7","v":0},0,{"$f":"M7*G7","v":0},{"$f":"L7+N7","v":0}]
[{"$f":"IF(H8<>\"\",1+MAX(A2:A7),\"\")","v":2},null,null,"Temporary Facilities and Controls",1,{"v":0,"d":"0%"},1,"LS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0]
[3,null,null,"Closeout Procedures ",1,{"v":0,"d":"0%"},1,"LS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0]
[4,null,null,"Payment Procedures",1,{"v":0,"d":"0%"},1,"LS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0]
[5,null,null,"Contract Modification Procedures",1,{"v":0,"d":"0%"},1,"LS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0]
[6,null,null,"Maintenance & Traffic Protection ",1,{"v":0,"d":"0%"},1,"LS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0]
["",null,null,"SUBTOTAL",{"$nulls":7},{"$f":"IF(H13<>\"\",0.4*N13,\"\")","v":""},{"$f":"IF(H13<>\"\",N13-L13,\"\")","v":""},null,null,{"$f":"SUM(O7:O12)","v":0}]
["",null,{"v":90000,"d":"090000"},"DIVISION 09 — FINISHES"]
[""]
["",null,null,"Painting"]
[""]
["",null,null,"Exterior Paint"]
[{"$f":"IF(H19<>\"\",1+MAX(A7:A18),\"\")","v":7},"AE-201","AE-201","Provide A Price To Assume That The Building Is Stripped (Removal) Of All Exterior Paint Products",36251,{"v":0.05,"d":"5%"},{"$f":"E19+(E19*F19)","v":{"v":38063.55,"d":"38064"}},"SF",{"v":0.020427052,"d":"0.020"},{"$f":"I19*G19","v":{"v":777.5261151546001,"d":"777.53"}},{"v":60,"d":"$60.00"},{"$f":"K19*J19","v":{"v":46651.56690927601,"d":"$46,651.57"}},0,{"$f":"M19*G19","v":0},{"$f":"L19+N19","v":{"v":46651.56690927601,"d":"$46,652"}}]
[{"$f":"IF(H20<>\"\",1+MAX(A8:A19),\"\")","v":8},"AE-201","AE-201","Installation Of A Sealing Primer Acceptable To Be Applied To CMU Block Prior To Installation Of Finish Paint",36251,{"v":0.05,"d":"5%"},{"$f":"E20+(E20*F20)","v":{"v":38063.55,"d":"38064"}},"SF",{"v":0.020427052,"d":"0.020"},{"v":777.5261151546001,"d":"777.53"},{"v":60,"d":"$60.00"},{"v":46651.56690927601,"d":"$46,651.57"},{"v":1.32,"d":"$1.32"},{"v":50243.886000000006,"d":"$50,243.89"},{"v":96895.452909276,"d":"$96,895"}]
[""]
[9,null,null,"Rental Lift For Paint Installation(26'-10\" H)",36251,{"v":0.05,"d":"5%"},{"v":38063.55,"d":"38064"},"SF",{"v":0.02888,"d":"0.029"},{"$f":"I22*G22","v":{"v":1099.275324,"d":"1099.28"}},{"v":60,"d":"$60.00"},{"$f":"K22*J22","v":{"v":65956.51944,"d":"$65,956.52"}},0,{"$f":"M22*G22","v":0},{"$f":"L22+N22","v":{"v":65956.51944,"d":"$65,957"}}]
[""]
[{"$f":"IF(H24<>\"\",1+MAX(A23:A23),\"\")","v":""},null,null,"SUBTOTAL",{"$nulls":7},{"$f":"IF(H24<>\"\",0.4*N24,\"\")","v":""},{"$nulls":3},{"$f":"SUM(O15:O23)","v":{"v":209503.53925855202,"d":"$209,504"}}]
["SUB TOTAL",{"$nulls":10},{"$f":"SUM(L6:L24)","v":{"v":159259.65325855202,"d":"$159,260"}},null,{"$f":"SUM(N6:N24)","v":{"v":50243.886000000006,"d":"$50,244"}},{"$f":"SUM(O6:O24)","v":{"v":209503.53925855202,"d":"$209,504"}},{"$f":"SUM(P6:P24)","v":{"v":209503.53925855202,"d":"$209,504"}}]
["TAX",{"$nulls":12},{"v":0.085,"d":"8.5%"},null,{"$f":"P25*N26","v":{"v":17807.800836976923,"d":"$17,808"}}]
["PROFIT",{"$nulls":12},{"v":0.1,"d":"10%"},null,{"$f":"P25*N27","v":{"v":20950.353925855205,"d":"$20,950"}}]
["CONTIGENCIES",{"$nulls":12},{"v":0.05,"d":"5%"},null,{"$f":"P25*N28","v":{"v":10475.176962927602,"d":"$10,475"}}]
["TOTAL BASE BID",{"$nulls":14},{"$f":"SUM(P25:P28)","v":{"v":258736.8709843117,"d":"$258,737"}}]
["General Exclusions: Any kind of controlled inspection, contaminated material, architect and engineering fees, security, building charges, signage, sign off, protection of adjoining building (if any), any work not mentioned above."]
["General Notes: The prices used are taken from RS Means online i.e. the standard pricing, the company is not responsible for any kind of variations in the prices. So it is preferred to review the prices."]

{"sheet":"UJ","index":4,"n_rows":31,"n_cols":16,"rows_kept":31,"hidden":true,"merged":[[6,11,6,12]]}
[]
[null,null,"PROJECT: ","625 PARK AVE PHASE 1B"]
[null,null,"ADDRESS: ","625 PARK AVENUE,"]
[{"$nulls":3},"NEW YORK, NY-10065."]
[]
[{"$nulls":7},"DATE",{"$f":"TODAY()","v":"2026-07-28"}]
["ITEM #","CSI SEC.","DESCRIPTION","QTY.","WASTE","QTY. W/ WASTE","UNIT","UNIT COST","TRADE COST",null,null,"Single side areas"]
[null,null,"SCOPE OF WORK",{"$nulls":8},"Dry","Wet"]
[1,"09 29","2 layered 5/8\" thick USG fiberock brand panels for walls and ceilings.",{"v":11635,"d":"11,635"},{"v":0.1,"d":"10%"},{"$f":"D9*(1+E9)","v":{"v":12798.500000000002,"d":"12,799"}},"sf",{"v":4,"d":"$4.0"},{"$f":"H9*F9","v":{"v":51194.00000000001,"d":"$51,194"}},"Type 1+Type 4+Type 6+ceiling","Type 1",{"$f":"2520-80","v":2440},280,{"$f":"(2440*2+290*2+2345+3830)","v":11635}]
[2,"09 29","2 layerd 5/8\" thick USG fiberock aqua tough brand panels for wall and ceilings in wet areas.",{"v":1185,"d":"1,185"},{"v":0.1,"d":"10%"},{"$f":"D10*(1+E10)","v":{"v":1303.5,"d":"1,304"}},"sf",{"v":4.5,"d":"$4.5"},{"$f":"H10*F10","v":{"v":5865.75,"d":"$5,866"}},"Type 1+Type 4+Type 6+wet ceiling","Type 2",{"$f":"210-80","v":130},80,{"$f":"(280*2+325+300)","v":1185}]
[3,"09 29","2 layered 2 HR rated 5/8\" thick USG fiberock brand panels for walls.",260,{"v":0.1,"d":"10%"},{"$f":"D11*(1+E11)","v":286},"sf",{"v":4.5,"d":"$4.5"},{"$f":"H11*F11","v":{"v":1287,"d":"$1,287"}},"Type 2","Type 3",null,null,{"$f":"130*2","v":260}]
[4,"09 29","2 layered 2 HR rated 5/8\" thick USG fiberock  aqua tough brand panels for walls in wet areas.",160,{"v":0.1,"d":"10%"},176,"sf",{"v":5,"d":"$5.0"},{"$f":"H12*F12","v":{"v":880,"d":"$880"}},"Type 2","Type 4",290,null,{"$f":"80*2","v":160}]
[5,"09 29","3 layered 3 HR rated 5/8\" thick USG fiberock brand panels for walls.",300,{"v":0.1,"d":"10%"},330,"sf",{"v":4,"d":"$4.0"},{"$f":"H13*F13","v":{"v":1320,"d":"$1,320"}},"Type 7","Type 5",1200,null,{"$f":"150*2","v":300}]
[6,"09 26","3/32\" thick gypsum veneer plaster skim coat.",{"v":14740,"d":"14,740"},{"v":0.1,"d":"10%"},{"v":16214.000000000002,"d":"16,214"},"sf",{"v":4,"d":"$4.0"},{"$f":"H14*F14","v":{"v":64856.00000000001,"d":"$64,856"}},"Type 1+Type 2+ Type 4+Type 5+Type 6 +Type 7","Type 6",{"$f":"2670-325","v":2345},325,{"$f":"SUM(N9:N13)+L13","v":14740},{"$f":"SUM(L9:M10)*2+L13+SUM(L14:M14)+L15*2+SUM(L17:M17)+L12*2","v":14740},{"$f":"N14-O14","v":0}]
[7,"09 22 16","3-5/8\" steel studs 20 GA @ 16\" O.C.",{"v":5750,"d":"5,750"},{"v":0.1,"d":"10%"},{"v":6325.000000000001,"d":"6,325"},"sf",{"v":2.5,"d":"$2.5"},{"$f":"H15*F15","v":{"v":15812.500000000002,"d":"$15,813"}},"Type 1+Type 2+Type 6+Type 7","Type 7",150,null,{"$f":"SUM(L9:M10)+SUM(L14:M15)","v":5750}]
[8,"10 22 16","1-5/8\" steel studs 20 GA @ 12\" O.C. ",290,{"v":0.1,"d":"10%"},319,"sf",{"v":2,"d":"$2.0"},{"v":638,"d":"$638"},"Type 4","Type 8",20]
[8,"09 22 26","Ceiling suspension system.",{"v":4130,"d":"4,130"},{"v":0.1,"d":"10%"},{"v":4543,"d":"4,543"},"sf",{"v":3,"d":"$3.0"},{"$f":"H17*F17","v":{"v":13629,"d":"$13,629"}},null,"Ceiling",3830,300,{"$f":"SUM(L17:M17)","v":4130}]
[9,"07 21 16","Batt Insulation.",{"v":5600,"d":"5,600"},{"v":0.05,"d":"5%"},{"v":5880,"d":"5,880"},"sf",{"v":2,"d":"$2.0"},{"$f":"H18*F18","v":{"v":11760,"d":"$11,760"}},"Type 1+Type 2+ Type 6",{"$nulls":3},{"$f":"SUM(L9:M10)+SUM(L14:M14)","v":5600}]
[10,"07 21 16","Batt Insulation type SAFB.",150,{"v":0.1,"d":"10%"},165,"sf",{"v":2.2,"d":"$2.2"},{"$f":"H19*F19","v":{"v":363.00000000000006,"d":"$363"}},"Type 7",{"$nulls":3},150]
[]
["SUB TOTAL",{"$nulls":7},{"$f":"SUM(I9:I19)","v":{"v":167605.25000000003,"d":"$167,605"}}]
["INSURANCE (3%)",{"$nulls":7},{"$f":"(3/100)*I21","v":{"v":5028.1575,"d":"$5,028"}}]
["TOTAL BASE BID",{"$nulls":7},{"$f":"SUM(I21:I22)","v":{"v":172633.40750000003,"d":"$172,633"}}]
[]
[null,null,"Exclusions"]
[null,1,"Mouldings"]
[null,2,"Patch work"]
[null,3,"Fixtures"]
[null,4,"Electrical work"]
[null,5,"Stone and/or tile work"]
[null,6,"Wall type 8 [no details on provided on the drawing]"]

{"sheet":"DETAIL (2)","index":5,"n_rows":41,"n_cols":11,"rows_kept":41,"hidden":true}
[]
[null,"PROJECT: ","625 PARK AVE PHASE 1B"]
[null,"ADDRESS: ","625 PARK AVENUE "]
[null,null,"NEW YORK, NY 10065"]
[]
[{"$nulls":4},"DATE",{"$f":"TODAY()","v":"2026-07-28"}]
["ITEM #","DESCRIPTION","UNIT COST","QTY.","UNIT","TRADE COST"]
[null,"SCOPE OF WORK"]
[1,"5/8\" 2 layered USG fiberock brand panels.",null,{"$f":"((2358+277+2077)-644)+3830","v":{"v":7898,"d":"7,898"}},"sf",{"$f":"C9*D9","v":0},"Type 1+Type 4+Type 6+ceiling"]
[2,"5/8\" 2 layered USG fiberock aqua tough brand panels. (Wet area).",null,{"$f":"644+292","v":936},"sf",{"$f":"C10*D10","v":0},"Type 1+Type 4+Type 6+wet ceiling",null,"Height 9'6\""]
[3,"2 HR rated 5/8\" 2 layered USG fiberock brand panels.",null,{"$f":"206-78","v":128},"sf",0,"Type 2",null,"For Doors & Cabinets 1'3\""]
[4,"2 HR rated 5/8\" 2 layered USG fiberock  aqua tough brand panels. (Wet area).",null,78,"sf",0,"Type 2"]
[5,"3 HR rated 5/8\" 3 layered USG fiberock brand panels.",null,148,"sf",0,"Type 7"]
[6,"3/32\" thick gypsum veneer plaster skim coat.",null,{"$f":"2538+206+277+1343+2077+148","v":{"v":6589,"d":"6,589"}},"sf",0,"Type 1+Type 2+ Type 4+Type 5+Type 6 +Type 7"]
[7,"3 5/8\" steel studs 20 GA @ 16\" O.C.",null,{"v":4968,"d":"4,968"},"sf",0,"Type 1+Type 2+Type 6+Type 7"]
[8,"1 5/8\" steel studs 20 GA @ 12\" O.C. ",null,277,"sf",0,"Type 4"]
[9,"Batt sound Insulation.",null,{"$f":"2538+206+2077","v":{"v":4821,"d":"4,821"}},"sf",0,"Type 1+Type 2+ Type 6"]
[10,"Batt sound Insulation type SAFB.",null,148,"sf",0,"Type 7","QTY Details"]
[{"$nulls":7},"Type 1",2538,2520]
["TOTAL",{"$nulls":4},{"$f":"SUM(F9:F18)","v":0},null,"Type 2",205,206]
[null,"Exclusions",{"$nulls":5},"Type 3","N/A"]
[1,"Mouldings",{"$nulls":5},"Type 4",277,290]
[2,"Patch work",{"$nulls":5},"Type 5",1342,1200]
[3,"Fixtures",{"$nulls":5},"Type 6",2077,2670]
[4,"Electrical work",{"$nulls":5},"Type 7",148,150]
[5,"Stone and/or tile work",{"$nulls":5},"Type 8",22,20,"No details given"]
[6,{"$nulls":6},"Ceiling",3830]
[{"$nulls":7},"Wet Ceiling",292]
[]
[]
[null,"DETAILS"]
[null,"Type 1- Interior Partition ",{"$nulls":4},"Type 2- 2HR rated Interior Partition","Type "]
[null,"2 layers 5/8' USG fiberock brand panels (Fiberock aqua tough brand at all wet areas) Glue second layer, finished with 3-32\" thick gypsum veneer plaster skim coat. 3 5/8\" Stl studs 20 GA @16\" O.C with Batt insulation. 2 layers 5/8\" USG fiberock brand panels(Fiberock aqua tough brand at all wet areas finished 3-32\" thick gypsum veneer plaster skim coat ",{"$nulls":4},"2 layers 5/8' USG fiberock brand panels (Fiberock aqua tough brand at all wet areas) Glue second layer, finished with 3-32\" thick gypsum veneer plaster skim coat. 3 5/8\" Stl studs 20 GA @16\" O.C with Batt insulation. 2 layers 5/8\" USG fiberock brand panels(Fiberock aqua tough brand at all wet areas finished 3-32\" thick gypsum veneer plaster skim coat "]
[]
[null,"TYPE 3 Interior partition at chase ",{"$nulls":4},"TYPE 4 Pocket door partition "]
[null,"2 layer 5/8\" USG fiberock brand panels ( Fiberock aqua tough brand at all wet areas ) Glue second layer fill batt insulation, finished with 3/32\" thick gypsum veneer plaster skim coat.  20 Ga 2-1/2\" mtl studs @ 16 O.C. with batt insulation. Pipe chase space. 2 layers 5/8\" USG fiberock brand panels (Fiberock aqua tough brand at all wet areas finished with 3/32\" thick gypsum veneer plaster skim coat.",{"$nulls":4},"2 Layers 5/8\" USG fiberock brand panels (Fiberock Aqua tough brand at all wet areas) Glue second layer, Finished with 3/32\" thick gypsum veneer plaster skim coat. 1 5/8\" 20 Ga stl studs @12 O.C.  2 layer 5/8\" USG fiberock brand panels (fiberock aqua tough brand at wet areas) finished with 3/32\" thick gypsum veneer plaster skim coat."]
[]
[null,"TYPE 5 Existing wall skim coat",{"$nulls":4},"TYPE 6 EXISTING WALL- Furring"]
[null,"Apply 3/32\" Thick gypsum veneer skim coat. Fill and smooth all imperfections",{"$nulls":4},"3 5/8\" 20 Ga stl studs @ 16 O.C. 2 layers  5/8\" USG fiberock brand panels dimensions from exterior wall to be varified with architect. Fill with Batt insulation, Finished with 3/32\" Thick Gypsum veneer plaster skim coat"]
[null,"TYPE 7 Interior Partition- 3 Hr rated "]
[null,"3 layer 5/8\" USG fiberock brand panels, glue third layer finished with 3/32\" thick gypsum veneer plaster skim coat. 3 5/8\" stl studs 20 GA @16\"O.C. Batt insulation Type SAFB. 3 layer 5/8\" USG fiberock brand panels, glue third layer finished with 3-32\" thick gypsum veneer plaster skim coat"]