{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["ESTIMATE","UJ","DETAIL (2)"],"not_rendered":{"images":1,"defined_names":7},"read":"whole","date_system":"1900"}

{"sheet":"ESTIMATE","index":0,"n_rows":283,"n_cols":16,"rows_kept":283,"merged":[[0,0,3,1],[0,2,1,12],[0,13,3,15],[2,2,3,12],[276,0,276,10],[277,0,277,12],[278,0,278,12],[279,0,279,12],[280,0,280,14],[281,0,281,15],[282,0,282,15]]}
[null,null,"PROJECT: TENANT IMPROVEMENT FOR MARINATED MASALA MEATS",{"$nulls":10},"Web: http://sigmaestimations.com\nEmail: info@sigmaestimations.com"]
[]
[null,null,"LOCATION: 2450 N. BRAWLEY AVE #108 FRESNO, CA 93722"]
[]
["ITEM #","DWG #","CSI #/SUB DETAIL","DESCRIPTION","QTY.","WASTE","QTY. W/ WASTE","UNIT","UNIT LABOR HOURS","TOTAL LABOR HOURS","PER HOUR LABOR RATE","TOTAL LABOR COST","UNIT MATERIAL COST","TOTAL MATERIAL COST","ITEM COST","TRADE COST"]
[null,null,{"v":10000,"d":"010000"},"DIVISION 01 — GENERAL REQUIREMENTS"]
[{"$f":"IF(H7<>\"\",1+MAX(A1:A6),\"\")","v":1},null,null,"Submittal Procedures",1,{"v":0,"d":"0%"},{"$f":"E7+(E7*F7)","v":1},"LS",{"v":0,"d":"0.00"},{"$f":"I7*G7","v":{"v":0,"d":"0.00"}},{"v":53.48,"d":"$53.48"},{"$f":"K7*J7","v":0},0,{"$f":"M7*G7","v":0},{"$f":"L7+N7","v":0}]
[{"$f":"IF(H8<>\"\",1+MAX(A2:A7),\"\")","v":2},null,null,"Temporary Facilities and Controls",1,{"v":0,"d":"0%"},1,"LS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":53.48,"d":"$53.48"},0,0,0,0]
[{"$f":"IF(H9<>\"\",1+MAX(A3:A8),\"\")","v":3},null,null,"Closeout Procedures ",1,{"v":0,"d":"0%"},1,"LS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":53.48,"d":"$53.48"},0,0,0,0]
[{"$f":"IF(H10<>\"\",1+MAX(A4:A9),\"\")","v":4},null,null,"Payment Procedures",1,{"v":0,"d":"0%"},1,"LS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":53.48,"d":"$53.48"},0,0,0,0]
[{"$f":"IF(H11<>\"\",1+MAX(A5:A10),\"\")","v":5},null,null,"Contract Modification Procedures",1,{"v":0,"d":"0%"},1,"LS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":53.48,"d":"$53.48"},0,0,0,0]
[{"$f":"IF(H12<>\"\",1+MAX(A1:A11),\"\")","v":6},null,null,"Maintenance & Traffic Protection ",1,{"v":0,"d":"0%"},1,"LS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":53.48,"d":"$53.48"},0,0,0,0]
[{"$f":"IF(H13<>\"\",1+MAX(A3:A12),\"\")","v":""},null,null,"SUBTOTAL",{"$nulls":7},{"$f":"IF(H13<>\"\",0.4*N13,\"\")","v":""},{"$f":"IF(H13<>\"\",N13-L13,\"\")","v":""},null,null,{"$f":"SUM(O7:O12)","v":0}]
[{"$f":"IF(H14<>\"\",1+MAX(A4:A13),\"\")","v":""},null,{"v":20000,"d":"020000"},"DIVISION 02 — EXISTING CONDITIONS",{"$nulls":7},{"$f":"IF(H14<>\"\",0.4*N14,\"\")","v":""},{"$f":"IF(H14<>\"\",N14-L14,\"\")","v":""}]
[{"$f":"IF(H15<>\"\",1+MAX(A5:A14),\"\")","v":""}]
[{"$f":"IF(H16<>\"\",1+MAX(A6:A15),\"\")","v":""},null,null,"Selective Demolition"]
[{"$f":"IF(H17<>\"\",1+MAX(A3:A16),\"\")","v":7},"A1","A1","Remove existing floor finish",{"v":831.05,"d":"831"},{"v":0.05,"d":"5%"},{"$f":"E17+(E17*F17)","v":{"v":872.6025,"d":"873"}},"SF",{"v":0.065,"d":"0.07"},{"$f":"I17*G17","v":{"v":56.7191625,"d":"56.72"}},{"v":53.48,"d":"$53.48"},{"$f":"K17*J17","v":{"v":3033.3408105,"d":"$3,033.34"}},0,{"$f":"M17*G17","v":0},{"$f":"L17+N17","v":{"v":3033.3408105,"d":"$3,033"}}]
[{"$f":"IF(H18<>\"\",1+MAX(A4:A17),\"\")","v":8},"A1","A1","Remove existing floor tiles",{"v":57.73,"d":"58"},{"v":0.05,"d":"5%"},{"v":60.616499999999995,"d":"61"},"SF",{"v":0.06999999999999999,"d":"0.07"},{"v":4.243154999999999,"d":"4.24"},{"v":53.48,"d":"$53.48"},{"v":226.92392939999993,"d":"$226.92"},0,0,{"v":226.92392939999993,"d":"$227"}]
[9,"A1","A1","Remove existing wall base",{"v":160.33,"d":"160"},{"v":0.05,"d":"5%"},{"v":168.34650000000002,"d":"168"},"LF",{"v":0.021249999999999998,"d":"0.02"},{"v":3.577363125,"d":"3.58"},{"v":53.48,"d":"$53.48"},{"v":191.317379925,"d":"$191.32"},0,0,{"v":191.317379925,"d":"$191"}]
[10,"A1","A1","(5'-0\" H) Remove existing wall tiles",{"$f":"27.12*5","v":{"v":135.6,"d":"136"}},{"v":0.05,"d":"5%"},{"v":142.38,"d":"142"},"SF",{"v":0.06999999999999999,"d":"0.07"},{"v":9.966599999999998,"d":"9.97"},{"v":53.48,"d":"$53.48"},{"v":533.0137679999999,"d":"$533.01"},0,0,{"v":533.0137679999999,"d":"$533"}]
[11,"A1","A1","Patch & prepare existing surface to receive new wall finish",{"$f":"30.45*4+184.8*9","v":1785},{"v":0.05,"d":"5%"},{"v":1874.25,"d":"1874"},"SF",{"v":0.0875,"d":"0.09"},{"$f":"I21*G21","v":{"v":163.996875,"d":"164.00"}},{"v":53.48,"d":"$53.48"},{"$f":"K21*J21","v":{"v":8770.552875,"d":"$8,770.55"}},0,{"$f":"M21*G21","v":0},{"$f":"L21+N21","v":{"v":8770.552875,"d":"$8,771"}}]
[12,"A1","A1","Remove existing (2'-0\" Deep) Base Cabinet",{"v":6.07,"d":"6"},{"v":0.05,"d":"5%"},{"v":6.3735,"d":"6"},"LF",{"v":0.3,"d":"0.30"},{"$f":"I22*G22","v":{"v":1.9120499999999998,"d":"1.91"}},{"v":53.48,"d":"$53.48"},{"$f":"K22*J22","v":{"v":102.25643399999998,"d":"$102.26"}},0,{"$f":"M22*G22","v":0},{"$f":"L22+N22","v":{"v":102.25643399999998,"d":"$102"}}]
[13,"A1","A1","Remove existing sink",2,{"v":0,"d":"0%"},2,"EA",{"v":2.375,"d":"2.38"},4.75,{"v":53.48,"d":"$53.48"},{"v":254.02999999999997,"d":"$254.03"},0,0,{"v":254.02999999999997,"d":"$254"}]
[""]
["",null,null,"Structure Demolition"]
[14,"P1","P1","Remove existing concrete slab including base course",{"$f":"(178-21)*1.5","v":{"v":235.5,"d":"236"}},{"v":0.05,"d":"5%"},{"$f":"E26+(E26*F26)","v":{"v":247.275,"d":"247"}},"SF",{"v":0.06999999999999999,"d":"0.07"},{"$f":"I26*G26","v":{"v":17.30925,"d":"17.31"}},{"v":53.48,"d":"$53.48"},{"$f":"K26*J26","v":{"v":925.6986899999998,"d":"$925.70"}},0,{"$f":"M26*G26","v":0},{"$f":"L26+N26","v":{"v":925.6986899999998,"d":"$926"}}]
[15,"P1","P1","Sawcut existing concrete slab",{"$f":"(178-21)*2","v":314},{"v":0.05,"d":"5%"},{"$f":"E27+(E27*F27)","v":{"v":329.7,"d":"330"}},"LF",{"v":0.1125,"d":"0.11"},{"$f":"I27*G27","v":{"v":37.09125,"d":"37.09"}},{"v":53.48,"d":"$53.48"},{"$f":"K27*J27","v":{"v":1983.64005,"d":"$1,983.64"}},0,{"$f":"M27*G27","v":0},{"$f":"L27+N27","v":{"v":1983.64005,"d":"$1,984"}}]
[""]
["",null,null,"Hauling"]
[16,"P1","P1","Haul off Demo Building Material Offsite",{"v":15.081904725925925,"d":"15"},{"v":0.05,"d":"5%"},{"$f":"E30+(E30*F30)","v":{"v":15.835999962222221,"d":"16"}},"CY",{"v":0.875,"d":"0.88"},{"$f":"I30*G30","v":{"v":13.856499966944444,"d":"13.86"}},{"v":53.48,"d":"$53.48"},{"$f":"K30*J30","v":{"v":741.0456182321889,"d":"$741.05"}},0,{"$f":"M30*G30","v":0},{"$f":"L30+N30","v":{"v":741.0456182321889,"d":"$741"}}]
[""]
["",null,null,"SUBTOTAL",{"$nulls":7},{"$f":"IF(H32<>\"\",I32*K32,\"\")","v":""},{"$nulls":3},{"$f":"SUM(O15:O31)","v":{"v":16761.81955505719,"d":"$16,762"}}]
["",null,{"v":30000,"d":"030000"},"DIVISION 03 — CONCRETE",{"$nulls":7},{"$f":"IF(H33<>\"\",0.4*N33,\"\")","v":""}]
[""]
["",null,null,"Concrete Slab"]
[17,"P1","P1","(4\" Thk) Concrete Slab",{"$f":"(178-21)*1.5","v":{"v":235.5,"d":"236"}},{"v":0.05,"d":"5%"},{"$f":"E36+(E36*F36)","v":{"v":247.275,"d":"247"}},"SF",{"v":0.045,"d":"0.05"},{"$f":"I36*G36","v":{"v":11.127375,"d":"11.13"}},{"v":53.48,"d":"$53.48"},{"$f":"K36*J36","v":{"v":595.092015,"d":"$595.09"}},{"v":2.7,"d":"$2.70"},{"$f":"M36*G36","v":{"v":667.6425,"d":"$667.64"}},{"$f":"L36+N36","v":{"v":1262.734515,"d":"$1,263"}}]
[18,"P1","P1","(4\" Thk) Aggregate Base Course",{"$f":"((178-21)*1.5)*0.33/27","v":{"v":2.8783333333333334,"d":"3"}},{"v":0.05,"d":"5%"},{"$f":"E37+(E37*F37)","v":{"v":3.02225,"d":"3"}},"CY",{"v":0.3,"d":"0.30"},{"$f":"I37*G37","v":{"v":0.906675,"d":"0.91"}},{"v":53.48,"d":"$53.48"},{"$f":"K37*J37","v":{"v":48.488979,"d":"$48.49"}},{"v":18,"d":"$18.00"},{"$f":"M37*G37","v":{"v":54.4005,"d":"$54.40"}},{"$f":"L37+N37","v":{"v":102.889479,"d":"$103"}}]
[19,"P1","P1","6x6 - W1.4xW1.4 WWF",{"$f":"(178-21)*1.5","v":{"v":235.5,"d":"236"}},{"v":0.05,"d":"5%"},{"$f":"E38+(E38*F38)","v":{"v":247.275,"d":"247"}},"SF",{"v":0.022000000000000002,"d":"0.02"},{"$f":"I38*G38","v":{"v":5.44005,"d":"5.44"}},{"v":53.48,"d":"$53.48"},{"$f":"K38*J38","v":{"v":290.933874,"d":"$290.93"}},{"v":1.32,"d":"$1.32"},{"$f":"M38*G38","v":{"v":326.403,"d":"$326.40"}},{"$f":"L38+N38","v":{"v":617.3368740000001,"d":"$617"}}]
[""]
["",null,null,"Vapor Retarder"]
[20,"P1","P1","6Mil. Vapor Retarder @ Concrete Slab",{"$f":"(178-21)*1.5","v":{"v":235.5,"d":"236"}},{"v":0.05,"d":"5%"},{"$f":"E41+(E41*F41)","v":{"v":247.275,"d":"247"}},"SF",0.02,{"$f":"I41*G41","v":{"v":4.9455,"d":"4.95"}},{"v":53.48,"d":"$53.48"},{"$f":"K41*J41","v":{"v":264.48534,"d":"$264.49"}},{"v":1.2,"d":"$1.20"},{"$f":"M41*G41","v":{"v":296.73,"d":"$296.73"}},{"$f":"L41+N41","v":{"v":561.21534,"d":"$561"}}]
[""]
["",null,null,"Formwork"]
[21,"P1","P1","Formwork for Concrete Slab",{"$f":"(160*2)*0.33","v":{"v":105.60000000000001,"d":"106"}},{"v":0.05,"d":"5%"},{"$f":"E44+(E44*F44)","v":{"v":110.88000000000001,"d":"111"}},"SF",0.05,{"$f":"I44*G44","v":{"v":5.5440000000000005,"d":"5.54"}},{"v":53.48,"d":"$53.48"},{"$f":"K44*J44","v":{"v":296.49312000000003,"d":"$296.49"}},{"v":3,"d":"$3.00"},{"$f":"M44*G44","v":{"v":332.64000000000004,"d":"$332.64"}},{"$f":"L44+N44","v":{"v":629.1331200000001,"d":"$629"}}]
[""]
["",null,null,"Misc."]
[22,"P1","P1","Hilti Epoxy #3 Dowel Bars (1'-0\" Long) - Embed 6\" into Existing Slab",{"$f":"((160*2)/1)*1*0.376","v":{"v":120.32,"d":"120"}},{"v":0.05,"d":"5%"},{"$f":"E47+(E47*F47)","v":{"v":126.336,"d":"126"}},"LBS",{"v":0.018000000000000002,"d":"0.02"},{"$f":"I47*G47","v":{"v":2.274048,"d":"2.27"}},{"v":53.48,"d":"$53.48"},{"$f":"K47*J47","v":{"v":121.61608704,"d":"$121.62"}},{"v":1.08,"d":"$1.08"},{"$f":"M47*G47","v":{"v":136.44288,"d":"$136.44"}},{"$f":"L47+N47","v":{"v":258.05896703999997,"d":"$258"}}]
[""]
["",null,null,"Mobilization"]
[23,"P1","P1","Mobilization for Steel/Reinforcement",{"$f":"(120/2000)","v":{"v":0.06,"d":"0.1"}},{"v":0.05,"d":"5%"},{"$f":"E50+(E50*F50)","v":{"v":0.063,"d":"0.1"}},"TONS",18.75,{"$f":"I50*G50","v":{"v":1.18125,"d":"1.18"}},{"v":53.48,"d":"$53.48"},{"$f":"K50*J50","v":{"v":63.17324999999999,"d":"$63.17"}},0,{"$f":"M50*G50","v":0},{"$f":"L50+N50","v":{"v":63.17324999999999,"d":"$63"}}]
[""]
["",null,null,"SUBTOTAL",{"$nulls":7},{"$f":"IF(H52<>\"\",I52*K52,\"\")","v":""},{"$nulls":3},{"$f":"SUM(O34:O51)","v":{"v":3494.5415450399996,"d":"$3,495"}}]
["",null,{"v":60000,"d":"060000"},"DIVISION 06 — WOOD, PLASTIC & COMPOSITES",{"$nulls":7},{"$f":"IF(H53<>\"\",0.4*N53,\"\")","v":""}]
[""]
["",null,null,"Trim"]
[24,"A4","A4","Door Trim",{"$f":"(17*2)","v":34},{"v":0.05,"d":"5%"},{"$f":"E56+(E56*F56)","v":{"v":35.7,"d":"36"}},"LF",{"v":0.025,"d":"0.03"},{"$f":"I56*G56","v":{"v":0.8925000000000001,"d":"0.89"}},{"v":53.48,"d":"$53.48"},{"$f":"K56*J56","v":{"v":47.7309,"d":"$47.73"}},{"v":1.5,"d":"$1.50"},{"$f":"M56*G56","v":{"v":53.550000000000004,"d":"$53.55"}},{"$f":"L56+N56","v":{"v":101.2809,"d":"$101"}}]
[""]
["",null,null,"SUBTOTAL",{"$nulls":7},{"$f":"IF(H58<>\"\",I58*K58,\"\")","v":""},{"$nulls":3},{"$f":"SUM(O54:O57)","v":{"v":101.2809,"d":"$101"}}]
["",null,{"v":80000,"d":"080000"},"DIVISION 08 — OPENINGS",{"$nulls":7},{"$f":"IF(H59<>\"\",0.4*N59,\"\")","v":""}]
[""]
["",null,null,"Doors"]
[25,"A4","A4","101 - (3'-0\"x3'-0\") Solid Core Wood Door w/ Wood Frame",1,{"v":0,"d":"0%"},{"$f":"E62+(E62*F62)","v":1},"EA",{"v":1.85625,"d":"1.86"},{"$f":"I62*G62","v":{"v":1.85625,"d":"1.86"}},{"v":53.48,"d":"$53.48"},{"$f":"K62*J62","v":{"v":99.27224999999999,"d":"$99.27"}},{"v":420.75,"d":"$420.75"},{"$f":"M62*G62","v":{"v":420.75,"d":"$420.75"}},{"$f":"L62+N62","v":{"v":520.02225,"d":"$520"}}]
[26,"A4","A4","102 - (3'-0\"x7'-0\") Solid Core Wood Door w/ Wood Frame",1,{"v":0,"d":"0%"},{"$f":"E63+(E63*F63)","v":1},"EA",{"v":3.2625,"d":"3.26"},{"v":3.2625,"d":"3.26"},{"v":53.48,"d":"$53.48"},{"v":174.4785,"d":"$174.48"},{"v":739.5,"d":"$739.50"},{"v":739.5,"d":"$739.50"},{"v":913.9784999999999,"d":"$914"}]
[""]
["",null,null,"Door Hardware"]
[27,"A4","A4","Hardware Set 4\n- (2) PR Butts: Hager, BB1279 4-1/2\" x 4-1/2\" x US26D\n- (1) Office Lock: Schlage, Neptune AL50PD x 626\n- (1) Wall Stop: Hager, 234W, 626",2,{"v":0,"d":"0%"},{"$f":"E66+(E66*F66)","v":2},"EA",{"v":1.40625,"d":"1.41"},{"v":2.8125,"d":"2.81"},{"v":53.48,"d":"$53.48"},{"v":150.4125,"d":"$150.41"},{"v":318.75,"d":"$318.75"},{"v":637.5,"d":"$637.50"},{"v":787.9125,"d":"$788"}]
[""]
["",null,null,"SUBTOTAL",{"$nulls":7},{"$f":"IF(H68<>\"\",I68*K68,\"\")","v":""},{"$nulls":3},{"$f":"SUM(O60:O67)","v":{"v":2221.91325,"d":"$2,222"}}]
["",null,{"v":90000,"d":"090000"},"DIVISION 09 — FINISHES",{"$nulls":7},{"$f":"IF(H69<>\"\",0.4*N69,\"\")","v":""}]
[""]
["",null,null,"Stud Walls"]
[""]
["",null,null,"Note: Deck Height is Assumed  to be 12'. Please verify."]
[""]
[28,null,null,"2x4 Wood Stud Interior Wall, (12'-0\" H)",14,{"v":0.05,"d":"5%"},{"$f":"E75+(E75*F75)","v":{"v":14.7,"d":"15"}},"LF"]
[29,"A1","A1","5/8\" Gypsum Board on Both Sides - 4'x8'",{"$f":"(E75*9.5*2)/32","v":{"v":8.3125,"d":"8"}},{"v":0,"d":"0%"},{"v":8.3125,"d":"8"},"EA",{"v":0.384,"d":"0.38"},{"$f":"I76*G76","v":{"v":3.192,"d":"3.19"}},{"v":53.48,"d":"$53.48"},{"$f":"K76*J76","v":{"v":170.70816,"d":"$170.71"}},{"v":23.04,"d":"$23.04"},{"$f":"M76*G76","v":{"v":191.51999999999998,"d":"$191.52"}},{"$f":"L76+N76","v":{"v":362.22816,"d":"$362"}}]
[30,"A1","A1","2x4 DF#2 Wood Studs @ 16\" O.C. (12'-0\" H)",{"$f":"(E75/1.33)+2","v":{"v":12.526315789473683,"d":"13"}},{"v":0,"d":"0%"},{"v":12.526315789473683,"d":"13"},"EA",{"v":0.31200000000000006,"d":"0.31"},{"$f":"I77*G77","v":{"v":3.90821052631579,"d":"3.91"}},{"v":53.48,"d":"$53.48"},{"$f":"K77*J77","v":{"v":209.01109894736842,"d":"$209.01"}},{"v":18.72,"d":"$18.72"},{"$f":"M77*G77","v":{"v":234.49263157894734,"d":"$234.49"}},{"$f":"L77+N77","v":{"v":443.50373052631574,"d":"$444"}}]
[31,"A1","A1","2x4 Single P.T. Sill Plate",{"$f":"E75","v":14},{"v":0.05,"d":"5%"},{"v":14.7,"d":"15"},"LF",{"v":0.027999999999999997,"d":"0.03"},{"$f":"I78*G78","v":{"v":0.4115999999999999,"d":"0.41"}},{"v":53.48,"d":"$53.48"},{"$f":"K78*J78","v":{"v":22.012367999999995,"d":"$22.01"}},{"v":1.68,"d":"$1.68"},{"$f":"M78*G78","v":{"v":24.695999999999998,"d":"$24.70"}},{"$f":"L78+N78","v":{"v":46.70836799999999,"d":"$47"}}]
[32,"A1","A1","2x4 Double Top Plate",{"$f":"E75*2","v":28},{"v":0.05,"d":"5%"},{"v":29.4,"d":"29"},"LF",{"v":0.026000000000000002,"d":"0.03"},{"v":0.7644000000000001,"d":"0.76"},{"v":53.48,"d":"$53.48"},{"v":40.880112000000004,"d":"$40.88"},{"v":1.56,"d":"$1.56"},{"v":45.864,"d":"$45.86"},{"v":86.744112,"d":"$87"}]
[33,"A1","A1","Acoustical Sealant on Both Sides @ Top & Bottom",{"$f":"E75*4","v":56},{"v":0.05,"d":"5%"},{"v":58.8,"d":"59"},"LF",0.01,{"$f":"I80*G80","v":{"v":0.588,"d":"0.59"}},{"v":53.48,"d":"$53.48"},{"$f":"K80*J80","v":{"v":31.446239999999996,"d":"$31.45"}},{"v":0.6,"d":"$0.60"},{"$f":"M80*G80","v":{"v":35.279999999999994,"d":"$35.28"}},{"$f":"L80+N80","v":{"v":66.72623999999999,"d":"$67"}}]
[""]
[{"$f":"IF(H82<>\"\",1+MAX(A68:A81),\"\")","v":""},null,null,"Floor Tiles"]
[34,"A1","A1","Ceramic Tile",{"v":271.72,"d":"272"},{"v":0.05,"d":"5%"},{"$f":"E83+(E83*F83)","v":{"v":285.30600000000004,"d":"285"}},"SF",{"v":0.0875,"d":"0.09"},{"$f":"I83*G83","v":{"v":24.964275,"d":"24.96"}},{"v":53.48,"d":"$53.48"},{"$f":"K83*J83","v":{"v":1335.089427,"d":"$1,335.09"}},{"v":8.5,"d":"$8.50"},{"$f":"M83*G83","v":{"v":2425.1010000000006,"d":"$2,425.10"}},{"$f":"L83+N83","v":{"v":3760.1904270000005,"d":"$3,760"}}]
[35,"A1","A1","Red Quarry Tile",{"v":613.6,"d":"614"},{"v":0.05,"d":"5%"},{"$f":"E84+(E84*F84)","v":{"v":644.28,"d":"644"}},"SF",{"v":0.0875,"d":"0.09"},{"v":56.37449999999999,"d":"56.37"},{"v":53.48,"d":"$53.48"},{"v":3014.9082599999992,"d":"$3,014.91"},{"v":8.25,"d":"$8.25"},{"v":5315.3099999999995,"d":"$5,315.31"},{"v":8330.218259999998,"d":"$8,330"}]
[""]
["",null,null,"Floor Transition Strip"]
[36,"A1","A4","Aluminum Bar Floor Transition Strip",{"v":9.01,"d":"9"},{"v":0.05,"d":"5%"},{"$f":"E87+(E87*F87)","v":{"v":9.4605,"d":"9"}},"LF",{"v":0.035,"d":"0.04"},{"v":0.3311175,"d":"0.33"},{"v":53.48,"d":"$53.48"},{"v":17.7081639,"d":"$17.71"},{"v":2.0999999999999996,"d":"$2.10"},{"v":19.867049999999995,"d":"$19.87"},{"v":37.575213899999994,"d":"$38"}]
[""]
["",null,null,"Wall Base"]
[37,"A1","A1","Coved Ceramic Tile Base",{"v":85.21,"d":"85"},{"v":0.05,"d":"5%"},{"$f":"E90+(E90*F90)","v":{"v":89.47049999999999,"d":"89"}},"LF",{"v":0.027999999999999997,"d":"0.03"},{"v":2.5051739999999993,"d":"2.51"},{"v":53.48,"d":"$53.48"},{"v":133.97670551999997,"d":"$133.98"},{"v":1.68,"d":"$1.68"},{"v":150.31043999999997,"d":"$150.31"},{"v":284.28714551999997,"d":"$284"}]
[38,"A1","A1","Coved Quarry Tile Base",{"v":122.91,"d":"123"},{"v":0.05,"d":"5%"},{"$f":"E91+(E91*F91)","v":{"v":129.0555,"d":"129"}},"LF",{"v":0.026500000000000003,"d":"0.03"},{"v":3.41997075,"d":"3.42"},{"v":53.48,"d":"$53.48"},{"v":182.90003571,"d":"$182.90"},{"v":1.5899999999999999,"d":"$1.59"},{"v":205.198245,"d":"$205.20"},{"v":388.09828071,"d":"$388"}]
[""]
["",null,null,"Wall Panels"]
[39,"A1","A1","Fiberglass Reinforced Plastic (FRP) Panel\nManufacturer: Marlite\nColor: White",{"$f":"(16.71*2)+(137.35*9)","v":{"v":1269.57,"d":"1270"}},{"v":0.05,"d":"5%"},{"$f":"E94+(E94*F94)","v":{"v":1333.0484999999999,"d":"1333"}},"SF",{"v":0.045,"d":"0.05"},{"$f":"I94*G94","v":{"v":59.98718249999999,"d":"59.99"}},{"v":53.48,"d":"$53.48"},{"$f":"K94*J94","v":{"v":3208.114520099999,"d":"$3,208.11"}},{"v":2.7,"d":"$2.70"},{"$f":"M94*G94","v":{"v":3599.23095,"d":"$3,599.23"}},{"$f":"L94+N94","v":{"v":6807.345470099999,"d":"$6,807"}}]
[""]
["",null,null,"Paint"]
[""]
["",null,null,"Note: One primer coat & two finish coats are assumed, unless otherwise noted."]
[""]
[40,"A1","A1","(9'-0\" H) Wall Paint\r\nFinish: Washable Gloss\r\nColor: White",{"$f":"85.35*9","v":{"v":768.15,"d":"768"}},{"v":0.05,"d":"5%"},{"$f":"E100+(E100*F100)","v":{"v":806.5575,"d":"807"}},"SF",{"v":0.013500000000000002,"d":"0.01"},{"v":10.888526250000002,"d":"10.89"},{"v":53.48,"d":"$53.48"},{"v":582.31838385,"d":"$582.32"},{"v":0.81,"d":"$0.81"},{"v":653.3115750000001,"d":"$653.31"},{"v":1235.62995885,"d":"$1,236"}]
[41,"A3","A1","Gypsum Board Ceiling Paint\r\nFinish: Semi-Gloss\r\nColor: White",{"v":105.24,"d":"105"},{"v":0.05,"d":"5%"},{"$f":"E101+(E101*F101)","v":{"v":110.502,"d":"111"}},"SF",{"v":0.0165,"d":"0.02"},{"v":1.823283,"d":"1.82"},{"v":53.48,"d":"$53.48"},{"v":97.50917484,"d":"$97.51"},{"v":0.9899999999999999,"d":"$0.99"},{"v":109.39697999999999,"d":"$109.40"},{"v":206.90615484,"d":"$207"}]
[42,"A4","A4","Paint on (3'-0\"x3'-0\") Solid Core Wood Door w/ Wood Frame",1,{"v":0,"d":"0%"},{"$f":"E102+(E102*F102)","v":1},"EA",0.54,0.54,{"v":53.48,"d":"$53.48"},{"v":28.8792,"d":"$28.88"},{"v":32.4,"d":"$32.40"},{"v":32.4,"d":"$32.40"},{"v":61.2792,"d":"$61"}]
[43,"A4","A4","Paint on (3'-0\"x7'-0\") Solid Core Wood Door w/ Wood Frame",1,{"v":0,"d":"0%"},{"$f":"E103+(E103*F103)","v":1},"EA",{"v":0.8400000000000001,"d":"0.84"},{"v":0.8400000000000001,"d":"0.84"},{"v":53.48,"d":"$53.48"},{"v":44.9232,"d":"$44.92"},{"v":50.4,"d":"$50.40"},{"v":50.4,"d":"$50.40"},{"v":95.3232,"d":"$95"}]
[44,"A4","A4","Door Trim Paint",{"$f":"(17*2)","v":34},{"v":0.05,"d":"5%"},{"$f":"E104+(E104*F104)","v":{"v":35.7,"d":"36"}},"LF",{"v":0.011000000000000001,"d":"0.01"},{"$f":"I104*G104","v":{"v":0.39270000000000005,"d":"0.39"}},{"v":53.48,"d":"$53.48"},{"$f":"K104*J104","v":{"v":21.001596000000003,"d":"$21.00"}},{"v":0.66,"d":"$0.66"},{"$f":"M104*G104","v":{"v":23.562000000000005,"d":"$23.56"}},{"$f":"L104+N104","v":{"v":44.563596000000004,"d":"$45"}}]
[""]
["",null,null,"SUBTOTAL",{"$nulls":7},{"$f":"IF(H106<>\"\",I106*K106,\"\")","v":""},{"$nulls":3},{"$f":"SUM(O70:O105)","v":{"v":22257.327517446312,"d":"$22,257"}}]
["",null,100000,"DIVISION 10 — SPECIALTIES",{"$nulls":7},{"$f":"IF(H107<>\"\",0.4*N107,\"\")","v":""}]
[""]
["",null,null,"Shelving"]
[45,"A1","A1","(1'-0\" Deep) Wall Shelf",{"v":7.95,"d":"8"},{"v":0.05,"d":"5%"},{"$f":"E110+(E110*F110)","v":{"v":8.3475,"d":"8"}},"LF",{"v":0.9375,"d":"0.94"},{"$f":"I110*G110","v":{"v":7.82578125,"d":"7.83"}},{"v":53.48,"d":"$53.48"},{"$f":"K110*J110","v":{"v":418.52278125,"d":"$418.52"}},{"v":87.5,"d":"$87.50"},{"$f":"M110*G110","v":{"v":730.40625,"d":"$730.41"}},{"$f":"L110+N110","v":{"v":1148.92903125,"d":"$1,149"}}]
[46,"A1","A1","(1'-2\" Deep) Wall Shelf",{"v":7.5,"d":"8"},{"v":0.05,"d":"5%"},{"v":7.875,"d":"8"},"LF",0.99,{"v":7.79625,"d":"7.80"},{"v":53.48,"d":"$53.48"},{"v":416.94345,"d":"$416.94"},{"v":92.4,"d":"$92.40"},{"v":727.6500000000001,"d":"$727.65"},{"v":1144.59345,"d":"$1,145"}]
[47,"A1","A1","(1'-2\" Deep) Storage Shelving",{"v":3.04,"d":"3"},{"v":0.05,"d":"5%"},{"v":3.192,"d":"3"},"LF",0.99,{"v":3.1600800000000002,"d":"3.16"},{"v":53.48,"d":"$53.48"},{"v":169.0010784,"d":"$169.00"},{"v":92.4,"d":"$92.40"},{"v":294.9408,"d":"$294.94"},{"v":463.94187840000006,"d":"$464"}]
[48,"A1","A1","(1'-4\" Deep) Storage Shelving",{"v":31.75,"d":"32"},{"v":0.05,"d":"5%"},{"v":33.3375,"d":"33"},"LF",{"v":1.0623749999999998,"d":"1.06"},{"v":35.416926562499995,"d":"35.42"},{"v":53.48,"d":"$53.48"},{"v":1894.0972325624996,"d":"$1,894.10"},{"v":99.155,"d":"$99.16"},{"v":3305.5798125,"d":"$3,305.58"},{"v":5199.6770450625,"d":"$5,200"}]
[49,"A1","A1","(1'-8\" Deep) Storage Shelving",{"v":7.17,"d":"7"},{"v":0.05,"d":"5%"},{"v":7.5285,"d":"8"},"LF",{"v":1.2651,"d":"1.27"},{"v":9.524305349999999,"d":"9.52"},{"v":53.48,"d":"$53.48"},{"v":509.3598501179999,"d":"$509.36"},{"v":118.07600000000001,"d":"$118.08"},{"v":888.9351660000001,"d":"$888.94"},{"v":1398.295016118,"d":"$1,398"}]
[""]
["",null,null,"Lockers"]
[50,"A2","A2","6 Tier Employee Locker - Unassembled\r\nManufacturer: Regency Space Solutions\r\nModel: #600LC16122KG\r\nColor: Gray\r\nSize: 12\"x12\"x78\"",1,{"v":0,"d":"0%"},1,"EA",{"v":1.15625,"d":"1.16"},{"v":1.15625,"d":"1.16"},{"v":53.48,"d":"$53.48"},{"v":61.83625,"d":"$61.84"},{"v":185,"d":"$185.00"},{"v":185,"d":"$185.00"},{"v":246.83625,"d":"$247"}]
[""]
["",null,null,"Toilet Accessories"]
[51,"A1, A2","A2","Stainless Steel Soap Dispenser\r\nManufacturer: Bobrick\r\nModel: B-2111",3,{"v":0,"d":"0%"},{"$f":"E120+(E120*F120)","v":3},"EA",{"v":0.290625,"d":"0.29"},{"$f":"I120*G120","v":{"v":0.8718750000000001,"d":"0.87"}},{"v":53.48,"d":"$53.48"},{"$f":"K120*J120","v":{"v":46.627875,"d":"$46.63"}},{"v":65.875,"d":"$65.88"},{"$f":"M120*G120","v":{"v":197.625,"d":"$197.63"}},{"$f":"L120+N120","v":{"v":244.25287500000002,"d":"$244"}}]
[52,"A1, A2","A2","Stainless Steel Paper Towel Dispenser\r\nManufacturer: Bobrick\r\nModel: B-2974",3,{"v":0,"d":"0%"},3,"EA",{"v":2.0258823529411765,"d":"2.03"},{"v":6.07764705882353,"d":"6.08"},{"v":53.48,"d":"$53.48"},{"v":325.03256470588235,"d":"$325.03"},{"v":459.20000000000005,"d":"$459.20"},{"v":1377.6000000000001,"d":"$1,377.60"},{"v":1702.6325647058825,"d":"$1,703"}]
[""]
["",null,null,"Signage"]
[53,"A1","A1","(30\"x1-1/2\") \"Door Unlocked\" Tactile Sign",1,{"v":0,"d":"0%"},{"$f":"E124+(E124*F124)","v":1},"EA",{"v":0.4523681625,"d":"0.45"},{"$f":"I124*G124","v":{"v":0.4523681625,"d":"0.45"}},{"v":53.48,"d":"$53.48"},{"$f":"K124*J124","v":{"v":24.1926493305,"d":"$24.19"}},{"v":102.53678350000001,"d":"$102.54"},{"$f":"M124*G124","v":{"v":102.53678350000001,"d":"$102.54"}},{"$f":"L124+N124","v":{"v":126.72943283050002,"d":"$127"}}]
[54,"A1","A1","(7\"x10\") \"No Smoking\" Tactile Sign\nNote: Size Assumed.",1,{"v":0,"d":"0%"},1,"EA",{"v":0.30810584999999996,"d":"0.31"},{"v":0.30810584999999996,"d":"0.31"},{"v":53.48,"d":"$53.48"},{"v":16.477500857999996,"d":"$16.48"},{"v":69.83732599999999,"d":"$69.84"},{"v":69.83732599999999,"d":"$69.84"},{"v":86.31482685799999,"d":"$86"}]
[55,"A1","A1","(6\"x6\") \"Handicap Logo ISA\" Tactile Sign",1,{"v":0,"d":"0%"},{"$f":"E126+(E126*F126)","v":1},"EA",{"v":0.27061875,"d":"0.27"},{"$f":"I126*G126","v":{"v":0.27061875,"d":"0.27"}},{"v":53.48,"d":"$53.48"},{"$f":"K126*J126","v":{"v":14.47269075,"d":"$14.47"}},{"v":61.340250000000005,"d":"$61.34"},{"$f":"M126*G126","v":{"v":61.340250000000005,"d":"$61.34"}},{"$f":"L126+N126","v":{"v":75.81294075000001,"d":"$76"}}]
[""]
["",null,null,"Misc."]
[56,"A1","A1","Fire Extinguisher Class 2A:10B:C",3,{"v":0,"d":"0%"},3,"EA",{"v":0.9375,"d":"0.94"},{"v":2.8125,"d":"2.81"},{"v":53.48,"d":"$53.48"},{"v":150.4125,"d":"$150.41"},{"v":212.5,"d":"$212.50"},{"v":637.5,"d":"$637.50"},{"v":787.9125,"d":"$788"}]
[""]
["",null,null,"SUBTOTAL",{"$nulls":7},{"$f":"IF(H131<>\"\",I131*K131,\"\")","v":""},{"$nulls":3},{"$f":"SUM(O108:O130)","v":{"v":12625.927810974883,"d":"$12,626"}}]
["",null,110000,"DIVISION 11 — EQUIPMENT",{"$nulls":7},{"$f":"IF(H132<>\"\",0.4*N132,\"\")","v":""}]
[""]
["",null,null,"Appliances"]
[57,"A2","A2","60\" Worktop Refrigerator\r\nManufacturer: Avantco\r\nModel: AWT-60R-HC",1,{"v":0,"d":"0%"},{"$f":"E135+(E135*F135)","v":1},"EA",{"v":9.348529411764705,"d":"9.35"},{"$f":"I135*G135","v":{"v":9.348529411764705,"d":"9.35"}},{"v":53.48,"d":"$53.48"},{"$f":"K135*J135","v":{"v":499.9593529411764,"d":"$499.96"}},{"v":2119,"d":"$2,119.00"},{"$f":"M135*G135","v":{"v":2119,"d":"$2,119.00"}},{"$f":"L135+N135","v":{"v":2618.9593529411763,"d":"$2,619"}}]
[58,"A2","A2","Commercial Two Door Reach-in Refrigerator\r\nManufacturer: Kratos\r\nModel: 69K-773",2,{"v":0,"d":"0%"},2,"EA",{"v":10.142647058823531,"d":"10.14"},{"v":20.285294117647062,"d":"20.29"},{"v":53.48,"d":"$53.48"},{"v":1084.8575294117647,"d":"$1,084.86"},{"v":2299,"d":"$2,299.00"},{"v":4598,"d":"$4,598.00"},{"v":5682.8575294117645,"d":"$5,683"}]
[59,"A2","A2","Single Commercial Electric Convection Oven",1,{"v":0,"d":"0%"},1,"EA",{"v":11.470588235294118,"d":"11.47"},{"v":11.470588235294118,"d":"11.47"},{"v":53.48,"d":"$53.48"},{"v":613.4470588235293,"d":"$613.45"},{"v":2600,"d":"$2,600.00"},{"v":2600,"d":"$2,600.00"},{"v":3213.4470588235295,"d":"$3,213"}]
[60,"A2","A2","71\" 3 Door Refrigerated Sandwich Prep Table\nManufacturer: Avantco\nModel: APT-71-HC\nNote: Added on the basis of equipment schedule. Not seen on plans. Please verify.",1,{"v":0,"d":"0%"},1,"EA",{"v":8.77941176470588,"d":"8.78"},{"v":8.77941176470588,"d":"8.78"},{"v":53.48,"d":"$53.48"},{"v":469.52294117647045,"d":"$469.52"},{"v":1990,"d":"$1,990.00"},{"v":1990,"d":"$1,990.00"},{"v":2459.5229411764703,"d":"$2,460"}]
[""]
["",null,null,"Equipment"]
[61,"A2","A2","Commercial 72\" Stainless Steel Work Table\r\nManufacturer: Chef AAA\r\nModel: TL3243",1,{"v":0,"d":"0%"},1,"EA",{"v":0.7219444444444445,"d":"0.72"},{"v":0.7219444444444445,"d":"0.72"},{"v":53.48,"d":"$53.48"},{"v":38.60958888888889,"d":"$38.61"},{"v":259.9,"d":"$259.90"},{"v":259.9,"d":"$259.90"},{"v":298.50958888888886,"d":"$299"}]
[62,"A2","A2","Commercial 30\" Stainless Steel Work Table\r\nManufacturer: Chef AAA\r\nModel: TL3243",1,{"v":0,"d":"0%"},1,"EA",{"v":0.7805555555555557,"d":"0.78"},{"v":0.7805555555555557,"d":"0.78"},{"v":53.48,"d":"$53.48"},{"v":41.74411111111112,"d":"$41.74"},{"v":281,"d":"$281.00"},{"v":281,"d":"$281.00"},{"v":322.7441111111111,"d":"$323"}]
[63,"A2","A2","100-1/2\" Full Service Red Meat Case w/ Straight Glass - (4) Levels\r\nManufacturer: Howard McCray\r\nModel: SC-CMS40E-8-BE-LED",2,{"v":0,"d":"0%"},2,"EA",{"v":11.469078947368422,"d":"11.47"},{"v":22.938157894736843,"d":"22.94"},{"v":53.48,"d":"$53.48"},{"v":1226.7326842105263,"d":"$1,226.73"},{"v":8716.5,"d":"$8,716.50"},{"v":17433,"d":"$17,433.00"},{"v":18659.732684210525,"d":"$18,660"}]
[""]
["",null,null,"SUBTOTAL",{"$nulls":7},{"$f":"IF(H145<>\"\",I145*K145,\"\")","v":""},{"$nulls":3},{"$f":"SUM(O133:O144)","v":{"v":33255.77326656347,"d":"$33,256"}}]
[{"$f":"IF(H146<>\"\",1+MAX(A132:A145),\"\")","v":""},null,120000,"DIVISION 12 — FURNISHINGS",{"$nulls":7},{"$f":"IF(H146<>\"\",0.4*N146,\"\")","v":""}]
[""]
["",null,null,"Millwork"]
[64,"A1","A1","(1'-5\" D x 2'-10\" H) Plastic Laminate Base Cabinet",8,{"v":0.05,"d":"5%"},{"$f":"E149+(E149*F149)","v":{"v":8.4,"d":"8"}},"LF",{"v":1.4549999999999998,"d":"1.46"},{"$f":"I149*G149","v":{"v":12.222,"d":"12.22"}},{"v":53.48,"d":"$53.48"},{"$f":"K149*J149","v":{"v":653.6325599999999,"d":"$653.63"}},{"v":135.8,"d":"$135.80"},{"$f":"M149*G149","v":{"v":1140.7200000000003,"d":"$1,140.72"}},{"$f":"L149+N149","v":{"v":1794.3525600000003,"d":"$1,794"}}]
[""]
["",null,null,"Countertops"]
[65,"A1","A1","(1'-5\" D) Solid Surface Countertop",8,{"v":0.05,"d":"5%"},{"v":8.4,"d":"8"},"LF",{"v":0.5362500000000001,"d":"0.54"},{"v":4.504500000000001,"d":"4.50"},{"v":53.48,"d":"$53.48"},{"v":240.90066000000004,"d":"$240.90"},{"v":32.175,"d":"$32.18"},{"v":270.27,"d":"$270.27"},{"v":511.17066,"d":"$511"}]
[""]
["",null,null,"Misc."]
[66,"A1","A1","Trash Receptacle",1,{"v":0,"d":"0%"},1,"EA",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":53.48,"d":"$53.48"},{"v":53.48,"d":"$53.48"},{"v":160,"d":"$160.00"},{"v":160,"d":"$160.00"},{"v":213.48,"d":"$213"}]
[""]
["",null,null,"SUBTOTAL",{"$nulls":7},{"$f":"IF(H157<>\"\",I157*K157,\"\")","v":""},{"$nulls":3},{"$f":"SUM(O147:O156)","v":{"v":2519.00322,"d":"$2,519"}}]
["",null,220000,"DIVISION 22 — PLUMBING",{"$nulls":7},{"$f":"IF(H158<>\"\",0.4*N158,\"\")","v":""}]
[""]
["",null,null,"Water Work",{"$nulls":7},{"$f":"IF(H160<>\"\",I160*K160,\"\")","v":""}]
[""]
["",null,null,"Water Pipes"]
[""]
["",null,null,"Note: Pipe Material is Assumed as Copper Type L"]
[""]
[67,"P1","P1","(1/2\" Dia.) Hot Water Pipe",{"v":62.24,"d":"62"},{"v":0.05,"d":"5%"},{"$f":"E166+(E166*F166)","v":{"v":65.352,"d":"65"}},"LF",0.15,{"$f":"I166*G166","v":{"v":9.8028,"d":"9.80"}},{"v":53.48,"d":"$53.48"},{"$f":"K166*J166","v":{"v":524.253744,"d":"$524.25"}},{"v":14.85,"d":"$14.85"},{"$f":"M166*G166","v":{"v":970.4772,"d":"$970.48"}},{"$f":"L166+N166","v":{"v":1494.730944,"d":"$1,495"}}]
[68,"P1","P1","(3/4\" Dia.) Hot Water Pipe",{"v":15.04,"d":"15"},{"v":0.05,"d":"5%"},{"$f":"E167+(E167*F167)","v":{"v":15.792,"d":"16"}},"LF",0.18,{"v":2.8425599999999998,"d":"2.84"},{"v":53.48,"d":"$53.48"},{"v":152.02010879999997,"d":"$152.02"},{"v":17.82,"d":"$17.82"},{"v":281.41344,"d":"$281.41"},{"v":433.4335487999999,"d":"$433"}]
[69,"P1","P1","(1\" Dia.) Hot Water Pipe",{"v":26.13,"d":"26"},{"v":0.05,"d":"5%"},{"$f":"E168+(E168*F168)","v":{"v":27.4365,"d":"27"}},"LF",{"v":0.22000000000000003,"d":"0.22"},{"v":6.03603,"d":"6.04"},{"v":53.48,"d":"$53.48"},{"v":322.8068844,"d":"$322.81"},{"v":21.779999999999998,"d":"$21.78"},{"v":597.5669699999999,"d":"$597.57"},{"v":920.3738543999998,"d":"$920"}]
[""]
[70,"P1","P1","(1/2\" Dia.) Cold Water Pipe U.G.",{"v":35.81,"d":"36"},{"v":0.05,"d":"5%"},{"$f":"E170+(E170*F170)","v":{"v":37.600500000000004,"d":"38"}},"LF",0.15,{"$f":"I170*G170","v":{"v":5.640075,"d":"5.64"}},{"v":53.48,"d":"$53.48"},{"$f":"K170*J170","v":{"v":301.631211,"d":"$301.63"}},{"v":14.85,"d":"$14.85"},{"$f":"M170*G170","v":{"v":558.367425,"d":"$558.37"}},{"$f":"L170+N170","v":{"v":859.998636,"d":"$860"}}]
[71,"P1","P1","(1/2\" Dia.) Cold Water Pipe",{"v":85.05,"d":"85"},{"v":0.05,"d":"5%"},{"$f":"E171+(E171*F171)","v":{"v":89.3025,"d":"89"}},"LF",0.15,{"$f":"I171*G171","v":{"v":13.395375,"d":"13.40"}},{"v":53.48,"d":"$53.48"},{"$f":"K171*J171","v":{"v":716.384655,"d":"$716.38"}},{"v":14.85,"d":"$14.85"},{"$f":"M171*G171","v":{"v":1326.1421249999999,"d":"$1,326.14"}},{"$f":"L171+N171","v":{"v":2042.5267799999997,"d":"$2,043"}}]
[72,"P1","P1","(3/4\" Dia.) Cold Water Pipe",{"v":25.11,"d":"25"},{"v":0.05,"d":"5%"},{"$f":"E172+(E172*F172)","v":{"v":26.3655,"d":"26"}},"LF",0.18,{"v":4.74579,"d":"4.75"},{"v":53.48,"d":"$53.48"},{"v":253.8048492,"d":"$253.80"},{"v":17.82,"d":"$17.82"},{"v":469.83321,"d":"$469.83"},{"v":723.6380592,"d":"$724"}]
[73,"P1","P1","(1\" Dia.) Cold Water Pipe",{"v":45.89,"d":"46"},{"v":0.05,"d":"5%"},{"$f":"E173+(E173*F173)","v":{"v":48.1845,"d":"48"}},"LF",{"v":0.22000000000000003,"d":"0.22"},{"$f":"I173*G173","v":{"v":10.600590000000002,"d":"10.60"}},{"v":53.48,"d":"$53.48"},{"$f":"K173*J173","v":{"v":566.9195532000001,"d":"$566.92"}},{"v":21.779999999999998,"d":"$21.78"},{"$f":"M173*G173","v":{"v":1049.45841,"d":"$1,049.46"}},{"$f":"L173+N173","v":{"v":1616.3779632,"d":"$1,616"}}]
[""]
[74,"P1","P1","(1\" Thick) Fiber Glass Insulation for Water Pipes\nNote: Material Assumed.",295,{"v":0.05,"d":"5%"},{"$f":"E175+(E175*F175)","v":{"v":309.75,"d":"310"}},"LF",{"v":0.035,"d":"0.04"},{"v":10.84125,"d":"10.84"},{"v":53.48,"d":"$53.48"},{"v":579.79005,"d":"$579.79"},{"v":3.4649999999999994,"d":"$3.47"},{"v":1073.2837499999998,"d":"$1,073.28"},{"v":1653.0737999999997,"d":"$1,653"}]
[""]
["",null,null,"Valves"]
[75,"P1","P1","(3/4\" Dia.) Temperature and Pressure Relief Valve",1,{"v":0,"d":"0%"},{"$f":"E178+(E178*F178)","v":1},"EA",{"v":0.825,"d":"0.83"},{"$f":"I178*G178","v":{"v":0.825,"d":"0.83"}},{"v":53.48,"d":"$53.48"},{"$f":"K178*J178","v":{"v":44.120999999999995,"d":"$44.12"}},{"v":217.79999999999998,"d":"$217.80"},{"$f":"M178*G178","v":{"v":217.79999999999998,"d":"$217.80"}},{"$f":"L178+N178","v":{"v":261.921,"d":"$262"}}]
[76,"P1","P1","(1\" Dia.) Check Valve",2,{"v":0,"d":"0%"},{"$f":"E179+(E179*F179)","v":2},"EA",{"v":0.625,"d":"0.63"},{"$f":"I179*G179","v":1.25},{"v":53.48,"d":"$53.48"},{"$f":"K179*J179","v":{"v":66.85,"d":"$66.85"}},{"v":165,"d":"$165.00"},{"$f":"M179*G179","v":{"v":330,"d":"$330.00"}},{"$f":"L179+N179","v":{"v":396.85,"d":"$397"}}]
[77,"P1","P1","(1\" Dia.) Gate Valve",4,{"v":0,"d":"0%"},4,"EA",{"v":0.7432500000000001,"d":"0.74"},{"v":2.9730000000000003,"d":"2.97"},{"v":53.48,"d":"$53.48"},{"v":158.99604,"d":"$159.00"},{"v":196.218,"d":"$196.22"},{"v":784.872,"d":"$784.87"},{"v":943.86804,"d":"$944"}]
[78,"P1","P1","(1\" Dia.) Shut-off Valve",1,{"v":0,"d":"0%"},1,"EA",{"v":0.575,"d":"0.58"},{"v":0.575,"d":"0.58"},{"v":53.48,"d":"$53.48"},{"v":30.750999999999994,"d":"$30.75"},{"v":151.79999999999998,"d":"$151.80"},{"v":151.79999999999998,"d":"$151.80"},{"v":182.551,"d":"$183"}]
[79,"P1","P1","(1\" Dia.) Thermostatic Mixing Valve",1,{"v":0,"d":"0%"},1,"EA",{"v":0.825,"d":"0.83"},{"v":0.825,"d":"0.83"},{"v":53.48,"d":"$53.48"},{"v":44.120999999999995,"d":"$44.12"},{"v":217.79999999999998,"d":"$217.80"},{"v":217.79999999999998,"d":"$217.80"},{"v":261.921,"d":"$262"}]
[80,"P1","P1","(1\" Dia.) Vacuum Relief Valve",1,{"v":0,"d":"0%"},1,"EA",{"v":0.71329,"d":"0.71"},{"v":0.71329,"d":"0.71"},{"v":53.48,"d":"$53.48"},{"v":38.146749199999995,"d":"$38.15"},{"v":188.30855999999997,"d":"$188.31"},{"v":188.30855999999997,"d":"$188.31"},{"v":226.45530919999996,"d":"$226"}]
[""]
["",null,null,"Sanitary Work",{"$nulls":7},{"$f":"IF(H185<>\"\",I185*K185,\"\")","v":""}]
[""]
["",null,null,"Note: Pipe Material is Assumed as PVC Schedule 40"]
[""]
["",null,null,"Waste Pipe"]
[81,"P1","P1","(2\" Dia.) Waste Pipe U.G.",{"v":52.91,"d":"53"},{"v":0.05,"d":"5%"},{"$f":"E190+(E190*F190)","v":{"v":55.555499999999995,"d":"56"}},"LF",{"v":0.168,"d":"0.17"},{"$f":"I190*G190","v":{"v":9.333324,"d":"9.33"}},{"v":53.48,"d":"$53.48"},{"$f":"K190*J190","v":{"v":499.14616751999995,"d":"$499.15"}},{"v":16.631999999999998,"d":"$16.63"},{"$f":"M190*G190","v":{"v":923.9990759999998,"d":"$924.00"}},{"$f":"L190+N190","v":{"v":1423.14524352,"d":"$1,423"}}]
[82,"P1","P1","(4\" Dia.) Waste Pipe U.G.",{"v":89.51,"d":"90"},{"v":0.05,"d":"5%"},{"v":93.9855,"d":"94"},"LF",{"v":0.288,"d":"0.29"},{"$f":"I191*G191","v":{"v":27.067823999999998,"d":"27.07"}},{"v":53.48,"d":"$53.48"},{"$f":"K191*J191","v":{"v":1447.5872275199997,"d":"$1,447.59"}},{"v":28.511999999999993,"d":"$28.51"},{"$f":"M191*G191","v":{"v":2679.7145759999994,"d":"$2,679.71"}},{"$f":"L191+N191","v":{"v":4127.301803519999,"d":"$4,127"}}]
[""]
[83,"P1","P1","(2\" Dia.) Waste Pipe",{"v":24.45,"d":"24"},{"v":0.05,"d":"5%"},{"v":25.6725,"d":"26"},"LF",{"v":0.168,"d":"0.17"},{"$f":"I193*G193","v":{"v":4.3129800000000005,"d":"4.31"}},{"v":53.48,"d":"$53.48"},{"$f":"K193*J193","v":{"v":230.65817040000002,"d":"$230.66"}},{"v":16.631999999999998,"d":"$16.63"},{"$f":"M193*G193","v":{"v":426.98501999999996,"d":"$426.99"}},{"$f":"L193+N193","v":{"v":657.6431904,"d":"$658"}}]
[84,"P1","P1","(4\" Dia.) Waste Pipe",{"v":6.39,"d":"6"},{"v":0.05,"d":"5%"},{"v":6.709499999999999,"d":"7"},"LF",{"v":0.288,"d":"0.29"},{"$f":"I194*G194","v":{"v":1.9323359999999996,"d":"1.93"}},{"v":53.48,"d":"$53.48"},{"$f":"K194*J194","v":{"v":103.34132927999997,"d":"$103.34"}},{"v":28.511999999999993,"d":"$28.51"},{"$f":"M194*G194","v":{"v":191.30126399999995,"d":"$191.30"}},{"$f":"L194+N194","v":{"v":294.6425932799999,"d":"$295"}}]
[""]
[85,"P1","P1","(1-1/2\" Dia.) Vent Pipe",{"v":46.54,"d":"47"},{"v":0.05,"d":"5%"},{"v":48.867,"d":"49"},"LF",{"v":0.132,"d":"0.13"},{"$f":"I196*G196","v":{"v":6.450444,"d":"6.45"}},{"v":53.48,"d":"$53.48"},{"$f":"K196*J196","v":{"v":344.96974511999997,"d":"$344.97"}},{"v":13.067999999999998,"d":"$13.07"},{"$f":"M196*G196","v":{"v":638.5939559999998,"d":"$638.59"}},{"$f":"L196+N196","v":{"v":983.5637011199998,"d":"$984"}}]
[86,"P1","P1","(2\" Dia.) Vent Pipe",{"v":25.04,"d":"25"},{"v":0.05,"d":"5%"},{"v":26.291999999999998,"d":"26"},"LF",{"v":0.168,"d":"0.17"},{"$f":"I197*G197","v":{"v":4.417056,"d":"4.42"}},{"v":53.48,"d":"$53.48"},{"$f":"K197*J197","v":{"v":236.22415487999996,"d":"$236.22"}},{"v":16.631999999999998,"d":"$16.63"},{"$f":"M197*G197","v":{"v":437.2885439999999,"d":"$437.29"}},{"$f":"L197+N197","v":{"v":673.5126988799998,"d":"$674"}}]
[87,"P1","P1","(3\" Dia.) Vent Pipe",{"v":19.57,"d":"20"},{"v":0.05,"d":"5%"},{"v":20.5485,"d":"21"},"LF",{"v":0.252,"d":"0.25"},{"$f":"I198*G198","v":{"v":5.178222,"d":"5.18"}},{"v":53.48,"d":"$53.48"},{"$f":"K198*J198","v":{"v":276.93131256,"d":"$276.93"}},{"v":24.947999999999997,"d":"$24.95"},{"$f":"M198*G198","v":{"v":512.643978,"d":"$512.64"}},{"$f":"L198+N198","v":{"v":789.57529056,"d":"$790"}}]
[""]
["",null,null,"Misc."]
[88,"P1","P1","(4\" Dia.) Floor Clean Out (FCO)",6,{"v":0,"d":"0%"},{"$f":"E201+(E201*F201)","v":6},"EA",{"v":0.6632899999999999,"d":"0.66"},{"$f":"I201*G201","v":{"v":3.9797399999999996,"d":"3.98"}},{"v":53.48,"d":"$53.48"},{"$f":"K201*J201","v":{"v":212.83649519999997,"d":"$212.84"}},{"v":175.10855999999998,"d":"$175.11"},{"$f":"M201*G201","v":{"v":1050.6513599999998,"d":"$1,050.65"}},{"$f":"L201+N201","v":{"v":1263.4878551999998,"d":"$1,263"}}]
[89,"P1","P1","Round Frame W/ Smooth Top for (4\" Dia.) Floor Clean Out (FCO)",6,{"v":0,"d":"0%"},6,"EA",{"v":0.22829000000000002,"d":"0.23"},{"$f":"I202*G202","v":{"v":1.3697400000000002,"d":"1.37"}},{"v":53.48,"d":"$53.48"},{"$f":"K202*J202","v":{"v":73.25369520000001,"d":"$73.25"}},{"v":60.26856,"d":"$60.27"},{"$f":"M202*G202","v":{"v":361.61136,"d":"$361.61"}},{"$f":"L202+N202","v":{"v":434.86505520000003,"d":"$435"}}]
[90,"P1","P1","Cover for (4\" Dia.) Floor Clean Out (FCO)",6,{"v":0,"d":"0%"},{"$f":"E203+(E203*F203)","v":6},"EA",{"v":0.19290000000000002,"d":"0.19"},{"$f":"I203*G203","v":{"v":1.1574,"d":"1.16"}},{"v":53.48,"d":"$53.48"},{"$f":"K203*J203","v":{"v":61.897752,"d":"$61.90"}},{"v":50.925599999999996,"d":"$50.93"},{"$f":"M203*G203","v":{"v":305.55359999999996,"d":"$305.55"}},{"$f":"L203+N203","v":{"v":367.45135199999993,"d":"$367"}}]
[91,"P1","P1","Hub Outlet for (4\" Dia.) Floor Clean Out (FCO)",6,{"v":0,"d":"0%"},{"$f":"E204+(E204*F204)","v":6},"EA",{"v":0.1782575,"d":"0.18"},{"$f":"I204*G204","v":{"v":1.0695450000000002,"d":"1.07"}},{"v":53.48,"d":"$53.48"},{"$f":"K204*J204","v":{"v":57.19926660000001,"d":"$57.20"}},{"v":47.059979999999996,"d":"$47.06"},{"$f":"M204*G204","v":{"v":282.35988,"d":"$282.36"}},{"$f":"L204+N204","v":{"v":339.55914659999996,"d":"$340"}}]
[92,"P1","P1","Point of Connection from New to Existing Pipe (POC)",2,{"v":0,"d":"0%"},2,"EA",{"v":0.225,"d":"0.23"},{"$f":"I205*G205","v":0.45},{"v":53.48,"d":"$53.48"},{"$f":"K205*J205","v":{"v":24.066,"d":"$24.07"}},{"v":59.4,"d":"$59.40"},{"$f":"M205*G205","v":{"v":118.8,"d":"$118.80"}},{"$f":"L205+N205","v":{"v":142.86599999999999,"d":"$143"}}]
[93,"P1","P1","Sample Station\nNo Details Found.",1,{"v":0,"d":"0%"},1,"EA",{"v":1.3749375000000001,"d":"1.37"},{"v":1.3749375000000001,"d":"1.37"},{"v":53.48,"d":"$53.48"},{"v":73.53165750000001,"d":"$73.53"},{"v":2574,"d":"$2,574.00"},{"v":2574,"d":"$2,574.00"},{"v":2647.5316575,"d":"$2,648"}]
[94,"P1","P1","(22 GA. x 1-1/2\" Wide x 2'-6\" Long) Seismic Strap for Water Heater",2,{"v":0,"d":"0%"},2,"EA",{"v":0.14329,"d":"0.14"},{"v":0.28658,"d":"0.29"},{"v":53.48,"d":"$53.48"},{"v":15.326298399999999,"d":"$15.33"},{"v":37.82856,"d":"$37.83"},{"v":75.65712,"d":"$75.66"},{"v":90.9834184,"d":"$91"}]
[95,"P1","P1","Expansion Tank (ET-1)\nNo Details Found.",1,{"v":0,"d":"0%"},1,"EA",{"v":0.9400000000000001,"d":"0.94"},{"v":0.9400000000000001,"d":"0.94"},{"v":53.48,"d":"$53.48"},{"v":50.2712,"d":"$50.27"},{"v":248.16,"d":"$248.16"},{"v":248.16,"d":"$248.16"},{"v":298.4312,"d":"$298"}]
[96,"P1","P1","(2'-0\" x 2'-0\") Pan for Water Heater ",1,{"v":0,"d":"0%"},{"$f":"E209+(E209*F209)","v":1},"EA",{"v":0.328125,"d":"0.33"},{"v":0.328125,"d":"0.33"},{"v":53.48,"d":"$53.48"},{"v":17.548125,"d":"$17.55"},{"v":86.625,"d":"$86.63"},{"v":86.625,"d":"$86.63"},{"v":104.173125,"d":"$104"}]
[{"$f":"IF(H210<>\"\",1+MAX(A196:A209),\"\")","v":97},"P1","P1","H-20 Rated Cast Iron Cover for Grease Interceptor",2,{"v":0,"d":"0%"},2,"EA",{"v":1.290625,"d":"1.29"},{"v":2.58125,"d":"2.58"},{"v":53.48,"d":"$53.48"},{"v":138.04524999999998,"d":"$138.05"},{"v":340.72499999999997,"d":"$340.73"},{"v":681.4499999999999,"d":"$681.45"},{"v":819.4952499999999,"d":"$819"}]
[98,"P1","P1","Cast Iron (12\" x 12\") Grate for Floor Sink (FS-1)",3,{"v":0,"d":"0%"},3,"EA",{"v":0.625,"d":"0.63"},{"v":1.875,"d":"1.88"},{"v":53.48,"d":"$53.48"},{"v":100.27499999999999,"d":"$100.28"},{"v":165,"d":"$165.00"},{"v":495,"d":"$495.00"},{"v":595.275,"d":"$595"}]
[99,"P1","P1","Access Panel for Trap Primer (TP-1)",2,{"v":0,"d":"0%"},2,"EA",{"v":0.925,"d":"0.93"},1.85,{"v":53.48,"d":"$53.48"},{"v":98.938,"d":"$98.94"},{"v":244.2,"d":"$244.20"},{"v":488.4,"d":"$488.40"},{"v":587.338,"d":"$587"}]
[100,"P1","P1","(5\") Grate with 2\" Outlet for Floor Drain (FD-1)",2,{"v":0,"d":"0%"},{"$f":"E213+(E213*F213)","v":2},"EA",{"v":0.425,"d":"0.43"},0.85,{"v":53.48,"d":"$53.48"},{"v":45.458,"d":"$45.46"},{"v":112.19999999999999,"d":"$112.20"},{"v":224.39999999999998,"d":"$224.40"},{"v":269.85799999999995,"d":"$270"}]
[101,"P1","P1","(8-1/2\") Round Traffic Duty Cast Iron Bar Grate for Floor Drain (FD-1)",2,{"v":0,"d":"0%"},2,"EA",{"v":0.43968749999999995,"d":"0.44"},{"v":0.8793749999999999,"d":"0.88"},{"v":53.48,"d":"$53.48"},{"v":47.028974999999996,"d":"$47.03"},{"v":116.07749999999999,"d":"$116.08"},{"v":232.15499999999997,"d":"$232.16"},{"v":279.183975,"d":"$279"}]
[102,"P1","P1","Removeable PVC HUB Drain Cover for Floor Drain (FD-1)",2,{"v":0,"d":"0%"},2,"EA",{"v":0.37829,"d":"0.38"},{"v":0.75658,"d":"0.76"},{"v":53.48,"d":"$53.48"},{"v":40.4618984,"d":"$40.46"},{"v":99.86856,"d":"$99.87"},{"v":199.73712,"d":"$199.74"},{"v":240.1990184,"d":"$240"}]
[103,"P1","P1","(2\" Dia.) Vent Through Roof (VTR)",4,{"v":0,"d":"0%"},4,"EA",{"v":0.7,"d":"0.70"},{"v":2.8,"d":"2.80"},{"v":53.48,"d":"$53.48"},{"v":149.74399999999997,"d":"$149.74"},{"v":184.79999999999998,"d":"$184.80"},{"v":739.1999999999999,"d":"$739.20"},{"v":888.944,"d":"$889"}]
[104,"P1","P1","(3\" Dia.) Vent Through Roof (VTR)",1,{"v":0,"d":"0%"},1,"EA",1.05,1.05,{"v":53.48,"d":"$53.48"},{"v":56.153999999999996,"d":"$56.15"},{"v":277.2,"d":"$277.20"},{"v":277.2,"d":"$277.20"},{"v":333.354,"d":"$333"}]
[""]
["",null,null,"Plumbing Fixtures"]
[105,"P1","P1","3- Compartment Sink (S-1)\nRemarks: JOHN BOOS-E3S8-18-12T 18 W/ KROWNE FAUCET - 17-109WL",1,{"v":0,"d":"0%"},{"$f":"E220+(E220*F220)","v":1},"EA",8.75,{"$f":"I220*G220","v":8.75},{"v":53.48,"d":"$53.48"},{"$f":"K220*J220","v":{"v":467.95,"d":"$467.95"}},{"v":2310,"d":"$2,310.00"},{"$f":"M220*G220","v":{"v":2310,"d":"$2,310.00"}},{"$f":"L220+N220","v":{"v":2777.95,"d":"$2,778"}}]
[106,"P1","P1","Prep Sink (S-2)\nRemarks: JOHN BOOS-41PB16204-1D24L-W/ COMPONENT FAUCET - KL54-8110-SE1 WALL MOUNT, 10\" SPOUT",1,{"v":0,"d":"0%"},1,"EA",{"v":6,"d":"6.00"},{"v":6,"d":"6.00"},{"v":53.48,"d":"$53.48"},{"v":320.88,"d":"$320.88"},{"v":1584,"d":"$1,584.00"},{"v":1584,"d":"$1,584.00"},{"v":1904.88,"d":"$1,905"}]
[107,"P1","P1","Hand Sink w/ 6\" L & R Stainless Steel Splash Guards (HS-1)\nREMARKS: KROWNE METAL - HS-33",2,{"v":0,"d":"0%"},2,"EA",{"v":4.925,"d":"4.93"},9.85,{"v":53.48,"d":"$53.48"},{"v":526.7779999999999,"d":"$526.78"},{"v":1300.1999999999998,"d":"$1,300.20"},{"v":2600.3999999999996,"d":"$2,600.40"},{"v":3127.1779999999994,"d":"$3,127"}]
[108,"P1","P1","Grease Interceptor (GI-1)\nREMARKS: GB-250-B 75 GPM, 4\" INLET/ OUTLET ",1,{"v":0,"d":"0%"},1,"EA",{"v":17.5,"d":"17.50"},{"v":17.5,"d":"17.50"},{"v":53.48,"d":"$53.48"},{"v":935.9,"d":"$935.90"},{"v":4620,"d":"$4,620.00"},{"v":4620,"d":"$4,620.00"},{"v":5555.9,"d":"$5,556"}]
[109,"P1","P1","Floor Sink (FS-1)",3,{"v":0,"d":"0%"},3,"EA",{"v":5.375,"d":"5.38"},{"v":16.125,"d":"16.13"},{"v":53.48,"d":"$53.48"},{"v":862.3649999999999,"d":"$862.37"},{"v":1419,"d":"$1,419.00"},{"v":4257,"d":"$4,257.00"},{"v":5119.365,"d":"$5,119"}]
[110,"P1","P1","Trap Primer (TP-1)",2,{"v":0,"d":"0%"},2,"EA",{"v":0.39829000000000003,"d":"0.40"},{"v":0.7965800000000001,"d":"0.80"},{"v":53.48,"d":"$53.48"},{"v":42.6010984,"d":"$42.60"},{"v":105.14855999999999,"d":"$105.15"},{"v":210.29711999999998,"d":"$210.30"},{"v":252.89821839999996,"d":"$253"}]
[111,"P1","P1","Mop Sink w/ Stainless Steel Splash Guard (MS-1) \nREMARKS: FLORESTONE - MSR-2424 AMERICAN STANDARD WALL MOUNT 8344.212 EXPOSED YOKE UTILITY FAUCET",1,{"v":0,"d":"0%"},1,"EA",{"v":4.375,"d":"4.38"},{"v":4.375,"d":"4.38"},{"v":53.48,"d":"$53.48"},{"v":233.975,"d":"$233.98"},{"v":1155,"d":"$1,155.00"},{"v":1155,"d":"$1,155.00"},{"v":1388.975,"d":"$1,389"}]
[112,"P1","P1","Water Heater (WH-1)\nREMARKS: GE 40 GALLON LOWBOY ELECTRIC WATER HEATER, SIDE PORT, 240 V (GE40L08BSM)",1,{"v":0,"d":"0%"},1,"EA",{"v":4.28125,"d":"4.28"},{"v":4.28125,"d":"4.28"},{"v":53.48,"d":"$53.48"},{"v":228.96124999999998,"d":"$228.96"},{"v":1130.25,"d":"$1,130.25"},{"v":1130.25,"d":"$1,130.25"},{"v":1359.21125,"d":"$1,359"}]
[113,"P1","P1","Floor Drain (FD-1)\nREMARKS: SMITH 2110",2,{"v":0,"d":"0%"},{"$f":"E228+(E228*F228)","v":2},"EA",{"v":1.125,"d":"1.13"},2.25,{"v":53.48,"d":"$53.48"},{"v":120.33,"d":"$120.33"},{"v":297,"d":"$297.00"},{"v":594,"d":"$594.00"},{"v":714.33,"d":"$714"}]
[114,"P1","P1","Hose Bib (HB-1)\nAssume General Price. No Details.",1,{"v":0,"d":"0%"},1,"EA",{"v":0.325,"d":"0.33"},{"v":0.325,"d":"0.33"},{"v":53.48,"d":"$53.48"},{"v":17.381,"d":"$17.38"},{"v":85.8,"d":"$85.80"},{"v":85.8,"d":"$85.80"},{"v":103.181,"d":"$103"}]
[""]
[115,"-","-","Additional Cost Based on Plumbing Work Area ",390,{"v":0.05,"d":"5%"},{"$f":"E231+(E231*F231)","v":{"v":409.5,"d":"410"}},"SF",{"v":0.0175,"d":"0.02"},{"$f":"I231*G231","v":{"v":7.166250000000001,"d":"7.17"}},{"v":53.48,"d":"$53.48"},{"$f":"K231*J231","v":{"v":383.25105,"d":"$383.25"}},{"v":2.8,"d":"$2.80"},{"$f":"M231*G231","v":{"v":1146.6,"d":"$1,146.60"}},{"$f":"L231+N231","v":{"v":1529.85105,"d":"$1,530"}}]
[""]
["",null,null,"SUBTOTAL",{"$nulls":7},{"$f":"IF(H233<>\"\",I233*K233,\"\")","v":""},{"$nulls":3},{"$f":"SUM(O166:O231)","v":{"v":54503.820027779984,"d":"$54,504"}}]
["",null,260000,"DIVISION 26 — ELECTRICAL",{"$nulls":7},{"$f":"IF(H234<>\"\",0.4*N234,\"\")","v":""}]
[""]
["",null,null,"Power Items",{"$nulls":7},{"$f":"IF(H236<>\"\",I236*K236,\"\")","v":""}]
[""]
["",null,null,"Receptacles"]
[116,"E1","E1","(20 AMP/125 V/2 Pole/3 W/ NEMA 5-20R)  GFI Duplex Receptacle",2,{"v":0,"d":"0%"},{"$f":"E239+(E239*F239)","v":2},"EA",{"v":0.675,"d":"0.68"},{"$f":"I239*G239","v":1.35},{"v":53.48,"d":"$53.48"},{"$f":"K239*J239","v":{"v":72.19800000000001,"d":"$72.20"}},{"v":108,"d":"$108.00"},{"$f":"M239*G239","v":{"v":216,"d":"$216.00"}},{"$f":"L239+N239","v":{"v":288.198,"d":"$288"}}]
[117,"E1","E1","(20 AMP/125 V/2 Pole/3 W/ NEMA 5-20R) Duplex Receptacle",3,{"v":0,"d":"0%"},{"$f":"E240+(E240*F240)","v":3},"EA",{"v":0.5,"d":"0.50"},{"v":1.5,"d":"1.50"},{"v":53.48,"d":"$53.48"},{"v":80.22,"d":"$80.22"},{"v":80,"d":"$80.00"},{"v":240,"d":"$240.00"},{"v":320.22,"d":"$320"}]
[""]
["",null,null,"Switches"]
[118,"E1","E1","(240 V/60AMP/1 Phase) Non- Fused Disconnect Switch ",2,{"v":0,"d":"0%"},{"$f":"E243+(E243*F243)","v":2},"EA",{"v":1.375,"d":"1.38"},{"$f":"I243*G243","v":2.75},{"v":53.48,"d":"$53.48"},{"$f":"K243*J243","v":{"v":147.07,"d":"$147.07"}},{"v":220,"d":"$220.00"},{"$f":"M243*G243","v":{"v":440,"d":"$440.00"}},{"$f":"L243+N243","v":{"v":587.0699999999999,"d":"$587"}}]
[""]
["",null,null,"Breaker"]
[119,"E1","E1","(20 AMP, 1 Pole) Breaker",1,{"v":0,"d":"0%"},{"$f":"E246+(E246*F246)","v":1},"EA",{"v":0.375,"d":"0.38"},{"$f":"I246*G246","v":{"v":0.375,"d":"0.38"}},{"v":53.48,"d":"$53.48"},{"$f":"K246*J246","v":{"v":20.055,"d":"$20.06"}},{"v":60,"d":"$60.00"},{"$f":"M246*G246","v":{"v":60,"d":"$60.00"}},{"$f":"L246+N246","v":{"v":80.055,"d":"$80"}}]
[120,"E1","E1","(60 AMP, 2 Pole) Breaker",2,{"v":0,"d":"0%"},{"$f":"E247+(E247*F247)","v":2},"EA",{"v":1.325,"d":"1.33"},{"$f":"I247*G247","v":2.65},{"v":53.48,"d":"$53.48"},{"$f":"K247*J247","v":{"v":141.72199999999998,"d":"$141.72"}},{"v":212,"d":"$212.00"},{"$f":"M247*G247","v":{"v":424,"d":"$424.00"}},{"$f":"L247+N247","v":{"v":565.722,"d":"$566"}}]
[""]
["",null,null,"Misc."]
[121,"E1","E1","Connection to Existing Lighting Circuit",2,{"v":0,"d":"0%"},{"$f":"E250+(E250*F250)","v":2},"EA",{"v":1.125,"d":"1.13"},{"$f":"I250*G250","v":2.25},{"v":53.48,"d":"$53.48"},{"$f":"K250*J250","v":{"v":120.33,"d":"$120.33"}},0,{"$f":"M250*G250","v":0},{"$f":"L250+N250","v":{"v":120.33,"d":"$120"}}]
[""]
["",null,null,"Wiring & Conduits",{"$nulls":7},{"$f":"IF(H252<>\"\",I252*K252,\"\")","v":""}]
[""]
["",null,null,"Conduit Material is E.M.T. and Wires are Copper Type THHN U.N.O."]
[""]
["",null,null,"For Power Items"]
[122,"E1","E1","(3/4\" Dia.) Conduit",{"$f":"10*16","v":160},{"v":0.05,"d":"5%"},{"$f":"E257+(E257*F257)","v":168},"LF",{"v":0.033600000000000005,"d":"0.03"},{"$f":"I257*G257","v":{"v":5.644800000000001,"d":"5.64"}},{"v":53.48,"d":"$53.48"},{"$f":"K257*J257","v":{"v":301.88390400000003,"d":"$301.88"}},{"v":2.016,"d":"$2.02"},{"$f":"M257*G257","v":{"v":338.688,"d":"$338.69"}},{"$f":"L257+N257","v":{"v":640.571904,"d":"$641"}}]
[123,"E1","E1","(3) #12 Wire",{"$f":"E257*3","v":480},{"v":0.05,"d":"5%"},504,"LF",{"v":0.012000000000000002,"d":"0.01"},{"v":6.048000000000001,"d":"6.05"},{"v":53.48,"d":"$53.48"},{"v":323.44704,"d":"$323.45"},{"v":0.7200000000000001,"d":"$0.72"},{"v":362.88000000000005,"d":"$362.88"},{"v":686.3270400000001,"d":"$686"}]
[""]
[124,"-","-","Additional Cost Based on Electrical Work Area ",250,{"v":0.05,"d":"5%"},{"$f":"E260+(E260*F260)","v":{"v":262.5,"d":"263"}},"SF",{"v":0.013250000000000001,"d":"0.01"},{"$f":"I260*G260","v":{"v":3.4781250000000004,"d":"3.48"}},{"v":53.48,"d":"$53.48"},{"$f":"K260*J260","v":{"v":186.01012500000002,"d":"$186.01"}},{"v":2.12,"d":"$2.12"},{"$f":"M260*G260","v":{"v":556.5,"d":"$556.50"}},{"$f":"L260+N260","v":{"v":742.510125,"d":"$743"}}]
[""]
["",null,null,"SUBTOTAL",{"$nulls":7},{"$f":"IF(H262<>\"\",I262*K262,\"\")","v":""},{"$nulls":3},{"$f":"SUM(O239:O260)","v":{"v":4031.0040689999996,"d":"$4,031"}}]
["",null,310000,"DIVISION 31 — EARTH WORK",{"$nulls":7},{"$f":"IF(H263<>\"\",0.4*N263,\"\")","v":""}]
[""]
["",null,null,"Excavation"]
[125,"-","-","Excavation for Waste Pipes",{"$f":"178*1*1.5/27","v":{"v":9.88888888888889,"d":"10"}},{"v":0.05,"d":"5%"},{"$f":"E266+(E266*F266)","v":{"v":10.383333333333333,"d":"10"}},"CY",{"v":0.875,"d":"0.88"},{"$f":"I266*G266","v":{"v":9.085416666666667,"d":"9.09"}},{"v":53.48,"d":"$53.48"},{"$f":"K266*J266","v":{"v":485.8880833333333,"d":"$485.89"}},0,{"$f":"M266*G266","v":0},{"$f":"L266+N266","v":{"v":485.8880833333333,"d":"$486"}}]
[126,"-","-","Excavation for Grease Interceptor",{"$f":"2.5*3.25*4/27","v":{"v":1.2037037037037037,"d":"1"}},{"v":0.05,"d":"5%"},{"$f":"E267+(E267*F267)","v":{"v":1.2638888888888888,"d":"1"}},"CY",{"v":0.875,"d":"0.88"},{"v":1.1059027777777777,"d":"1.11"},{"v":53.48,"d":"$53.48"},{"v":59.14368055555555,"d":"$59.14"},0,0,{"v":59.14368055555555,"d":"$59"}]
[""]
["",null,null,"Backfill"]
[127,"-","-","Backfill for Waste Pipes",{"$f":"178*1*1.5/27-178*3.14*0.17*0.17*0.25/27","v":{"v":9.739326037037037,"d":"10"}},{"v":0.05,"d":"5%"},{"$f":"E270+(E270*F270)","v":{"v":10.22629233888889,"d":"10"}},"CY",{"v":0.5,"d":"0.50"},{"$f":"I270*G270","v":{"v":5.113146169444445,"d":"5.11"}},{"v":53.48,"d":"$53.48"},{"$f":"K270*J270","v":{"v":273.4510571418889,"d":"$273.45"}},0,{"$f":"M270*G270","v":0},{"$f":"L270+N270","v":{"v":273.4510571418889,"d":"$273"}}]
[128,"-","-","Backfill for Grease Interceptor",{"$f":"(2.5*3.25*4/27)-(1.5*2.25*4/27)","v":{"v":0.7037037037037037,"d":"1"}},{"v":0.05,"d":"5%"},{"$f":"E271+(E271*F271)","v":{"v":0.7388888888888889,"d":"1"}},"CY",{"v":0.5,"d":"0.50"},{"v":0.36944444444444446,"d":"0.37"},{"v":53.48,"d":"$53.48"},{"v":19.75788888888889,"d":"$19.76"},0,0,{"v":19.75788888888889,"d":"$20"}]
[""]
["",null,null,"Grading"]
[{"$f":"IF(H274<>\"\",1+MAX(A260:A273),\"\")","v":129},"-","-","Soil Export \nFluff Factor Applied ",{"$f":"(SUM(E266:E267)-SUM(E270:E271))*1.33","v":{"v":0.863918592962964,"d":"1"}},{"v":0.05,"d":"5%"},{"$f":"E274+(E274*F274)","v":{"v":0.9071145226111123,"d":"1"}},"CY",{"v":0.375,"d":"0.38"},{"$f":"I274*G274","v":{"v":0.3401679459791671,"d":"0.34"}},{"v":53.48,"d":"$53.48"},{"$f":"K274*J274","v":{"v":18.192181750965855,"d":"$18.19"}},0,{"$f":"M274*G274","v":0},{"$f":"L274+N274","v":{"v":18.192181750965855,"d":"$18"}}]
[""]
[{"$f":"IF(H276<>\"\",1+MAX(#REF!),\"\")","v":""},null,null,"SUBTOTAL",{"$nulls":6},{"$f":"IF(H276<>\"\",45.5,\"\")","v":""},{"$f":"IF(H276<>\"\",I276*K276,\"\")","v":""},{"$nulls":3},{"$f":"SUM(O265:O274)","v":{"v":856.4328916706326,"d":"$856"}}]
["SUB TOTAL",{"$nulls":10},{"$f":"SUM(L6:L276)","v":{"v":51616.477849953546,"d":"$51,616"}},null,{"$f":"SUM(N6:N276)","v":{"v":101012.36620357893,"d":"$101,012"}},{"$f":"SUM(O6:O276)","v":{"v":152628.8440535325,"d":"$152,629"}},{"$f":"SUM(P6:P276)","v":{"v":152628.84405353246,"d":"$152,629"}}]
["TAX",{"$nulls":12},{"v":0.085,"d":"8.5%"},null,{"$f":"P277*N278","v":{"v":12973.45174455026,"d":"$12,973"}}]
["PROFIT",{"$nulls":12},{"v":0.1,"d":"10%"},null,{"$f":"P277*N279","v":{"v":15262.884405353247,"d":"$15,263"}}]
["CONTIGENCIES",{"$nulls":12},{"v":0.05,"d":"5%"},null,{"$f":"P277*N280","v":{"v":7631.442202676623,"d":"$7,631"}}]
["TOTAL BASE BID",{"$nulls":14},{"$f":"SUM(P277:P280)","v":{"v":188496.62240611258,"d":"$188,497"}}]
["General Exclusions: Any kind of controlled inspection, contaminated material, architect and engineering fees, security, building charges, signage, sign off, protection of adjoining building (if any), any work not mentioned above."]
["General Notes: The prices used are taken from RS Means online i.e. the standard pricing, the company is not responsible for any kind of variations in the prices. So it is preferred to review the prices."]

{"sheet":"UJ","index":1,"n_rows":31,"n_cols":16,"rows_kept":31,"hidden":true,"merged":[[6,11,6,12]]}
[]
[null,null,"PROJECT: ","625 PARK AVE PHASE 1B"]
[null,null,"ADDRESS: ","625 PARK AVENUE,"]
[{"$nulls":3},"NEW YORK, NY-10065."]
[]
[{"$nulls":7},"DATE",{"$f":"TODAY()","v":"2026-07-28"}]
["ITEM #","CSI SEC.","DESCRIPTION","QTY.","WASTE","QTY. W/ WASTE","UNIT","UNIT COST","TRADE COST",null,null,"Single side areas"]
[null,null,"SCOPE OF WORK",{"$nulls":8},"Dry","Wet"]
[1,"09 29","2 layered 5/8\" thick USG fiberock brand panels for walls and ceilings.",{"v":11635,"d":"11,635"},{"v":0.1,"d":"10%"},{"$f":"D9*(1+E9)","v":{"v":12798.500000000002,"d":"12,799"}},"sf",{"v":4,"d":"$4.0"},{"$f":"H9*F9","v":{"v":51194.00000000001,"d":"$51,194"}},"Type 1+Type 4+Type 6+ceiling","Type 1",{"$f":"2520-80","v":2440},280,{"$f":"(2440*2+290*2+2345+3830)","v":11635}]
[2,"09 29","2 layerd 5/8\" thick USG fiberock aqua tough brand panels for wall and ceilings in wet areas.",{"v":1185,"d":"1,185"},{"v":0.1,"d":"10%"},{"$f":"D10*(1+E10)","v":{"v":1303.5,"d":"1,304"}},"sf",{"v":4.5,"d":"$4.5"},{"$f":"H10*F10","v":{"v":5865.75,"d":"$5,866"}},"Type 1+Type 4+Type 6+wet ceiling","Type 2",{"$f":"210-80","v":130},80,{"$f":"(280*2+325+300)","v":1185}]
[3,"09 29","2 layered 2 HR rated 5/8\" thick USG fiberock brand panels for walls.",260,{"v":0.1,"d":"10%"},{"$f":"D11*(1+E11)","v":286},"sf",{"v":4.5,"d":"$4.5"},{"$f":"H11*F11","v":{"v":1287,"d":"$1,287"}},"Type 2","Type 3",null,null,{"$f":"130*2","v":260}]
[4,"09 29","2 layered 2 HR rated 5/8\" thick USG fiberock  aqua tough brand panels for walls in wet areas.",160,{"v":0.1,"d":"10%"},176,"sf",{"v":5,"d":"$5.0"},{"$f":"H12*F12","v":{"v":880,"d":"$880"}},"Type 2","Type 4",290,null,{"$f":"80*2","v":160}]
[5,"09 29","3 layered 3 HR rated 5/8\" thick USG fiberock brand panels for walls.",300,{"v":0.1,"d":"10%"},330,"sf",{"v":4,"d":"$4.0"},{"$f":"H13*F13","v":{"v":1320,"d":"$1,320"}},"Type 7","Type 5",1200,null,{"$f":"150*2","v":300}]
[6,"09 26","3/32\" thick gypsum veneer plaster skim coat.",{"v":14740,"d":"14,740"},{"v":0.1,"d":"10%"},{"v":16214.000000000002,"d":"16,214"},"sf",{"v":4,"d":"$4.0"},{"$f":"H14*F14","v":{"v":64856.00000000001,"d":"$64,856"}},"Type 1+Type 2+ Type 4+Type 5+Type 6 +Type 7","Type 6",{"$f":"2670-325","v":2345},325,{"$f":"SUM(N9:N13)+L13","v":14740},{"$f":"SUM(L9:M10)*2+L13+SUM(L14:M14)+L15*2+SUM(L17:M17)+L12*2","v":14740},{"$f":"N14-O14","v":0}]
[7,"09 22 16","3-5/8\" steel studs 20 GA @ 16\" O.C.",{"v":5750,"d":"5,750"},{"v":0.1,"d":"10%"},{"v":6325.000000000001,"d":"6,325"},"sf",{"v":2.5,"d":"$2.5"},{"$f":"H15*F15","v":{"v":15812.500000000002,"d":"$15,813"}},"Type 1+Type 2+Type 6+Type 7","Type 7",150,null,{"$f":"SUM(L9:M10)+SUM(L14:M15)","v":5750}]
[8,"10 22 16","1-5/8\" steel studs 20 GA @ 12\" O.C. ",290,{"v":0.1,"d":"10%"},319,"sf",{"v":2,"d":"$2.0"},{"v":638,"d":"$638"},"Type 4","Type 8",20]
[8,"09 22 26","Ceiling suspension system.",{"v":4130,"d":"4,130"},{"v":0.1,"d":"10%"},{"v":4543,"d":"4,543"},"sf",{"v":3,"d":"$3.0"},{"$f":"H17*F17","v":{"v":13629,"d":"$13,629"}},null,"Ceiling",3830,300,{"$f":"SUM(L17:M17)","v":4130}]
[9,"07 21 16","Batt Insulation.",{"v":5600,"d":"5,600"},{"v":0.05,"d":"5%"},{"v":5880,"d":"5,880"},"sf",{"v":2,"d":"$2.0"},{"$f":"H18*F18","v":{"v":11760,"d":"$11,760"}},"Type 1+Type 2+ Type 6",{"$nulls":3},{"$f":"SUM(L9:M10)+SUM(L14:M14)","v":5600}]
[10,"07 21 16","Batt Insulation type SAFB.",150,{"v":0.1,"d":"10%"},165,"sf",{"v":2.2,"d":"$2.2"},{"$f":"H19*F19","v":{"v":363.00000000000006,"d":"$363"}},"Type 7",{"$nulls":3},150]
[]
["SUB TOTAL",{"$nulls":7},{"$f":"SUM(I9:I19)","v":{"v":167605.25000000003,"d":"$167,605"}}]
["INSURANCE (3%)",{"$nulls":7},{"$f":"(3/100)*I21","v":{"v":5028.1575,"d":"$5,028"}}]
["TOTAL BASE BID",{"$nulls":7},{"$f":"SUM(I21:I22)","v":{"v":172633.40750000003,"d":"$172,633"}}]
[]
[null,null,"Exclusions"]
[null,1,"Mouldings"]
[null,2,"Patch work"]
[null,3,"Fixtures"]
[null,4,"Electrical work"]
[null,5,"Stone and/or tile work"]
[null,6,"Wall type 8 [no details on provided on the drawing]"]

{"sheet":"DETAIL (2)","index":2,"n_rows":41,"n_cols":11,"rows_kept":41,"hidden":true}
[]
[null,"PROJECT: ","625 PARK AVE PHASE 1B"]
[null,"ADDRESS: ","625 PARK AVENUE "]
[null,null,"NEW YORK, NY 10065"]
[]
[{"$nulls":4},"DATE",{"$f":"TODAY()","v":"2026-07-28"}]
["ITEM #","DESCRIPTION","UNIT COST","QTY.","UNIT","TRADE COST"]
[null,"SCOPE OF WORK"]
[1,"5/8\" 2 layered USG fiberock brand panels.",null,{"$f":"((2358+277+2077)-644)+3830","v":{"v":7898,"d":"7,898"}},"sf",{"$f":"C9*D9","v":0},"Type 1+Type 4+Type 6+ceiling"]
[2,"5/8\" 2 layered USG fiberock aqua tough brand panels. (Wet area).",null,{"$f":"644+292","v":936},"sf",{"$f":"C10*D10","v":0},"Type 1+Type 4+Type 6+wet ceiling",null,"Height 9'6\""]
[3,"2 HR rated 5/8\" 2 layered USG fiberock brand panels.",null,{"$f":"206-78","v":128},"sf",0,"Type 2",null,"For Doors & Cabinets 1'3\""]
[4,"2 HR rated 5/8\" 2 layered USG fiberock  aqua tough brand panels. (Wet area).",null,78,"sf",0,"Type 2"]
[5,"3 HR rated 5/8\" 3 layered USG fiberock brand panels.",null,148,"sf",0,"Type 7"]
[6,"3/32\" thick gypsum veneer plaster skim coat.",null,{"$f":"2538+206+277+1343+2077+148","v":{"v":6589,"d":"6,589"}},"sf",0,"Type 1+Type 2+ Type 4+Type 5+Type 6 +Type 7"]
[7,"3 5/8\" steel studs 20 GA @ 16\" O.C.",null,{"v":4968,"d":"4,968"},"sf",0,"Type 1+Type 2+Type 6+Type 7"]
[8,"1 5/8\" steel studs 20 GA @ 12\" O.C. ",null,277,"sf",0,"Type 4"]
[9,"Batt sound Insulation.",null,{"$f":"2538+206+2077","v":{"v":4821,"d":"4,821"}},"sf",0,"Type 1+Type 2+ Type 6"]
[10,"Batt sound Insulation type SAFB.",null,148,"sf",0,"Type 7","QTY Details"]
[{"$nulls":7},"Type 1",2538,2520]
["TOTAL",{"$nulls":4},{"$f":"SUM(F9:F18)","v":0},null,"Type 2",205,206]
[null,"Exclusions",{"$nulls":5},"Type 3","N/A"]
[1,"Mouldings",{"$nulls":5},"Type 4",277,290]
[2,"Patch work",{"$nulls":5},"Type 5",1342,1200]
[3,"Fixtures",{"$nulls":5},"Type 6",2077,2670]
[4,"Electrical work",{"$nulls":5},"Type 7",148,150]
[5,"Stone and/or tile work",{"$nulls":5},"Type 8",22,20,"No details given"]
[6,{"$nulls":6},"Ceiling",3830]
[{"$nulls":7},"Wet Ceiling",292]
[]
[]
[null,"DETAILS"]
[null,"Type 1- Interior Partition ",{"$nulls":4},"Type 2- 2HR rated Interior Partition","Type "]
[null,"2 layers 5/8' USG fiberock brand panels (Fiberock aqua tough brand at all wet areas) Glue second layer, finished with 3-32\" thick gypsum veneer plaster skim coat. 3 5/8\" Stl studs 20 GA @16\" O.C with Batt insulation. 2 layers 5/8\" USG fiberock brand panels(Fiberock aqua tough brand at all wet areas finished 3-32\" thick gypsum veneer plaster skim coat ",{"$nulls":4},"2 layers 5/8' USG fiberock brand panels (Fiberock aqua tough brand at all wet areas) Glue second layer, finished with 3-32\" thick gypsum veneer plaster skim coat. 3 5/8\" Stl studs 20 GA @16\" O.C with Batt insulation. 2 layers 5/8\" USG fiberock brand panels(Fiberock aqua tough brand at all wet areas finished 3-32\" thick gypsum veneer plaster skim coat "]
[]
[null,"TYPE 3 Interior partition at chase ",{"$nulls":4},"TYPE 4 Pocket door partition "]
[null,"2 layer 5/8\" USG fiberock brand panels ( Fiberock aqua tough brand at all wet areas ) Glue second layer fill batt insulation, finished with 3/32\" thick gypsum veneer plaster skim coat.  20 Ga 2-1/2\" mtl studs @ 16 O.C. with batt insulation. Pipe chase space. 2 layers 5/8\" USG fiberock brand panels (Fiberock aqua tough brand at all wet areas finished with 3/32\" thick gypsum veneer plaster skim coat.",{"$nulls":4},"2 Layers 5/8\" USG fiberock brand panels (Fiberock Aqua tough brand at all wet areas) Glue second layer, Finished with 3/32\" thick gypsum veneer plaster skim coat. 1 5/8\" 20 Ga stl studs @12 O.C.  2 layer 5/8\" USG fiberock brand panels (fiberock aqua tough brand at wet areas) finished with 3/32\" thick gypsum veneer plaster skim coat."]
[]
[null,"TYPE 5 Existing wall skim coat",{"$nulls":4},"TYPE 6 EXISTING WALL- Furring"]
[null,"Apply 3/32\" Thick gypsum veneer skim coat. Fill and smooth all imperfections",{"$nulls":4},"3 5/8\" 20 Ga stl studs @ 16 O.C. 2 layers  5/8\" USG fiberock brand panels dimensions from exterior wall to be varified with architect. Fill with Batt insulation, Finished with 3/32\" Thick Gypsum veneer plaster skim coat"]
[null,"TYPE 7 Interior Partition- 3 Hr rated "]
[null,"3 layer 5/8\" USG fiberock brand panels, glue third layer finished with 3/32\" thick gypsum veneer plaster skim coat. 3 5/8\" stl studs 20 GA @16\"O.C. Batt insulation Type SAFB. 3 layer 5/8\" USG fiberock brand panels, glue third layer finished with 3-32\" thick gypsum veneer plaster skim coat"]