{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["ESTIMATE","UJ","DETAIL (2)"],"not_rendered":{"images":1,"defined_names":7},"read":"whole","date_system":"1900"}

{"sheet":"ESTIMATE","index":0,"n_rows":278,"n_cols":16,"rows_kept":278,"merged":[[0,0,3,1],[0,2,1,12],[0,13,3,15],[2,2,3,12],[271,0,271,10],[272,0,272,12],[273,0,273,12],[274,0,274,12],[275,0,275,14],[276,0,276,15],[277,0,277,15]]}
[null,null,"PROJECT: AMAZING EXPLORERS YULEE",{"$nulls":10},"Web: http://sigmaestimations.com\nEmail: info@sigmaestimations.com"]
[]
[null,null,"ADDRESS: YULEE, FLORIDA"]
[]
["ITEM #","DWG #","CSI #/SUB DETAIL","DESCRIPTION","QTY.","WASTE","QTY. W/ WASTE","UNIT","UNIT LABOR HOURS","TOTAL LABOR HOURS","PER HOUR LABOR RATE","TOTAL LABOR COST","UNIT MATERIAL COST","TOTAL MATERIAL COST","ITEM COST","TRADE COST"]
[null,null,{"v":10000,"d":"010000"},"DIVISION 01 — GENERAL REQUIREMENTS"]
[{"$f":"IF(H7<>\"\",1+MAX(A1:A6),\"\")","v":1},null,null,"Submittal Procedures",1,{"v":0,"d":"0%"},{"$f":"E7+(E7*F7)","v":1},"LS",{"v":0,"d":"0.00"},{"$f":"I7*G7","v":{"v":0,"d":"0.00"}},0,{"$f":"K7*J7","v":0},0,{"$f":"M7*G7","v":0},{"$f":"L7+N7","v":0}]
[{"$f":"IF(H8<>\"\",1+MAX(A2:A7),\"\")","v":2},null,null,"Temporary Facilities and Controls",1,{"v":0,"d":"0%"},1,"LS",{"v":0,"d":"0.00"},{"$f":"I8*G8","v":{"v":0,"d":"0.00"}},0,{"$f":"K8*J8","v":0},0,{"$f":"M8*G8","v":0},{"$f":"L8+N8","v":0}]
[{"$f":"IF(H9<>\"\",1+MAX(A3:A8),\"\")","v":3},null,null,"Closeout Procedures ",1,{"v":0,"d":"0%"},1,"LS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0]
[{"$f":"IF(H10<>\"\",1+MAX(A4:A9),\"\")","v":4},null,null,"Payment Procedures",1,{"v":0,"d":"0%"},1,"LS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0]
[{"$f":"IF(H11<>\"\",1+MAX(A5:A10),\"\")","v":5},null,null,"Contract Modification Procedures",1,{"v":0,"d":"0%"},1,"LS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0]
[{"$f":"IF(H12<>\"\",1+MAX(A1:A11),\"\")","v":6},null,null,"Maintenance & Traffic Protection ",1,{"v":0,"d":"0%"},1,"LS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0]
[{"$f":"IF(H13<>\"\",1+MAX(A2:A12),\"\")","v":7},null,null,"Video Camera Inspection For Sanitary and Storm drain Pipes (559 LF)",1,{"v":0,"d":"0%"},{"$f":"E13+(E13*F13)","v":1},"LS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,{"$f":"M13*G13","v":0},{"v":740,"d":"$740"}]
[{"$f":"IF(H14<>\"\",1+MAX(A3:A13),\"\")","v":""},null,null,"SUBTOTAL",{"$nulls":7},{"$f":"IF(H14<>\"\",0.4*N14,\"\")","v":""},{"$f":"IF(H14<>\"\",N14-L14,\"\")","v":""},null,null,{"$f":"SUM(O7:O13)","v":{"v":740,"d":"$740"}}]
["",null,230000,"DIVISION 23 — HEATING, VENTILATION, AND AIR CONDITIONING (HVAC)"]
[""]
["",null,null,"DUCTOWRK"]
[""]
["",null,null,"Supply Ducts"]
[8,"M3-M4","M1-M-2","26x16 Supply Duct",{"v":17.8,"d":"18"},{"v":0.05,"d":"5%"},{"$f":"E20+(E20*F20)","v":{"v":18.69,"d":"19"}},"LF",{"v":0.32480909999999996,"d":"0.32"},{"$f":"I20*G20","v":{"v":6.070682079,"d":"6.07"}},{"v":38.67,"d":"$38.67"},{"$f":"K20*J20","v":{"v":234.75327599493002,"d":"$234.75"}},{"v":41.795,"d":"$41.80"},{"$f":"M20*G20","v":{"v":781.1485500000001,"d":"$781.15"}},{"$f":"L20+N20","v":{"v":1015.9018259949302,"d":"$1,016"}}]
[9,"M3-M4","M1-M-2","22x16 Supply Duct",{"v":6.67,"d":"7"},{"v":0.05,"d":"5%"},{"v":7.0035,"d":"7"},"LF",{"v":0.30830909999999995,"d":"0.31"},{"v":2.1592427818499997,"d":"2.16"},{"v":38.67,"d":"$38.67"},{"v":83.49791837413949,"d":"$83.50"},{"v":40.105000000000004,"d":"$40.11"},{"v":280.87536750000004,"d":"$280.88"},{"v":364.3732858741395,"d":"$364"}]
[10,"M3-M4","M1-M-2","22x14 Supply Duct",{"v":60.95,"d":"61"},{"v":0.05,"d":"5%"},{"v":63.9975,"d":"64"},"LF",{"v":0.2918091,"d":"0.29"},{"v":18.67505287725,"d":"18.68"},{"v":38.67,"d":"$38.67"},{"v":722.1642947632575,"d":"$722.16"},{"v":39.442,"d":"$39.44"},{"v":2524.189395,"d":"$2,524.19"},{"v":3246.3536897632575,"d":"$3,246"}]
[11,"M3-M4","M1-M-2","20x14 Supply Duct",{"v":27.23,"d":"27"},{"v":0.05,"d":"5%"},{"v":28.5915,"d":"29"},"LF",{"v":0.2753091,"d":"0.28"},{"v":7.87150013265,"d":"7.87"},{"v":38.67,"d":"$38.67"},{"v":304.3909101295755,"d":"$304.39"},{"v":38.571,"d":"$38.57"},{"v":1102.8027465,"d":"$1,102.80"},{"v":1407.1936566295756,"d":"$1,407"}]
[12,"M3-M4","M1-M-2","18x14 Supply Duct",{"v":31.21,"d":"31"},{"v":0.05,"d":"5%"},{"v":32.7705,"d":"33"},"LF",{"v":0.25880909999999996,"d":"0.26"},{"v":8.481303611549999,"d":"8.48"},{"v":38.67,"d":"$38.67"},{"v":327.97201065863845,"d":"$327.97"},{"v":37.193,"d":"$37.19"},{"v":1218.8332065,"d":"$1,218.83"},{"v":1546.8052171586385,"d":"$1,547"}]
[13,"M3-M4","M1-M-2","18x12 Supply Duct",{"v":22.43,"d":"22"},{"v":0.05,"d":"5%"},{"v":23.5515,"d":"24"},"LF",{"v":0.2423091,"d":"0.24"},{"v":5.70674276865,"d":"5.71"},{"v":38.67,"d":"$38.67"},{"v":220.6797428636955,"d":"$220.68"},{"v":35.269,"d":"$35.27"},{"v":830.6378535,"d":"$830.64"},{"v":1051.3175963636954,"d":"$1,051"}]
[14,"M3-M4","M1-M-2","16x14 Supply Duct",{"v":64.4,"d":"64"},{"v":0.05,"d":"5%"},{"v":67.62,"d":"68"},"LF",{"v":0.22580909999999998,"d":"0.23"},{"v":15.269211342,"d":"15.27"},{"v":38.67,"d":"$38.67"},{"v":590.4604025951401,"d":"$590.46"},{"v":33.774,"d":"$33.77"},{"v":2283.79788,"d":"$2,283.80"},{"v":2874.2582825951404,"d":"$2,874"}]
[15,"M3-M4","M1-M-2","16x12 Supply Duct",{"v":21.25,"d":"21"},{"v":0.05,"d":"5%"},{"v":22.3125,"d":"22"},"LF",{"v":0.20930909999999997,"d":"0.21"},{"v":4.670209293749999,"d":"4.67"},{"v":38.67,"d":"$38.67"},{"v":180.59699338931247,"d":"$180.60"},{"v":32.135999999999996,"d":"$32.14"},{"v":717.0344999999999,"d":"$717.03"},{"v":897.6314933893124,"d":"$898"}]
[16,"M3-M4","M1-M-2","16x10 Supply Duct",{"v":6.56,"d":"7"},{"v":0.05,"d":"5%"},{"$f":"E28+(E28*F28)","v":{"v":6.888,"d":"7"}},"LF",{"v":0.20930909999999997,"d":"0.21"},{"v":1.4417210807999998,"d":"1.44"},{"v":38.67,"d":"$38.67"},{"v":55.751354194536,"d":"$55.75"},{"v":30.849,"d":"$30.85"},{"v":212.487912,"d":"$212.49"},{"$f":"L28+N28","v":{"v":268.239266194536,"d":"$268"}}]
[17,"M3-M4","M1-M-2","12x14 Supply Duct",{"v":18.01,"d":"18"},{"v":0.05,"d":"5%"},{"v":18.910500000000003,"d":"19"},"LF",{"v":0.20930909999999997,"d":"0.21"},{"v":3.95813973555,"d":"3.96"},{"v":38.67,"d":"$38.67"},{"v":153.06126357371852,"d":"$153.06"},{"v":23.79,"d":"$23.79"},{"v":449.88079500000003,"d":"$449.88"},{"v":602.9420585737186,"d":"$603"}]
[18,"M3-M4","M1-M-2","10x12 Supply Duct",{"v":47.8,"d":"48"},{"v":0.05,"d":"5%"},{"v":50.19,"d":"50"},"LF",{"v":0.44021999999999994,"d":"0.44"},{"v":22.094641799999998,"d":"22.09"},{"v":38.67,"d":"$38.67"},{"v":854.399798406,"d":"$854.40"},{"v":21.905,"d":"$21.91"},{"v":1099.41195,"d":"$1,099.41"},{"v":1953.8117484059999,"d":"$1,954"}]
[19,"M3-M4","M1-M-2","10x10 Supply Duct",{"v":15.98,"d":"16"},{"v":0.05,"d":"5%"},{"v":16.779,"d":"17"},"LF",{"v":0.44021999999999994,"d":"0.44"},{"v":7.386451379999999,"d":"7.39"},{"v":38.67,"d":"$38.67"},{"v":285.63407486459994,"d":"$285.63"},{"v":18.785,"d":"$18.79"},{"v":315.193515,"d":"$315.19"},{"v":600.8275898646,"d":"$601"}]
[20,"M3-M4","M1-M-2","8x14 Supply Duct",{"v":6.69,"d":"7"},{"v":0.05,"d":"5%"},{"v":7.024500000000001,"d":"7"},"LF",{"v":0.20930909999999997,"d":"0.21"},{"v":1.47029177295,"d":"1.47"},{"v":38.67,"d":"$38.67"},{"v":56.85618285997651,"d":"$56.86"},{"v":17.018181818181816,"d":"$17.02"},{"v":119.54421818181818,"d":"$119.54"},{"v":176.40040104179468,"d":"$176"}]
[21,"M3-M4","M1-M-2","8x10 Supply Duct",{"v":52.7,"d":"53"},{"v":0.05,"d":"5%"},{"v":55.335,"d":"55"},"LF",{"v":0.3578091,"d":"0.36"},{"v":19.7993665485,"d":"19.80"},{"v":38.67,"d":"$38.67"},{"v":765.641504430495,"d":"$765.64"},{"v":14.586,"d":"$14.59"},{"v":807.11631,"d":"$807.12"},{"v":1572.757814430495,"d":"$1,573"}]
[22,"M3-M4","M1-M-2","8x4 Supply Duct",{"v":39.61,"d":"40"},{"v":0.05,"d":"5%"},{"v":41.5905,"d":"42"},"LF",{"v":0.44021999999999994,"d":"0.44"},{"v":18.30896991,"d":"18.31"},{"v":38.67,"d":"$38.67"},{"v":708.0078664197,"d":"$708.01"},{"v":13.675999999999998,"d":"$13.68"},{"v":568.7916779999999,"d":"$568.79"},{"v":1276.7995444197,"d":"$1,277"}]
[23,"M3-M4","M1-M-2","6x10 Supply Duct",{"v":27.69,"d":"28"},{"v":0.05,"d":"5%"},{"v":29.0745,"d":"29"},"LF",{"v":0.20930909999999997,"d":"0.21"},{"v":6.0855574279499995,"d":"6.09"},{"v":38.67,"d":"$38.67"},{"v":235.3285057388265,"d":"$235.33"},{"v":17.018181818181816,"d":"$17.02"},{"v":494.7951272727272,"d":"$494.80"},{"v":730.1236330115537,"d":"$730"}]
[24,"M3-M4","M1-M-2","6x8 Supply Duct",{"v":20.5,"d":"21"},{"v":0.05,"d":"5%"},{"v":21.525,"d":"22"},"LF",{"v":0.20930909999999997,"d":"0.21"},{"v":4.505378377499999,"d":"4.51"},{"v":38.67,"d":"$38.67"},{"v":174.22298185792496,"d":"$174.22"},{"v":16.067999999999998,"d":"$16.07"},{"v":345.86369999999994,"d":"$345.86"},{"v":520.0866818579249,"d":"$520"}]
[25,"M3-M4","M1-M-2","10\" Dia Supply Duct",{"v":191.38,"d":"191"},{"v":0.05,"d":"5%"},{"v":200.94899999999998,"d":"201"},"LF",{"v":0.3908091,"d":"0.39"},{"v":78.5326978359,"d":"78.53"},{"v":38.67,"d":"$38.67"},{"v":3036.859425314253,"d":"$3,036.86"},{"v":14.040000000000001,"d":"$14.04"},{"v":2821.32396,"d":"$2,821.32"},{"v":5858.1833853142525,"d":"$5,858"}]
[26,"M3-M4","M1-M-2","8\" Dia Supply Duct",{"v":82.45,"d":"82"},{"v":0.05,"d":"5%"},{"v":86.5725,"d":"87"},"LF",{"v":0.3578091,"d":"0.36"},{"v":30.976428309750002,"d":"30.98"},{"v":38.67,"d":"$38.67"},{"v":1197.8584827380325,"d":"$1,197.86"},{"v":12.168,"d":"$12.17"},{"v":1053.41418,"d":"$1,053.41"},{"v":2251.2726627380325,"d":"$2,251"}]
[27,"M3-M4","M1-M-2","6\" Dia Supply Duct",{"v":23.02,"d":"23"},{"v":0.05,"d":"5%"},{"$f":"E39+(E39*F39)","v":{"v":24.171,"d":"24"}},"LF",{"v":0.32480909999999996,"d":"0.32"},{"v":7.850960756099999,"d":"7.85"},{"v":38.67,"d":"$38.67"},{"v":303.59665243838697,"d":"$303.60"},{"v":10.646999999999998,"d":"$10.65"},{"v":257.34863699999994,"d":"$257.35"},{"$f":"L39+N39","v":{"v":560.9452894383869,"d":"$561"}}]
[""]
["",null,null,"Return Ducts"]
[28,"M3-M4","M1-M-2","26x16 Return Duct",{"v":20.5,"d":"21"},{"v":0.05,"d":"5%"},{"$f":"E42+(E42*F42)","v":{"v":21.525,"d":"22"}},"LF",{"v":0.44021999999999994,"d":"0.44"},{"$f":"I42*G42","v":{"v":9.475735499999999,"d":"9.48"}},{"v":38.67,"d":"$38.67"},{"$f":"K42*J42","v":{"v":366.426691785,"d":"$366.43"}},{"v":23.79,"d":"$23.79"},{"$f":"M42*G42","v":{"v":512.07975,"d":"$512.08"}},{"$f":"L42+N42","v":{"v":878.506441785,"d":"$879"}}]
[29,"M3-M4","M1-M-2","18x14 Return Duct",{"v":31.52,"d":"32"},{"v":0.05,"d":"5%"},{"v":33.096,"d":"33"},"LF",{"v":0.39072,"d":"0.39"},{"v":12.93126912,"d":"12.93"},{"v":38.67,"d":"$38.67"},{"v":500.0521768704,"d":"$500.05"},{"v":21.35,"d":"$21.35"},{"v":706.5996,"d":"$706.60"},{"v":1206.6517768704,"d":"$1,207"}]
[30,"M3-M4","M1-M-2","18x12 Return Duct",{"v":64.63,"d":"65"},{"v":0.05,"d":"5%"},{"v":67.86149999999999,"d":"68"},"LF",{"v":0.37422,"d":"0.37"},{"v":25.395130529999996,"d":"25.40"},{"v":38.67,"d":"$38.67"},{"v":982.0296975950998,"d":"$982.03"},{"v":20.18,"d":"$20.18"},{"v":1369.4450699999998,"d":"$1,369.45"},{"v":2351.4747675950994,"d":"$2,351"}]
[31,"M3-M4","M1-M-2","16x12 Return Duct",{"v":121.61,"d":"122"},{"v":0.05,"d":"5%"},{"v":127.6905,"d":"128"},"LF",{"v":0.35772,"d":"0.36"},{"v":45.67744566,"d":"45.68"},{"v":38.67,"d":"$38.67"},{"v":1766.3468236722,"d":"$1,766.35"},{"v":19.66,"d":"$19.66"},{"v":2510.39523,"d":"$2,510.40"},{"v":4276.7420536722,"d":"$4,277"}]
[32,"M3-M4","M1-M-2","14x12 Return Duct",{"v":33.97,"d":"34"},{"v":0.05,"d":"5%"},{"v":35.6685,"d":"36"},"LF",{"v":0.30822,"d":"0.31"},{"v":10.993745070000001,"d":"10.99"},{"v":38.67,"d":"$38.67"},{"v":425.12812185690007,"d":"$425.13"},{"v":18.83,"d":"$18.83"},{"v":671.637855,"d":"$671.64"},{"v":1096.7659768569001,"d":"$1,097"}]
[33,"M3-M4","M1-M-2","12x12 Return Duct",{"v":26.43,"d":"26"},{"v":0.05,"d":"5%"},{"v":27.7515,"d":"28"},"LF",{"v":0.27521999999999996,"d":"0.28"},{"v":7.637767829999999,"d":"7.64"},{"v":38.67,"d":"$38.67"},{"v":295.3524819861,"d":"$295.35"},{"v":17.69,"d":"$17.69"},{"v":490.92403500000006,"d":"$490.92"},{"v":786.2765169861,"d":"$786"}]
[34,"M3-M4","M1-M-2","12x10 Return Duct",{"v":3.43,"d":"3"},{"v":0.05,"d":"5%"},{"v":3.6015,"d":"4"},"LF",{"v":0.32472,"d":"0.32"},{"v":1.1694790800000001,"d":"1.17"},{"v":38.67,"d":"$38.67"},{"v":45.223756023600004,"d":"$45.22"},{"v":15.31,"d":"$15.31"},{"v":55.138965000000006,"d":"$55.14"},{"v":100.36272102360002,"d":"$100"}]
[35,"M3-M4","M1-M-2","12x8 Return Duct",{"v":6.43,"d":"6"},{"v":0.05,"d":"5%"},{"v":6.7515,"d":"7"},"LF",{"v":0.37422,"d":"0.37"},{"v":2.52654633,"d":"2.53"},{"v":38.67,"d":"$38.67"},{"v":97.7015465811,"d":"$97.70"},{"v":13.18,"d":"$13.18"},{"v":88.98477,"d":"$88.98"},{"v":186.68631658110002,"d":"$187"}]
[""]
["",null,null,"Transfer Ducts"]
[36,"M3-M4","M1-M-2","12x8 Transfer Duct",{"v":9.58,"d":"10"},{"v":0.05,"d":"5%"},{"$f":"E52+(E52*F52)","v":{"v":10.059,"d":"10"}},"LF",{"v":0.32472,"d":"0.32"},{"$f":"I52*G52","v":{"v":3.26635848,"d":"3.27"}},{"v":38.67,"d":"$38.67"},{"$f":"K52*J52","v":{"v":126.31008242160001,"d":"$126.31"}},{"v":10.29,"d":"$10.29"},{"$f":"M52*G52","v":{"v":103.50710999999998,"d":"$103.51"}},{"$f":"L52+N52","v":{"v":229.8171924216,"d":"$230"}}]
[""]
["",null,null,"Exhaust Duct"]
[37,"M3-M4","M1-M-2","8\" Dia Exhaust Duct",{"v":69.48,"d":"69"},{"v":0.05,"d":"5%"},{"$f":"E55+(E55*F55)","v":{"v":72.95400000000001,"d":"73"}},"LF",{"v":0.22572,"d":"0.23"},{"$f":"I55*G55","v":{"v":16.467176880000004,"d":"16.47"}},{"v":38.67,"d":"$38.67"},{"$f":"K55*J55","v":{"v":636.7857299496002,"d":"$636.79"}},{"v":10.29,"d":"$10.29"},{"$f":"M55*G55","v":{"v":750.6966600000001,"d":"$750.70"}},{"$f":"L55+N55","v":{"v":1387.4823899496002,"d":"$1,387"}}]
[38,"M3-M4","M1-M-2","6\" Dia Exhaust Duct",{"v":100.96,"d":"101"},{"v":0.05,"d":"5%"},{"$f":"E56+(E56*F56)","v":{"v":106.008,"d":"106"}},"LF",{"v":0.27521999999999996,"d":"0.28"},{"v":29.175521759999995,"d":"29.18"},{"v":38.67,"d":"$38.67"},{"v":1128.2174264592,"d":"$1,128.22"},{"v":10.29,"d":"$10.29"},{"v":1090.8223199999998,"d":"$1,090.82"},{"v":2219.0397464591997,"d":"$2,219"}]
[""]
["",null,null,"Vent Duct"]
[39,"M3-M4","M1-M-2","4\" Dia Dryer Vent Duct",{"v":1.8,"d":"2"},{"v":0.05,"d":"5%"},{"$f":"E59+(E59*F59)","v":{"v":1.8900000000000001,"d":"2"}},"LF",{"v":0.37422,"d":"0.37"},{"$f":"I59*G59","v":{"v":0.7072758,"d":"0.71"}},{"v":38.67,"d":"$38.67"},{"$f":"K59*J59","v":{"v":27.350355186,"d":"$27.35"}},{"v":13.28,"d":"$13.28"},{"$f":"M59*G59","v":{"v":25.0992,"d":"$25.10"}},{"$f":"L59+N59","v":{"v":52.449555186,"d":"$52"}}]
[""]
["",null,null,"Flexible Duct"]
[40,"M3-M4","M1-M-2","12\" Dia Flexible Duct",{"v":63.11,"d":"63"},{"v":0.05,"d":"5%"},{"$f":"E62+(E62*F62)","v":{"v":66.2655,"d":"66"}},"LF",{"v":0.07722,"d":"0.08"},{"$f":"I62*G62","v":{"v":5.11702191,"d":"5.12"}},{"v":38.67,"d":"$38.67"},{"$f":"K62*J62","v":{"v":197.87523725970001,"d":"$197.88"}},{"v":7.28,"d":"$7.28"},{"$f":"M62*G62","v":{"v":482.41284,"d":"$482.41"}},{"$f":"L62+N62","v":{"v":680.2880772597,"d":"$680"}}]
[41,"M3-M4","M1-M-2","10\" Dia Flexible Duct",{"v":189.94,"d":"190"},{"v":0.05,"d":"5%"},{"v":199.437,"d":"199"},"LF",{"v":0.07061999999999999,"d":"0.07"},{"v":14.084240939999999,"d":"14.08"},{"v":38.67,"d":"$38.67"},{"v":544.6375971498,"d":"$544.64"},{"v":6.18,"d":"$6.18"},{"v":1232.52066,"d":"$1,232.52"},{"v":1777.1582571497997,"d":"$1,777"}]
[42,"M3-M4","M1-M-2","8\" Dia Flexible Duct",{"v":49.17,"d":"49"},{"v":0.05,"d":"5%"},{"v":51.6285,"d":"52"},"LF",{"v":0.06402,"d":"0.06"},{"v":3.3052565699999996,"d":"3.31"},{"v":38.67,"d":"$38.67"},{"v":127.81427156189999,"d":"$127.81"},{"v":5.86,"d":"$5.86"},{"v":302.54301000000004,"d":"$302.54"},{"v":430.35728156190004,"d":"$430"}]
[43,"M3-M4","M1-M-2","6\" Dia Flexible Duct",{"v":30.52,"d":"31"},{"v":0.05,"d":"5%"},{"v":32.046,"d":"32"},"LF",{"v":0.13992,"d":"0.14"},{"v":4.483876319999999,"d":"4.48"},{"v":38.67,"d":"$38.67"},{"v":173.39149729439998,"d":"$173.39"},{"v":3.82,"d":"$3.82"},{"v":122.41572,"d":"$122.42"},{"v":295.80721729439995,"d":"$296"}]
[44,"M3-M4","M1-M-2","4\" Dia Flexible Duct",{"v":107.28,"d":"107"},{"v":0.05,"d":"5%"},{"v":112.644,"d":"113"},"LF",{"v":0.05741999999999999,"d":"0.06"},{"v":6.46801848,"d":"6.47"},{"v":38.67,"d":"$38.67"},{"v":250.1182746216,"d":"$250.12"},{"v":2.12,"d":"$2.12"},{"v":238.80528,"d":"$238.81"},{"v":488.92355462160003,"d":"$489"}]
[""]
["",null,null,"For Duct Material: Supply & Return Ducts Material is Galvanized Steel Metal with Lock-Forming Quality G90 Coating, Mill Phosphatized Finish.\nOther Ducts shall be 26 GA Sheet Metal Ducts System with Lock-Forming Quality (SNAP-LOCK) "]
[""]
["",null,null,"Duct Insulation"]
[45,"M3-M4","M1-M-2","Mineral Fiberglass Blankets Bonded with Formaldehyde-Free Resin. Provide W/Kraft Paper, Reinforcing Scrim and Aluminum Foil having R-6 Value\nManufacturer: JOHNs MANSVILLE MICRLITE FSK\n\nAlternate Insulation:\nRigid Fiberglass Ducts Insulation With Interior Acrylic Coating",{"$f":"2105.15+1489.2+31.93+320.43","v":{"v":3946.71,"d":"3947"}},{"v":0.05,"d":"5%"},{"$f":"E71+(E71*F71)","v":{"v":4144.0455,"d":"4144"}},"SF",{"v":0.02442,"d":"0.02"},{"$f":"I71*G71","v":{"v":101.19759111,"d":"101.20"}},{"v":38.67,"d":"$38.67"},{"$f":"K71*J71","v":{"v":3913.3108482237003,"d":"$3,913.31"}},{"v":1.22,"d":"$1.22"},{"$f":"M71*G71","v":{"v":5055.73551,"d":"$5,055.74"}},{"$f":"L71+N71","v":{"v":8969.0463582237,"d":"$8,969"}}]
[""]
["",null,null,"DUCT CONNECTIONS/ FITTINGS"]
[""]
["",null,null,"Duct Bend"]
[46,"M3-M4","M1-M-2","26x16 90 Degree Duct Bend",4,{"v":0,"d":"0%"},{"$f":"E76+(E76*F76)","v":4},"EA",{"v":0.13992,"d":"0.14"},{"$f":"I76*G76","v":{"v":0.55968,"d":"0.56"}},{"v":38.67,"d":"$38.67"},{"$f":"K76*J76","v":{"v":21.6428256,"d":"$21.64"}},{"v":4.22,"d":"$4.22"},{"$f":"M76*G76","v":{"v":16.88,"d":"$16.88"}},{"$f":"L76+N76","v":{"v":38.5228256,"d":"$39"}}]
[47,"M3-M4","M1-M-2","22x14 90 Degree Duct Bend",4,{"v":0,"d":"0%"},4,"EA",{"v":0.13992,"d":"0.14"},{"v":0.55968,"d":"0.56"},{"v":38.67,"d":"$38.67"},{"v":21.6428256,"d":"$21.64"},{"v":4.18,"d":"$4.18"},{"v":16.72,"d":"$16.72"},{"v":38.362825599999994,"d":"$38"}]
[{"$f":"IF(H78<>\"\",1+MAX(A67:A77),\"\")","v":48},"M3-M4","M1-M-2","18x14 90 Degree Duct Bend",3,{"v":0,"d":"0%"},3,"EA",{"v":0.13992,"d":"0.14"},{"v":0.41975999999999997,"d":"0.42"},{"v":38.67,"d":"$38.67"},{"v":16.2321192,"d":"$16.23"},{"v":4.13,"d":"$4.13"},{"v":12.39,"d":"$12.39"},{"v":28.6221192,"d":"$29"}]
[49,"M3-M4","M1-M-2","18x12 90 Degree Duct Bend",6,{"v":0,"d":"0%"},6,"EA",{"v":0.13992,"d":"0.14"},{"v":0.8395199999999999,"d":"0.84"},{"v":38.67,"d":"$38.67"},{"v":32.4642384,"d":"$32.46"},{"v":4.03,"d":"$4.03"},{"v":24.18,"d":"$24.18"},{"v":56.6442384,"d":"$57"}]
[50,"M3-M4","M1-M-2","16x14 90 Degree Duct Bend",2,{"v":0,"d":"0%"},2,"EA",{"v":0.13992,"d":"0.14"},{"v":0.27984,"d":"0.28"},{"v":38.67,"d":"$38.67"},{"v":10.8214128,"d":"$10.82"},{"v":3.92,"d":"$3.92"},{"v":7.84,"d":"$7.84"},{"v":18.6614128,"d":"$19"}]
[51,"M3-M4","M1-M-2","16x12 90 Degree Duct Bend",12,{"v":0,"d":"0%"},12,"EA",{"v":0.13992,"d":"0.14"},{"v":1.6790399999999999,"d":"1.68"},{"v":38.67,"d":"$38.67"},{"v":64.9284768,"d":"$64.93"},{"v":3.86,"d":"$3.86"},{"v":46.32,"d":"$46.32"},{"v":111.24847679999999,"d":"$111"}]
[52,"M3-M4","M1-M-2","14x12 90 Degree Duct Bend",5,{"v":0,"d":"0%"},5,"EA",{"v":0.13992,"d":"0.14"},{"v":0.6996,"d":"0.70"},{"v":38.67,"d":"$38.67"},{"v":27.053532,"d":"$27.05"},{"v":3.72,"d":"$3.72"},{"v":18.6,"d":"$18.60"},{"v":45.653532,"d":"$46"}]
[53,"M3-M4","M1-M-2","12x12 90 Degree Duct Bend",3,{"v":0,"d":"0%"},3,"EA",{"v":0.13992,"d":"0.14"},{"v":0.41975999999999997,"d":"0.42"},{"v":38.67,"d":"$38.67"},{"v":16.2321192,"d":"$16.23"},{"v":3.68,"d":"$3.68"},{"v":11.040000000000001,"d":"$11.04"},{"v":27.2721192,"d":"$27"}]
[54,"M3-M4","M1-M-2","12x10 90 Degree Duct Bend",1,{"v":0,"d":"0%"},1,"EA",{"v":0.13992,"d":"0.14"},{"v":0.13992,"d":"0.14"},{"v":38.67,"d":"$38.67"},{"v":5.4107064,"d":"$5.41"},{"v":3.53,"d":"$3.53"},{"v":3.53,"d":"$3.53"},{"v":8.9407064,"d":"$9"}]
[55,"M3-M4","M1-M-2","12x8 90 Degree Duct Bend",5,{"v":0,"d":"0%"},5,"EA",{"v":0.13992,"d":"0.14"},{"v":0.6996,"d":"0.70"},{"v":38.67,"d":"$38.67"},{"v":27.053532,"d":"$27.05"},{"v":3.42,"d":"$3.42"},{"v":17.1,"d":"$17.10"},{"v":44.153532,"d":"$44"}]
[56,"M3-M4","M1-M-2","10x12 90 Degree Duct Bend",1,{"v":0,"d":"0%"},1,"EA",{"v":0.13992,"d":"0.14"},{"v":0.13992,"d":"0.14"},{"v":38.67,"d":"$38.67"},{"v":5.4107064,"d":"$5.41"},{"v":3.39,"d":"$3.39"},{"v":3.39,"d":"$3.39"},{"v":8.8007064,"d":"$9"}]
[57,"M3-M4","M1-M-2","10x10 90 Degree Duct Bend",2,{"v":0,"d":"0%"},2,"EA",{"v":0.13992,"d":"0.14"},{"v":0.27984,"d":"0.28"},{"v":38.67,"d":"$38.67"},{"v":10.8214128,"d":"$10.82"},{"v":3.28,"d":"$3.28"},{"v":6.56,"d":"$6.56"},{"v":17.3814128,"d":"$17"}]
[58,"M3-M4","M1-M-2","6x8 90 Degree Duct Bend",1,{"v":0,"d":"0%"},1,"EA",{"v":0.13992,"d":"0.14"},{"v":0.13992,"d":"0.14"},{"v":38.67,"d":"$38.67"},{"v":5.4107064,"d":"$5.41"},{"v":3.21,"d":"$3.21"},{"v":3.21,"d":"$3.21"},{"v":8.6207064,"d":"$9"}]
[59,"M3-M4","M1-M-2","8\" Dia 90 Degree Duct Bend",3,{"v":0,"d":"0%"},3,"EA",{"v":0.13992,"d":"0.14"},{"v":0.41975999999999997,"d":"0.42"},{"v":38.67,"d":"$38.67"},{"v":16.2321192,"d":"$16.23"},{"v":3.17,"d":"$3.17"},{"v":9.51,"d":"$9.51"},{"v":25.742119199999998,"d":"$26"}]
[60,"M3-M4","M1-M-2","6\" Dia 90 Degree Duct Bend",6,{"v":0,"d":"0%"},6,"EA",{"v":0.13992,"d":"0.14"},{"v":0.8395199999999999,"d":"0.84"},{"v":38.67,"d":"$38.67"},{"v":32.4642384,"d":"$32.46"},{"v":3.11,"d":"$3.11"},{"v":18.66,"d":"$18.66"},{"v":51.124238399999996,"d":"$51"}]
[61,"M3-M4","M1-M-2","8\" Dia 45 Degree Duct Bend",1,{"v":0,"d":"0%"},1,"EA",{"v":0.20592,"d":"0.21"},{"v":0.20592,"d":"0.21"},{"v":38.67,"d":"$38.67"},{"v":7.9629264,"d":"$7.96"},{"v":2.92,"d":"$2.92"},{"v":2.92,"d":"$2.92"},{"v":10.882926399999999,"d":"$11"}]
[62,"M3-M4","M1-M-2","6\" Dia 45 Degree Duct Bend",3,{"v":0,"d":"0%"},3,"EA",{"v":0.13992,"d":"0.14"},{"v":0.41975999999999997,"d":"0.42"},{"v":38.67,"d":"$38.67"},{"v":16.2321192,"d":"$16.23"},{"v":4.12,"d":"$4.12"},{"v":12.36,"d":"$12.36"},{"v":28.5921192,"d":"$29"}]
[""]
["",null,null,"Duct Reducer"]
[63,"M3-M4","M1-M-2","26x16 TO 22x16 Duct Reducer",1,{"v":0,"d":"0%"},{"$f":"E95+(E95*F95)","v":1},"EA",{"v":0.20592,"d":"0.21"},{"$f":"I95*G95","v":{"v":0.20592,"d":"0.21"}},{"v":38.67,"d":"$38.67"},{"$f":"K95*J95","v":{"v":7.9629264,"d":"$7.96"}},{"v":8.15,"d":"$8.15"},{"$f":"M95*G95","v":{"v":8.15,"d":"$8.15"}},{"$f":"L95+N95","v":{"v":16.1129264,"d":"$16"}}]
[64,"M3-M4","M1-M-2","22x16 TO 18x14 Duct Reducer",1,{"v":0,"d":"0%"},1,"EA",{"v":0.20592,"d":"0.21"},{"v":0.20592,"d":"0.21"},{"v":38.67,"d":"$38.67"},{"v":7.9629264,"d":"$7.96"},{"v":8.12,"d":"$8.12"},{"v":8.12,"d":"$8.12"},{"v":16.082926399999998,"d":"$16"}]
[65,"M3-M4","M1-M-2","22x14 TO 16x12 Duct Reducer",1,{"v":0,"d":"0%"},1,"EA",{"v":0.20592,"d":"0.21"},{"v":0.20592,"d":"0.21"},{"v":38.67,"d":"$38.67"},{"v":7.9629264,"d":"$7.96"},{"v":8.08,"d":"$8.08"},{"v":8.08,"d":"$8.08"},{"v":16.0429264,"d":"$16"}]
[66,"M3-M4","M1-M-2","22x14 TO 20x14 Duct Reducer",1,{"v":0,"d":"0%"},1,"EA",{"v":0.20592,"d":"0.21"},{"v":0.20592,"d":"0.21"},{"v":38.67,"d":"$38.67"},{"v":7.9629264,"d":"$7.96"},{"v":8.02,"d":"$8.02"},{"v":8.02,"d":"$8.02"},{"v":15.9829264,"d":"$16"}]
[67,"M3-M4","M1-M-2","22x14 TO 16x10 Duct Reducer",1,{"v":0,"d":"0%"},1,"EA",{"v":0.20592,"d":"0.21"},{"v":0.20592,"d":"0.21"},{"v":38.67,"d":"$38.67"},{"v":7.9629264,"d":"$7.96"},{"v":7.96,"d":"$7.96"},{"v":7.96,"d":"$7.96"},{"v":15.9229264,"d":"$16"}]
[68,"M3-M4","M1-M-2","22x14 TO 10x12 Duct Reducer",1,{"v":0,"d":"0%"},1,"EA",{"v":0.20592,"d":"0.21"},{"v":0.20592,"d":"0.21"},{"v":38.67,"d":"$38.67"},{"v":7.9629264,"d":"$7.96"},{"v":7.83,"d":"$7.83"},{"v":7.83,"d":"$7.83"},{"v":15.792926399999999,"d":"$16"}]
[69,"M3-M4","M1-M-2","20x14 TO 16x12 Duct Reducer",1,{"v":0,"d":"0%"},1,"EA",{"v":0.20592,"d":"0.21"},{"v":0.20592,"d":"0.21"},{"v":38.67,"d":"$38.67"},{"v":7.9629264,"d":"$7.96"},{"v":7.76,"d":"$7.76"},{"v":7.76,"d":"$7.76"},{"v":15.722926399999999,"d":"$16"}]
[70,"M3-M4","M1-M-2","18x14 TO 16x14 Duct Reducer",1,{"v":0,"d":"0%"},1,"EA",{"v":0.20592,"d":"0.21"},{"v":0.20592,"d":"0.21"},{"v":38.67,"d":"$38.67"},{"v":7.9629264,"d":"$7.96"},{"v":7.71,"d":"$7.71"},{"v":7.71,"d":"$7.71"},{"v":15.6729264,"d":"$16"}]
[71,"M3-M4","M1-M-2","18x14 TO 12x14 Duct Reducer",1,{"v":0,"d":"0%"},1,"EA",{"v":0.20592,"d":"0.21"},{"v":0.20592,"d":"0.21"},{"v":38.67,"d":"$38.67"},{"v":7.9629264,"d":"$7.96"},{"v":7.68,"d":"$7.68"},{"v":7.68,"d":"$7.68"},{"v":15.6429264,"d":"$16"}]
[72,"M3-M4","M1-M-2","18x14 TO 12x12 Duct Reducer",1,{"v":0,"d":"0%"},1,"EA",{"v":0.20592,"d":"0.21"},{"v":0.20592,"d":"0.21"},{"v":38.67,"d":"$38.67"},{"v":7.9629264,"d":"$7.96"},{"v":7.64,"d":"$7.64"},{"v":7.64,"d":"$7.64"},{"v":15.6029264,"d":"$16"}]
[73,"M3-M4","M1-M-2","18x12 TO 10x12 Duct Reducer",1,{"v":0,"d":"0%"},1,"EA",{"v":0.20592,"d":"0.21"},{"v":0.20592,"d":"0.21"},{"v":38.67,"d":"$38.67"},{"v":7.9629264,"d":"$7.96"},{"v":7.61,"d":"$7.61"},{"v":7.61,"d":"$7.61"},{"v":15.5729264,"d":"$16"}]
[74,"M3-M4","M1-M-2","16x14 TO 10x12 Duct Reducer",1,{"v":0,"d":"0%"},1,"EA",{"v":0.20592,"d":"0.21"},{"v":0.20592,"d":"0.21"},{"v":38.67,"d":"$38.67"},{"v":7.9629264,"d":"$7.96"},{"v":7.57,"d":"$7.57"},{"v":7.57,"d":"$7.57"},{"v":15.532926400000001,"d":"$16"}]
[75,"M3-M4","M1-M-2","16x14 TO 12x14 Duct Reducer",1,{"v":0,"d":"0%"},1,"EA",{"v":0.20592,"d":"0.21"},{"v":0.20592,"d":"0.21"},{"v":38.67,"d":"$38.67"},{"v":7.9629264,"d":"$7.96"},{"v":7.53,"d":"$7.53"},{"v":7.53,"d":"$7.53"},{"v":15.4929264,"d":"$15"}]
[76,"M3-M4","M1-M-2","12x14 TO 8x14 Duct Reducer",1,{"v":0,"d":"0%"},1,"EA",{"v":0.20592,"d":"0.21"},{"v":0.20592,"d":"0.21"},{"v":38.67,"d":"$38.67"},{"v":7.9629264,"d":"$7.96"},{"v":7.49,"d":"$7.49"},{"v":7.49,"d":"$7.49"},{"v":15.452926399999999,"d":"$15"}]
[77,"M3-M4","M1-M-2","10x12 TO 10\" Dia Duct Reducer",1,{"v":0,"d":"0%"},1,"EA",{"v":0.20592,"d":"0.21"},{"v":0.20592,"d":"0.21"},{"v":38.67,"d":"$38.67"},{"v":7.9629264,"d":"$7.96"},{"v":7.38,"d":"$7.38"},{"v":7.38,"d":"$7.38"},{"v":15.3429264,"d":"$15"}]
[78,"M3-M4","M1-M-2","10x10 TO 8x10 Duct Reducer",1,{"v":0,"d":"0%"},1,"EA",{"v":0.20592,"d":"0.21"},{"v":0.20592,"d":"0.21"},{"v":38.67,"d":"$38.67"},{"v":7.9629264,"d":"$7.96"},{"v":7.18,"d":"$7.18"},{"v":7.18,"d":"$7.18"},{"v":15.1429264,"d":"$15"}]
[79,"M3-M4","M1-M-2","8x10 TO 6x10 Duct Reducer",1,{"v":0,"d":"0%"},{"$f":"E111+(E111*F111)","v":1},"EA",{"v":0.20592,"d":"0.21"},{"v":0.20592,"d":"0.21"},{"v":38.67,"d":"$38.67"},{"v":7.9629264,"d":"$7.96"},{"v":6.69,"d":"$6.69"},{"v":6.69,"d":"$6.69"},{"v":14.6529264,"d":"$15"}]
[80,"M3-M4","M1-M-2","8\" Dia x 6\" Dia Duct Reducer",3,{"v":0,"d":"0%"},3,"EA",{"v":0.20592,"d":"0.21"},{"v":0.61776,"d":"0.62"},{"v":38.67,"d":"$38.67"},{"v":23.888779200000002,"d":"$23.89"},{"v":6.09,"d":"$6.09"},{"v":18.27,"d":"$18.27"},{"v":42.1587792,"d":"$42"}]
[""]
["",null,null,"AIR DISTRIBUTION DEVICES"]
[""]
["",null,null,"Supply Diffusers"]
[81,"M3-M4","M1-M-2","SD-1 400",3,{"v":0,"d":"0%"},{"$f":"E117+(E117*F117)","v":3},"EA",{"v":0.32142,"d":"0.32"},{"$f":"I117*G117","v":{"v":0.9642599999999999,"d":"0.96"}},{"v":38.67,"d":"$38.67"},{"$f":"K117*J117","v":{"v":37.287934199999995,"d":"$37.29"}},{"v":240,"d":"$240.00"},{"$f":"M117*G117","v":{"v":720,"d":"$720.00"}},{"$f":"L117+N117","v":{"v":757.2879342,"d":"$757"}}]
[82,"M3-M4","M1-M-2","SD-1 395",2,{"v":0,"d":"0%"},2,"EA",{"v":0.32026499999999997,"d":"0.32"},{"v":0.6405299999999999,"d":"0.64"},{"v":38.67,"d":"$38.67"},{"v":24.769295099999997,"d":"$24.77"},{"v":235,"d":"$235.00"},{"v":470,"d":"$470.00"},{"v":494.7692951,"d":"$495"}]
[83,"M3-M4","M1-M-2","SD-1 390",4,{"v":0,"d":"0%"},4,"EA",{"v":0.318945,"d":"0.32"},{"v":1.27578,"d":"1.28"},{"v":38.67,"d":"$38.67"},{"v":49.3344126,"d":"$49.33"},{"v":225,"d":"$225.00"},{"v":900,"d":"$900.00"},{"v":949.3344126,"d":"$949"}]
[84,"M3-M4","M1-M-2","SD-1 375",1,{"v":0,"d":"0%"},1,"EA",{"v":0.317625,"d":"0.32"},{"v":0.317625,"d":"0.32"},{"v":38.67,"d":"$38.67"},{"v":12.28255875,"d":"$12.28"},{"v":220,"d":"$220.00"},{"v":220,"d":"$220.00"},{"v":232.28255875,"d":"$232"}]
[85,"M3-M4","M1-M-2","SD-1 350",1,{"v":0,"d":"0%"},1,"EA",{"v":0.31647,"d":"0.32"},{"v":0.31647,"d":"0.32"},{"v":38.67,"d":"$38.67"},{"v":12.237894899999999,"d":"$12.24"},{"v":205,"d":"$205.00"},{"v":205,"d":"$205.00"},{"v":217.2378949,"d":"$217"}]
[86,"M3-M4","M1-M-2","SD-1 290",2,{"v":0,"d":"0%"},2,"EA",{"v":0.31531499999999996,"d":"0.32"},{"v":0.6306299999999999,"d":"0.63"},{"v":38.67,"d":"$38.67"},{"v":24.3864621,"d":"$24.39"},{"v":195,"d":"$195.00"},{"v":390,"d":"$390.00"},{"v":414.3864621,"d":"$414"}]
[87,"M3-M4","M1-M-2","SD-1 285",2,{"v":0,"d":"0%"},2,"EA",{"v":0.31432499999999997,"d":"0.31"},{"v":0.6286499999999999,"d":"0.63"},{"v":38.67,"d":"$38.67"},{"v":24.3098955,"d":"$24.31"},{"v":185,"d":"$185.00"},{"v":370,"d":"$370.00"},{"v":394.3098955,"d":"$394"}]
[88,"M3-M4","M1-M-2","SD-1 245",6,{"v":0,"d":"0%"},6,"EA",{"v":0.32142,"d":"0.32"},{"v":1.9285199999999998,"d":"1.93"},{"v":38.67,"d":"$38.67"},{"v":74.57586839999999,"d":"$74.58"},{"v":170,"d":"$170.00"},{"v":1020,"d":"$1,020.00"},{"v":1094.5758684,"d":"$1,095"}]
[89,"M3-M4","M1-M-2","SD-1 240",10,{"v":0,"d":"0%"},10,"EA",{"v":0.32142,"d":"0.32"},{"v":3.2142,"d":"3.21"},{"v":38.67,"d":"$38.67"},{"v":124.293114,"d":"$124.29"},{"v":160,"d":"$160.00"},{"v":1600,"d":"$1,600.00"},{"v":1724.293114,"d":"$1,724"}]
[90,"M3-M4","M1-M-2","SD-1 235",8,{"v":0,"d":"0%"},8,"EA",{"v":0.32142,"d":"0.32"},{"v":2.57136,"d":"2.57"},{"v":38.67,"d":"$38.67"},{"v":99.4344912,"d":"$99.43"},{"v":155,"d":"$155.00"},{"v":1240,"d":"$1,240.00"},{"v":1339.4344912,"d":"$1,339"}]
[91,"M3-M4","M1-M-2","SD-1 225",1,{"v":0,"d":"0%"},1,"EA",{"v":0.32142,"d":"0.32"},{"v":0.32142,"d":"0.32"},{"v":38.67,"d":"$38.67"},{"v":12.4293114,"d":"$12.43"},{"v":140,"d":"$140.00"},{"v":140,"d":"$140.00"},{"v":152.4293114,"d":"$152"}]
[92,"M3-M4","M1-M-2","SD-1 200",2,{"v":0,"d":"0%"},2,"EA",{"v":0.32142,"d":"0.32"},{"v":0.64284,"d":"0.64"},{"v":38.67,"d":"$38.67"},{"v":24.8586228,"d":"$24.86"},{"v":130,"d":"$130.00"},{"v":260,"d":"$260.00"},{"v":284.8586228,"d":"$285"}]
[93,"M3-M4","M1-M-2","SD-1 195",4,{"v":0,"d":"0%"},4,"EA",{"v":0.32142,"d":"0.32"},{"v":1.28568,"d":"1.29"},{"v":38.67,"d":"$38.67"},{"v":49.7172456,"d":"$49.72"},{"v":125,"d":"$125.00"},{"v":500,"d":"$500.00"},{"v":549.7172456,"d":"$550"}]
[94,"M3-M4","M1-M-2","SD-1 190",4,{"v":0,"d":"0%"},4,"EA",{"v":0.32142,"d":"0.32"},{"v":1.28568,"d":"1.29"},{"v":38.67,"d":"$38.67"},{"v":49.7172456,"d":"$49.72"},{"v":115,"d":"$115.00"},{"v":460,"d":"$460.00"},{"v":509.7172456,"d":"$510"}]
[95,"M3-M4","M1-M-2","SD-1 100",5,{"v":0,"d":"0%"},5,"EA",{"v":0.32142,"d":"0.32"},{"v":1.6071,"d":"1.61"},{"v":38.67,"d":"$38.67"},{"v":62.146557,"d":"$62.15"},{"v":90,"d":"$90.00"},{"v":450,"d":"$450.00"},{"v":512.146557,"d":"$512"}]
[""]
["",null,null,"Note: 24\" x 24\" Aluminum Plaque Supply Air Diffuser. 360 Degree Fixed Pattern w/ Insulated Back Cover\nFinish:  WHITE\nBasis of Design: METALAIRE 5750 "]
[""]
["",null,null,"Return Grilles"]
[96,"M3-M4","M1-M-2","RG-1 1200R",2,{"v":0,"d":"0%"},{"$f":"E136+(E136*F136)","v":2},"EA",{"v":0.32142,"d":"0.32"},{"$f":"I136*G136","v":{"v":0.64284,"d":"0.64"}},{"v":38.67,"d":"$38.67"},{"$f":"K136*J136","v":{"v":24.8586228,"d":"$24.86"}},{"v":148,"d":"$148.00"},{"$f":"M136*G136","v":{"v":296,"d":"$296.00"}},{"$f":"L136+N136","v":{"v":320.8586228,"d":"$321"}}]
[97,"M3-M4","M1-M-2","RG-1 1000R",6,{"v":0,"d":"0%"},6,"EA",{"v":0.32142,"d":"0.32"},{"v":1.9285199999999998,"d":"1.93"},{"v":38.67,"d":"$38.67"},{"v":74.57586839999999,"d":"$74.58"},{"v":142,"d":"$142.00"},{"v":852,"d":"$852.00"},{"v":926.5758684,"d":"$927"}]
[98,"M3-M4","M1-M-2","RG-1 800R",4,{"v":0,"d":"0%"},4,"EA",{"v":0.32142,"d":"0.32"},{"v":1.28568,"d":"1.29"},{"v":38.67,"d":"$38.67"},{"v":49.7172456,"d":"$49.72"},{"v":133,"d":"$133.00"},{"v":532,"d":"$532.00"},{"v":581.7172456,"d":"$582"}]
[99,"M3-M4","M1-M-2","RG-1 500R",1,{"v":0,"d":"0%"},1,"EA",{"v":0.32142,"d":"0.32"},{"v":0.32142,"d":"0.32"},{"v":38.67,"d":"$38.67"},{"v":12.4293114,"d":"$12.43"},{"v":128,"d":"$128.00"},{"v":128,"d":"$128.00"},{"v":140.4293114,"d":"$140"}]
[100,"M3-M4","M1-M-2","RG-1 625R",1,{"v":0,"d":"0%"},1,"EA",{"v":0.32142,"d":"0.32"},{"v":0.32142,"d":"0.32"},{"v":38.67,"d":"$38.67"},{"v":12.4293114,"d":"$12.43"},{"v":120,"d":"$120.00"},{"v":120,"d":"$120.00"},{"v":132.4293114,"d":"$132"}]
[101,"M3-M4","M1-M-2","RG-1 375R",1,{"v":0,"d":"0%"},1,"EA",{"v":0.32142,"d":"0.32"},{"v":0.32142,"d":"0.32"},{"v":38.67,"d":"$38.67"},{"v":12.4293114,"d":"$12.43"},{"v":115,"d":"$115.00"},{"v":115,"d":"$115.00"},{"v":127.4293114,"d":"$127"}]
[{"$f":"IF(H142<>\"\",1+MAX(A131:A141),\"\")","v":102},"M3-M4","M1-M-2","RG-1 350R",1,{"v":0,"d":"0%"},1,"EA",{"v":0.32142,"d":"0.32"},{"v":0.32142,"d":"0.32"},{"v":38.67,"d":"$38.67"},{"v":12.4293114,"d":"$12.43"},{"v":106,"d":"$106.00"},{"v":106,"d":"$106.00"},{"v":118.4293114,"d":"$118"}]
[""]
["",null,null,"24\" x 24\" Aluminum Louvered Face Return Grille\nFinish:  WHITE\nBasis of Design: METALAIRE\nModel: RH "]
[""]
["",null,null,"Transfer Grille"]
[103,"M3-M4","M1-M-2","TG-1 225",2,{"v":0,"d":"0%"},{"$f":"E147+(E147*F147)","v":2},"EA",{"v":0.32142,"d":"0.32"},{"$f":"I147*G147","v":{"v":0.64284,"d":"0.64"}},{"v":38.67,"d":"$38.67"},{"$f":"K147*J147","v":{"v":24.8586228,"d":"$24.86"}},{"v":155,"d":"$155.00"},{"$f":"M147*G147","v":{"v":310,"d":"$310.00"}},{"$f":"L147+N147","v":{"v":334.8586228,"d":"$335"}}]
[104,"M3-M4","M1-M-2","TG-1 25",1,{"v":0,"d":"0%"},1,"EA",{"v":0.35441999999999996,"d":"0.35"},{"v":0.35441999999999996,"d":"0.35"},{"v":38.67,"d":"$38.67"},{"v":13.705421399999999,"d":"$13.71"},{"v":68,"d":"$68.00"},{"v":68,"d":"$68.00"},{"v":81.7054214,"d":"$82"}]
[""]
["",null,null,"Note: 24\" x 24\" Aluminum Louvered Face Return Grille\nFinish:  WHITE\nBasis of Design: METALAIRE\nModel: RH "]
[""]
["",null,null,"Supply Register"]
[105,"M3-M4","M1-M-2","SR-1 25 Aluminum Double Deflection Supply Register, Opposed Blade Balancing Damper, Adjustable Through Face\nFinish:  White\nBasis of Design: Metalaire\nModel: LS4 ",18,{"v":0,"d":"0%"},{"$f":"E153+(E153*F153)","v":18},"EA",{"v":0.5134799999999999,"d":"0.51"},{"$f":"I153*G153","v":{"v":9.242639999999998,"d":"9.24"}},{"v":38.67,"d":"$38.67"},{"$f":"K153*J153","v":{"v":357.41288879999996,"d":"$357.41"}},{"v":180,"d":"$180.00"},{"$f":"M153*G153","v":{"v":3240,"d":"$3,240.00"}},{"$f":"L153+N153","v":{"v":3597.4128888,"d":"$3,597"}}]
[""]
["",null,null,"Exhaust Grille"]
[106,"M3-M4","M1-M-2","Exhaust Grille",10,{"v":0,"d":"0%"},{"$f":"E156+(E156*F156)","v":10},"EA",{"v":0.253275,"d":"0.25"},{"$f":"I156*G156","v":{"v":2.5327499999999996,"d":"2.53"}},{"v":38.67,"d":"$38.67"},{"$f":"K156*J156","v":{"v":97.9414425,"d":"$97.94"}},{"v":125,"d":"$125.00"},{"$f":"M156*G156","v":{"v":1250,"d":"$1,250.00"}},{"$f":"L156+N156","v":{"v":1347.9414425,"d":"$1,348"}}]
[""]
["",null,null,"Note: Aluminum Exhaust Grille Opposed Blade Balancing Damper, Adjustable Through Face.\nFinish:  WHITE\nBasis of Design: METALAIRE\nModel: RH"]
[""]
["",null,null,"Plenum"]
[107,"M3-M4","M1-M-2","48\"x24\" Return Plenum",1,{"v":0,"d":"0%"},{"$f":"E161+(E161*F161)","v":1},"EA",{"v":0.253275,"d":"0.25"},{"$f":"I161*G161","v":{"v":0.253275,"d":"0.25"}},{"v":38.67,"d":"$38.67"},{"$f":"K161*J161","v":{"v":9.794144249999999,"d":"$9.79"}},{"v":85,"d":"$85.00"},{"$f":"M161*G161","v":{"v":85,"d":"$85.00"}},{"$f":"L161+N161","v":{"v":94.79414425,"d":"$95"}}]
[""]
["",null,null,"MECHANICAL EQUIPMENT"]
[""]
["",null,null,"Rooftop Units"]
[108,"M3-M4","M1-M-2","RTU-1 \nManufacturer: LENNOX LCH060",1,{"v":0,"d":"0%"},{"$f":"E166+(E166*F166)","v":1},"EA",{"v":7.012499999999999,"d":"7.01"},{"$f":"I166*G166","v":{"v":7.012499999999999,"d":"7.01"}},{"v":38.67,"d":"$38.67"},{"$f":"K166*J166","v":{"v":271.17337499999996,"d":"$271.17"}},{"v":3750,"d":"$3,750.00"},{"$f":"M166*G166","v":{"v":3750,"d":"$3,750.00"}},{"$f":"L166+N166","v":{"v":4021.173375,"d":"$4,021"}}]
[109,"M3-M4","M1-M-2","RTU-2\nManufacturer: LENNOX LCH060",1,{"v":0,"d":"0%"},1,"EA",{"v":6.072,"d":"6.07"},{"v":6.072,"d":"6.07"},{"v":38.67,"d":"$38.67"},{"v":234.80424000000002,"d":"$234.80"},{"v":4215,"d":"$4,215.00"},{"v":4215,"d":"$4,215.00"},{"v":4449.80424,"d":"$4,450"}]
[110,"M3-M4","M1-M-2","RTU-3\nManufacturer: LENNOX LCH060",1,{"v":0,"d":"0%"},1,"EA",{"v":5.164499999999999,"d":"5.16"},{"v":5.164499999999999,"d":"5.16"},{"v":38.67,"d":"$38.67"},{"v":199.71121499999998,"d":"$199.71"},{"v":4350,"d":"$4,350.00"},{"v":4350,"d":"$4,350.00"},{"v":4549.711215,"d":"$4,550"}]
[111,"M3-M4","M1-M-2","RTU-4\nManufacturer: LENNOX LCH060",1,{"v":0,"d":"0%"},1,"EA",{"v":4.9335,"d":"4.93"},{"v":4.9335,"d":"4.93"},{"v":38.67,"d":"$38.67"},{"v":190.77844500000003,"d":"$190.78"},{"v":4680,"d":"$4,680.00"},{"v":4680,"d":"$4,680.00"},{"v":4870.778445,"d":"$4,871"}]
[112,"M3-M4","M1-M-2","RTU-5 \nManufacturer: LENNOX LCH060",1,{"v":0,"d":"0%"},1,"EA",{"v":4.553999999999999,"d":"4.55"},{"v":4.553999999999999,"d":"4.55"},{"v":38.67,"d":"$38.67"},{"v":176.10317999999998,"d":"$176.10"},{"v":5110,"d":"$5,110.00"},{"v":5110,"d":"$5,110.00"},{"v":5286.10318,"d":"$5,286"}]
[113,"M3-M4","M1-M-2","RTU-6\nManufacturer: LENNOX LCH060",1,{"v":0,"d":"0%"},1,"EA",{"v":3.9765,"d":"3.98"},{"v":3.9765,"d":"3.98"},{"v":38.67,"d":"$38.67"},{"v":153.77125500000002,"d":"$153.77"},{"v":5340,"d":"$5,340.00"},{"v":5340,"d":"$5,340.00"},{"v":5493.771255,"d":"$5,494"}]
[114,"M3-M4","M1-M-2","RTU-7\nManufacturer: LENNOX LCH060",1,{"v":0,"d":"0%"},1,"EA",{"v":5.9235,"d":"5.92"},{"v":5.9235,"d":"5.92"},{"v":38.67,"d":"$38.67"},{"v":229.061745,"d":"$229.06"},{"v":5500,"d":"$5,500.00"},{"v":5500,"d":"$5,500.00"},{"v":5729.061745,"d":"$5,729"}]
[115,"M3-M4","M1-M-2","RTU-8\nManufacturer: LENNOX LCH060",1,{"v":0,"d":"0%"},1,"EA",{"v":6.8145,"d":"6.81"},{"v":6.8145,"d":"6.81"},{"v":38.67,"d":"$38.67"},{"v":263.516715,"d":"$263.52"},{"v":5680,"d":"$5,680.00"},{"v":5680,"d":"$5,680.00"},{"v":5943.516715,"d":"$5,944"}]
[""]
["",null,null,"Split System Unit"]
[116,"M3-M4","M1-M-2","SS-1 \nManufacturer: MITSUBISHI\nModel: SLZ-KF09/SUZ-KA09",1,{"v":0,"d":"0%"},1,"EA",3.13,{"$f":"I176*G176","v":3.13},{"v":38.67,"d":"$38.67"},{"$f":"K176*J176","v":{"v":121.0371,"d":"$121.04"}},{"v":3640,"d":"$3,640.00"},{"$f":"M176*G176","v":{"v":3640,"d":"$3,640.00"}},{"$f":"L176+N176","v":{"v":3761.0371,"d":"$3,761"}}]
[""]
["",null,null,"Condensing Unit"]
[117,"M3-M4","M1-M-2","OU-1 \nManufacturer: MITSUBISHI\nModel: SLZ-KF09/SUZ-KA09",1,{"v":0,"d":"0%"},{"$f":"E179+(E179*F179)","v":1},"EA",2.18,{"$f":"I179*G179","v":2.18},{"v":38.67,"d":"$38.67"},{"$f":"K179*J179","v":{"v":84.3006,"d":"$84.30"}},{"v":2620,"d":"$2,620.00"},{"$f":"M179*G179","v":{"v":2620,"d":"$2,620.00"}},{"$f":"L179+N179","v":{"v":2704.3006,"d":"$2,704"}}]
[""]
["",null,null,"Exhaust Fans"]
[118,"M3-M4","M1-M-2","EF-1 70E\nManufacturer: GREENHECK\nModel: SP-A110",9,{"v":0,"d":"0%"},{"$f":"E182+(E182*F182)","v":9},"EA",{"v":0.861,"d":"0.86"},{"$f":"I182*G182","v":{"v":7.749,"d":"7.75"}},{"v":38.67,"d":"$38.67"},{"$f":"K182*J182","v":{"v":299.65383,"d":"$299.65"}},{"v":145,"d":"$145.00"},{"$f":"M182*G182","v":{"v":1305,"d":"$1,305.00"}},{"$f":"L182+N182","v":{"v":1604.65383,"d":"$1,605"}}]
[119,"M3-M4","M1-M-2","EF-2 70E\nManufacturer: GREENHECK\nModel: SP-A110",1,{"v":0,"d":"0%"},1,"EA",{"v":0.661,"d":"0.66"},{"v":0.661,"d":"0.66"},{"v":38.67,"d":"$38.67"},{"v":25.56087,"d":"$25.56"},{"v":120,"d":"$120.00"},{"v":120,"d":"$120.00"},{"v":145.56087,"d":"$146"}]
[""]
["",null,null,"SAFETY DEVICES"]
[""]
["",null,null,"Smoke Detectors"]
[120,"M3-M4","M1-M-2","Duct Smoke Detector ",8,{"v":0,"d":"0%"},{"$f":"E188+(E188*F188)","v":8},"EA",{"v":0.0461,"d":"0.05"},{"$f":"I188*G188","v":{"v":0.3688,"d":"0.37"}},{"v":38.67,"d":"$38.67"},{"$f":"K188*J188","v":{"v":14.261496000000001,"d":"$14.26"}},{"v":85,"d":"$85.00"},{"$f":"M188*G188","v":{"v":680,"d":"$680.00"}},{"$f":"L188+N188","v":{"v":694.261496,"d":"$694"}}]
[121,"M3-M4","M1-M-2","Remote Indicating Light and Audible Alarm w/ Keyed Switch ",8,{"v":0,"d":"0%"},{"$f":"E189+(E189*F189)","v":8},"EA",{"v":0.0361,"d":"0.04"},{"v":0.2888,"d":"0.29"},{"v":38.67,"d":"$38.67"},{"v":11.167896,"d":"$11.17"},{"v":70,"d":"$70.00"},{"v":560,"d":"$560.00"},{"v":571.167896,"d":"$571"}]
[""]
["",null,null,"CONTROL DEVICES"]
[""]
["",null,null,"Humidistat"]
[122,"M3-M4","M1-M-2","RTU-8 Humidistat",1,{"v":0,"d":"0%"},{"$f":"E194+(E194*F194)","v":1},"EA",{"v":0.1361,"d":"0.14"},{"$f":"I194*G194","v":{"v":0.1361,"d":"0.14"}},{"v":38.67,"d":"$38.67"},{"$f":"K194*J194","v":{"v":5.262987,"d":"$5.26"}},{"v":165,"d":"$165.00"},{"$f":"M194*G194","v":{"v":165,"d":"$165.00"}},{"$f":"L194+N194","v":{"v":170.262987,"d":"$170"}}]
[123,"M3-M4","M1-M-2","RTU-7 Humidistat",1,{"v":0,"d":"0%"},1,"EA",{"v":0.1361,"d":"0.14"},{"$f":"I195*G195","v":{"v":0.1361,"d":"0.14"}},{"v":38.67,"d":"$38.67"},{"$f":"K195*J195","v":{"v":5.262987,"d":"$5.26"}},{"v":145,"d":"$145.00"},{"$f":"M195*G195","v":{"v":145,"d":"$145.00"}},{"$f":"L195+N195","v":{"v":150.262987,"d":"$150"}}]
[124,"M3-M4","M1-M-2","RTU-6 Humidistat",2,{"v":0,"d":"0%"},2,"EA",{"v":0.1361,"d":"0.14"},{"v":0.2722,"d":"0.27"},{"v":38.67,"d":"$38.67"},{"v":10.525974,"d":"$10.53"},{"v":150,"d":"$150.00"},{"v":300,"d":"$300.00"},{"v":310.525974,"d":"$311"}]
[125,"M3-M4","M1-M-2","RTU-5 Humidistat",1,{"v":0,"d":"0%"},1,"EA",{"v":0.1361,"d":"0.14"},{"v":0.1361,"d":"0.14"},{"v":38.67,"d":"$38.67"},{"v":5.262987,"d":"$5.26"},{"v":150,"d":"$150.00"},{"v":150,"d":"$150.00"},{"v":155.262987,"d":"$155"}]
[126,"M3-M4","M1-M-2","RTU-4 Humidistat",1,{"v":0,"d":"0%"},1,"EA",{"v":0.1361,"d":"0.14"},{"v":0.1361,"d":"0.14"},{"v":38.67,"d":"$38.67"},{"v":5.262987,"d":"$5.26"},{"v":150,"d":"$150.00"},{"v":150,"d":"$150.00"},{"v":155.262987,"d":"$155"}]
[127,"M3-M4","M1-M-2","RTU-3 Humidistat",1,{"v":0,"d":"0%"},1,"EA",{"v":0.1361,"d":"0.14"},{"v":0.1361,"d":"0.14"},{"v":38.67,"d":"$38.67"},{"v":5.262987,"d":"$5.26"},{"v":150,"d":"$150.00"},{"v":150,"d":"$150.00"},{"v":155.262987,"d":"$155"}]
[128,"M3-M4","M1-M-2","RTU-2 Humidistat",1,{"v":0,"d":"0%"},1,"EA",{"v":0.1361,"d":"0.14"},{"v":0.1361,"d":"0.14"},{"v":38.67,"d":"$38.67"},{"v":5.262987,"d":"$5.26"},{"v":150,"d":"$150.00"},{"v":150,"d":"$150.00"},{"v":155.262987,"d":"$155"}]
[129,"M3-M4","M1-M-2","RTU-1 Humidistat",1,{"v":0,"d":"0%"},1,"EA",{"v":0.1361,"d":"0.14"},{"v":0.1361,"d":"0.14"},{"v":38.67,"d":"$38.67"},{"v":5.262987,"d":"$5.26"},{"v":150,"d":"$150.00"},{"v":150,"d":"$150.00"},{"v":155.262987,"d":"$155"}]
[""]
["",null,null,"Thermostat"]
[130,"M3-M4","M1-M-2","RTU-8 Programmable Thermostat W/ Night Setback",1,{"v":0,"d":"0%"},{"$f":"E204+(E204*F204)","v":1},"EA",{"v":0.4361,"d":"0.44"},{"$f":"I204*G204","v":{"v":0.4361,"d":"0.44"}},{"v":38.67,"d":"$38.67"},{"$f":"K204*J204","v":{"v":16.863987,"d":"$16.86"}},{"v":150,"d":"$150.00"},{"$f":"M204*G204","v":{"v":150,"d":"$150.00"}},{"$f":"L204+N204","v":{"v":166.863987,"d":"$167"}}]
[131,"M3-M4","M1-M-2","RTU-7 Programmable Thermostat W/ Night Setback",1,{"v":0,"d":"0%"},1,"EA",{"v":0.4361,"d":"0.44"},{"v":0.4361,"d":"0.44"},{"v":38.67,"d":"$38.67"},{"v":16.863987,"d":"$16.86"},{"v":150,"d":"$150.00"},{"v":150,"d":"$150.00"},{"v":166.863987,"d":"$167"}]
[{"$f":"IF(H206<>\"\",1+MAX(A195:A205),\"\")","v":132},"M3-M4","M1-M-2","RTU-6 Programmable Thermostat W/ Night Setback",2,{"v":0,"d":"0%"},2,"EA",{"v":0.4361,"d":"0.44"},{"v":0.8722,"d":"0.87"},{"v":38.67,"d":"$38.67"},{"v":33.727974,"d":"$33.73"},{"v":150,"d":"$150.00"},{"v":300,"d":"$300.00"},{"v":333.727974,"d":"$334"}]
[133,"M3-M4","M1-M-2","RTU-5 Programmable Thermostat W/ Night Setback",1,{"v":0,"d":"0%"},1,"EA",{"v":0.4361,"d":"0.44"},{"v":0.4361,"d":"0.44"},{"v":38.67,"d":"$38.67"},{"v":16.863987,"d":"$16.86"},{"v":150,"d":"$150.00"},{"v":150,"d":"$150.00"},{"v":166.863987,"d":"$167"}]
[134,"M3-M4","M1-M-2","RTU-4 Programmable Thermostat W/ Night Setback",1,{"v":0,"d":"0%"},{"$f":"E208+(E208*F208)","v":1},"EA",{"v":0.4361,"d":"0.44"},{"v":0.4361,"d":"0.44"},{"v":38.67,"d":"$38.67"},{"v":16.863987,"d":"$16.86"},{"v":150,"d":"$150.00"},{"v":150,"d":"$150.00"},{"v":166.863987,"d":"$167"}]
[135,"M3-M4","M1-M-2","RTU-3 Programmable Thermostat W/ Night Setback",1,{"v":0,"d":"0%"},1,"EA",{"v":0.4361,"d":"0.44"},{"v":0.4361,"d":"0.44"},{"v":38.67,"d":"$38.67"},{"v":16.863987,"d":"$16.86"},{"v":150,"d":"$150.00"},{"v":150,"d":"$150.00"},{"v":166.863987,"d":"$167"}]
[136,"M3-M4","M1-M-2","RTU-2 Programmable Thermostat W/ Night Setback",1,{"v":0,"d":"0%"},{"$f":"E210+(E210*F210)","v":1},"EA",{"v":0.4361,"d":"0.44"},{"v":0.4361,"d":"0.44"},{"v":38.67,"d":"$38.67"},{"v":16.863987,"d":"$16.86"},{"v":150,"d":"$150.00"},{"v":150,"d":"$150.00"},{"v":166.863987,"d":"$167"}]
[137,"M3-M4","M1-M-2","RTU-1 Programmable Thermostat W/ Night Setback",1,{"v":0,"d":"0%"},1,"EA",{"v":0.4361,"d":"0.44"},{"v":0.4361,"d":"0.44"},{"v":38.67,"d":"$38.67"},{"v":16.863987,"d":"$16.86"},{"v":150,"d":"$150.00"},{"v":150,"d":"$150.00"},{"v":166.863987,"d":"$167"}]
[138,"M3-M4","M1-M-2","SS-1 Programmable Thermostat",1,{"v":0,"d":"0%"},1,"EA",{"v":0.4361,"d":"0.44"},{"v":0.4361,"d":"0.44"},{"v":38.67,"d":"$38.67"},{"v":16.863987,"d":"$16.86"},{"v":185,"d":"$185.00"},{"v":185,"d":"$185.00"},{"v":201.863987,"d":"$202"}]
[""]
["",null,null,"Dampers"]
[139,"M3-M4","M1-M-2","Factory Fabricated Manual Volume Control Dampers at Brach Ducts \nNote: Type is Assumed",28,{"v":0,"d":"0%"},{"$f":"E215+(E215*F215)","v":28},"EA",{"v":0.4361,"d":"0.44"},{"$f":"I215*G215","v":{"v":12.210799999999999,"d":"12.21"}},{"v":38.67,"d":"$38.67"},{"$f":"K215*J215","v":{"v":472.19163599999996,"d":"$472.19"}},{"v":110,"d":"$110.00"},{"$f":"M215*G215","v":{"v":3080,"d":"$3,080.00"}},{"$f":"L215+N215","v":{"v":3552.191636,"d":"$3,552"}}]
[""]
["",null,null,"MECHANICAL EQUIPMENT ACCESSORIES"]
[""]
["",null,null,"RTU Accessories"]
[140,"M3-M4","M1-M-2","7'-0\" Long x 4'-0\" Wide Roof Curb for RTU's",{"$f":"1*8","v":8},{"v":0,"d":"0%"},{"$f":"E220+(E220*F220)","v":8},"EA",{"v":0.2361,"d":"0.24"},{"$f":"I220*G220","v":{"v":1.8888,"d":"1.89"}},{"v":38.67,"d":"$38.67"},{"$f":"K220*J220","v":{"v":73.039896,"d":"$73.04"}},{"v":19.18,"d":"$19.18"},{"$f":"M220*G220","v":{"v":153.44,"d":"$153.44"}},{"$f":"L220+N220","v":{"v":226.479896,"d":"$226"}}]
[141,"M3-M4","M1-M-2","Motorized Dampers ",8,{"v":0,"d":"0%"},8,"EA",{"v":0.1861,"d":"0.19"},{"$f":"I221*G221","v":{"v":1.4888,"d":"1.49"}},{"v":38.67,"d":"$38.67"},{"$f":"K221*J221","v":{"v":57.571895999999995,"d":"$57.57"}},{"v":18.25,"d":"$18.25"},{"$f":"M221*G221","v":{"v":146,"d":"$146.00"}},{"$f":"L221+N221","v":{"v":203.57189599999998,"d":"$204"}}]
[142,"M3-M4","M1-M-2","Coil Guards",8,{"v":0,"d":"0%"},{"$f":"E222+(E222*F222)","v":8},"EA",{"v":0.1861,"d":"0.19"},{"v":1.4888,"d":"1.49"},{"v":38.67,"d":"$38.67"},{"v":57.571895999999995,"d":"$57.57"},{"v":35.01,"d":"$35.01"},{"v":280.08,"d":"$280.08"},{"v":337.65189599999997,"d":"$338"}]
[143,"M3-M4","M1-M-2","Hot Gas Re-heat for RTU's",8,{"v":0,"d":"0%"},8,"EA",{"v":0.1861,"d":"0.19"},{"v":1.4888,"d":"1.49"},{"v":38.67,"d":"$38.67"},{"v":57.571895999999995,"d":"$57.57"},{"v":38.28,"d":"$38.28"},{"v":306.24,"d":"$306.24"},{"v":363.811896,"d":"$364"}]
[144,"M3-M4","M1-M-2","Economizer W/Enthalpy Controls for RTU's",8,{"v":0,"d":"0%"},{"$f":"E224+(E224*F224)","v":8},"EA",{"v":0.1861,"d":"0.19"},{"v":1.4888,"d":"1.49"},{"v":38.67,"d":"$38.67"},{"v":57.571895999999995,"d":"$57.57"},{"v":42.19,"d":"$42.19"},{"v":337.52,"d":"$337.52"},{"v":395.09189599999996,"d":"$395"}]
[145,"M3-M4","M1-M-2","Barometric Relief Damper for RTU's",8,{"v":0,"d":"0%"},8,"EA",{"v":0.1861,"d":"0.19"},{"v":1.4888,"d":"1.49"},{"v":38.67,"d":"$38.67"},{"v":57.571895999999995,"d":"$57.57"},{"v":48.26,"d":"$48.26"},{"v":386.08,"d":"$386.08"},{"v":443.65189599999997,"d":"$444"}]
[146,"M3-M4","M1-M-2","Extra Set of Filters for RTU's",8,{"v":0,"d":"0%"},8,"EA",{"v":0.1861,"d":"0.19"},{"v":1.4888,"d":"1.49"},{"v":38.67,"d":"$38.67"},{"v":57.571895999999995,"d":"$57.57"},{"v":45.1,"d":"$45.10"},{"v":360.8,"d":"$360.80"},{"v":418.371896,"d":"$418"}]
[147,"M3-M4","M1-M-2","Thru Curb Electrical for RTU's",8,{"v":0,"d":"0%"},8,"EA",{"v":0.1861,"d":"0.19"},{"v":1.4888,"d":"1.49"},{"v":38.67,"d":"$38.67"},{"v":57.571895999999995,"d":"$57.57"},{"v":16.28,"d":"$16.28"},{"v":130.24,"d":"$130.24"},{"v":187.811896,"d":"$188"}]
[148,"M3-M4","M1-M-2","Belt Drive Supply Fan Motor for RTU's",8,{"v":0,"d":"0%"},8,"EA",{"v":0.1861,"d":"0.19"},{"v":1.4888,"d":"1.49"},{"v":38.67,"d":"$38.67"},{"v":57.571895999999995,"d":"$57.57"},{"v":62.15,"d":"$62.15"},{"v":497.2,"d":"$497.20"},{"v":554.771896,"d":"$555"}]
[149,"M3-M4","M1-M-2","Secondary Drain Pan for RTU's",8,{"v":0,"d":"0%"},{"$f":"E229+(E229*F229)","v":8},"EA",{"v":0.1861,"d":"0.19"},{"v":1.4888,"d":"1.49"},{"v":38.67,"d":"$38.67"},{"v":57.571895999999995,"d":"$57.57"},{"v":15.18,"d":"$15.18"},{"v":121.44,"d":"$121.44"},{"v":179.01189599999998,"d":"$179"}]
[150,"M3-M4","M1-M-2","Float Switch for RTU's",8,{"v":0,"d":"0%"},8,"EA",{"v":0.1861,"d":"0.19"},{"v":1.4888,"d":"1.49"},{"v":38.67,"d":"$38.67"},{"v":57.571895999999995,"d":"$57.57"},{"v":65,"d":"$65.00"},{"v":520,"d":"$520.00"},{"v":577.571896,"d":"$578"}]
[151,"M3-M4","M1-M-2","Bi-Polar Ionization for RTU's",8,{"v":0,"d":"0%"},8,"EA",{"v":0.1861,"d":"0.19"},{"v":1.4888,"d":"1.49"},{"v":38.67,"d":"$38.67"},{"v":57.571895999999995,"d":"$57.57"},{"v":55,"d":"$55.00"},{"v":440,"d":"$440.00"},{"v":497.571896,"d":"$498"}]
[152,"M3-M4","M1-M-2","Rooftop Equipment Tags \nNote: Tag shall be Phenolic Resin W/ A Black Background and White Lettering Minimum 1/2\" in Size. Label Size shall be 2-1/2\" x 3/4\"",8,{"v":0,"d":"0%"},8,"EA",{"v":0.1861,"d":"0.19"},{"v":1.4888,"d":"1.49"},{"v":38.67,"d":"$38.67"},{"v":57.571895999999995,"d":"$57.57"},{"v":1.22,"d":"$1.22"},{"v":9.76,"d":"$9.76"},{"v":67.331896,"d":"$67"}]
[153,"M3-M4","M1-M-2","Outside Air Hood for RTU ",{"$f":"10*8","v":80},{"v":0,"d":"0%"},{"$f":"E233+(E233*F233)","v":80},"LF",{"v":0.01161,"d":"0.01"},{"v":0.9288000000000001,"d":"0.93"},{"v":38.67,"d":"$38.67"},{"v":35.916696,"d":"$35.92"},{"v":4.25,"d":"$4.25"},{"v":340,"d":"$340.00"},{"v":375.916696,"d":"$376"}]
[""]
["",null,null,"SS-1 Accessories"]
[154,"M3-M4","M1-M-2","Condenser Coil Guards",1,{"v":0,"d":"0%"},{"$f":"E236+(E236*F236)","v":1},"EA",{"v":0.1861,"d":"0.19"},{"$f":"I236*G236","v":{"v":0.1861,"d":"0.19"}},{"v":38.67,"d":"$38.67"},{"$f":"K236*J236","v":{"v":7.196486999999999,"d":"$7.20"}},{"v":35.01,"d":"$35.01"},{"$f":"M236*G236","v":{"v":35.01,"d":"$35.01"}},{"$f":"L236+N236","v":{"v":42.206486999999996,"d":"$42"}}]
[155,"M3-M4","M1-M-2","4\" Thick Fiber mesh Reinforced Concrete Pad for OU-1",1,{"v":0,"d":"0%"},1,"EA",{"v":0.4521,"d":"0.45"},{"$f":"I237*G237","v":{"v":0.4521,"d":"0.45"}},{"v":38.67,"d":"$38.67"},{"$f":"K237*J237","v":{"v":17.482707,"d":"$17.48"}},{"v":480,"d":"$480.00"},{"$f":"M237*G237","v":{"v":480,"d":"$480.00"}},{"$f":"L237+N237","v":{"v":497.482707,"d":"$497"}}]
[""]
["",null,null,"Ou-1 Accessories"]
[156,"M3-M4","M1-M-2","Aluminum Condensing Unit Rack\nManufacturer: Aluma-Stand",1,{"v":0,"d":"0%"},{"$f":"E240+(E240*F240)","v":1},"EA",{"v":0.2861,"d":"0.29"},{"$f":"I240*G240","v":{"v":0.2861,"d":"0.29"}},{"v":38.67,"d":"$38.67"},{"$f":"K240*J240","v":{"v":11.063487000000002,"d":"$11.06"}},{"v":45.12,"d":"$45.12"},{"$f":"M240*G240","v":{"v":45.12,"d":"$45.12"}},{"$f":"L240+N240","v":{"v":56.183487,"d":"$56"}}]
[""]
["",null,null,"EF Accessories"]
[157,"M3-M4","M1-M-2","Automatic Backdraft Damper",{"$f":"1*10","v":10},{"v":0,"d":"0%"},{"$f":"E243+(E243*F243)","v":10},"EA",{"v":0.1861,"d":"0.19"},{"$f":"I243*G243","v":{"v":1.8609999999999998,"d":"1.86"}},{"v":38.67,"d":"$38.67"},{"$f":"K243*J243","v":{"v":71.96486999999999,"d":"$71.96"}},{"v":18.25,"d":"$18.25"},{"$f":"M243*G243","v":{"v":182.5,"d":"$182.50"}},{"$f":"L243+N243","v":{"v":254.46487,"d":"$254"}}]
[158,"M3-M4","M1-M-2","Speed Controller Above Ceiling For Balancing",{"$f":"1*10","v":10},{"v":0,"d":"0%"},10,"EA",{"v":0.1261,"d":"0.13"},{"$f":"I244*G244","v":{"v":1.261,"d":"1.26"}},{"v":38.67,"d":"$38.67"},{"$f":"K244*J244","v":{"v":48.76287,"d":"$48.76"}},{"v":22.59,"d":"$22.59"},{"$f":"M244*G244","v":{"v":225.9,"d":"$225.90"}},{"$f":"L244+N244","v":{"v":274.66287,"d":"$275"}}]
[""]
["",null,null,"MECHANICAL PIPING"]
[159,"M3-M4","M1-M-2","3/8\" Refrigerant Liquid Line\nAssumed Pipe Material is Copper Tubing",{"$f":"9*15","v":135},{"v":0.05,"d":"5%"},{"$f":"E247+(E247*F247)","v":{"v":141.75,"d":"142"}},"LF",{"v":0.01161,"d":"0.01"},{"$f":"I247*G247","v":{"v":1.6457175000000002,"d":"1.65"}},{"v":38.67,"d":"$38.67"},{"$f":"K247*J247","v":{"v":63.63989572500001,"d":"$63.64"}},{"v":2.12,"d":"$2.12"},{"$f":"M247*G247","v":{"v":300.51,"d":"$300.51"}},{"$f":"L247+N247","v":{"v":364.149895725,"d":"$364"}}]
[160,"M3-M4","M1-M-2","3/4\" Refrigerant Suction Line\nAssumed Pipe Material is Copper Tubing",{"$f":"9*15","v":135},{"v":0.05,"d":"5%"},{"$f":"E248+(E248*F248)","v":{"v":141.75,"d":"142"}},"LF",{"v":0.01161,"d":"0.01"},{"v":1.6457175000000002,"d":"1.65"},{"v":38.67,"d":"$38.67"},{"v":63.63989572500001,"d":"$63.64"},{"v":1.89,"d":"$1.89"},{"v":267.90749999999997,"d":"$267.91"},{"v":331.547395725,"d":"$332"}]
[""]
[161,"M3-M4","M1-M-2","1\" Dia Schedule 40 PVC Condensate Pipe ",{"$f":"224.37+6*20+8*3","v":{"v":368.37,"d":"368"}},{"v":0.05,"d":"5%"},{"$f":"E250+(E250*F250)","v":{"v":386.7885,"d":"387"}},"LF",{"v":0.01161,"d":"0.01"},{"$f":"I250*G250","v":{"v":4.490614485,"d":"4.49"}},{"v":38.67,"d":"$38.67"},{"$f":"K250*J250","v":{"v":173.65206213495,"d":"$173.65"}},{"v":1.65,"d":"$1.65"},{"$f":"M250*G250","v":{"v":638.201025,"d":"$638.20"}},{"$f":"L250+N250","v":{"v":811.85308713495,"d":"$812"}}]
[""]
["",null,null,"Insulations "]
[162,"M3-M4","M1-M-2","3/4\" Thick Armaflex Insulation on 3/8\" Refrigerant Liquid Line",{"$f":"9*15","v":135},{"v":0.05,"d":"5%"},{"$f":"E253+(E253*F253)","v":{"v":141.75,"d":"142"}},"LF",{"v":0.01161,"d":"0.01"},{"$f":"I253*G253","v":{"v":1.6457175000000002,"d":"1.65"}},{"v":38.67,"d":"$38.67"},{"$f":"K253*J253","v":{"v":63.63989572500001,"d":"$63.64"}},{"v":2.25,"d":"$2.25"},{"$f":"M253*G253","v":{"v":318.9375,"d":"$318.94"}},{"$f":"L253+N253","v":{"v":382.57739572500003,"d":"$383"}}]
[163,"M3-M4","M1-M-2","3/4\" Thick Armaflex Insulation on 3/4\" Refrigerant Suction Line",{"$f":"9*15","v":135},{"v":0.05,"d":"5%"},{"v":141.75,"d":"142"},"LF",{"v":0.01161,"d":"0.01"},{"$f":"I254*G254","v":{"v":1.6457175000000002,"d":"1.65"}},{"v":38.67,"d":"$38.67"},{"$f":"K254*J254","v":{"v":63.63989572500001,"d":"$63.64"}},{"v":2.21,"d":"$2.21"},{"$f":"M254*G254","v":{"v":313.2675,"d":"$313.27"}},{"$f":"L254+N254","v":{"v":376.907395725,"d":"$377"}}]
[164,"M3-M4","M1-M-2","3/4\" Thick Armaflex Insulation on 1\" Dia Schedule 40 PVC Condensate Pipe ",{"$f":"224.37+6*20+8*3","v":{"v":368.37,"d":"368"}},{"v":0.05,"d":"5%"},{"$f":"E255+(E255*F255)","v":{"v":386.7885,"d":"387"}},"LF",{"v":0.01161,"d":"0.01"},{"v":4.490614485,"d":"4.49"},{"v":38.67,"d":"$38.67"},{"v":173.65206213495,"d":"$173.65"},{"v":1.58,"d":"$1.58"},{"v":611.1258300000001,"d":"$611.13"},{"v":784.7778921349501,"d":"$785"}]
[""]
["",null,null,"Condensate Drain Pipe Supports"]
[165,"M3-M4","M1-M-2","1\" Dia Schedule 40 PVC Condensate Pipe Supports @ 4' O.C. (6\"x6\"x3\")\nManufacturer: Miro Industries",{"$f":"224.37/4","v":{"v":56.0925,"d":"56"}},{"v":0,"d":"0%"},{"$f":"E258+(E258*F258)","v":{"v":56.0925,"d":"56"}},"EA",{"v":0.2861,"d":"0.29"},{"$f":"I258*G258","v":{"v":16.048064250000003,"d":"16.05"}},{"v":38.67,"d":"$38.67"},{"$f":"K258*J258","v":{"v":620.5786445475002,"d":"$620.58"}},{"v":6.79,"d":"$6.79"},{"$f":"M258*G258","v":{"v":380.86807500000003,"d":"$380.87"}},{"$f":"L258+N258","v":{"v":1001.4467195475002,"d":"$1,001"}}]
[""]
["",null,null,"Misc. Items"]
[166,"M3-M4","M1-M-2","Exhaust Grille",10,{"v":0,"d":"0%"},{"$f":"E261+(E261*F261)","v":10},"EA",{"v":0.3861,"d":"0.39"},{"$f":"I261*G261","v":{"v":3.8609999999999998,"d":"3.86"}},{"v":38.67,"d":"$38.67"},{"$f":"K261*J261","v":{"v":149.30487,"d":"$149.30"}},{"v":134,"d":"$134.00"},{"$f":"M261*G261","v":{"v":1340,"d":"$1,340.00"}},{"$f":"L261+N261","v":{"v":1489.30487,"d":"$1,489"}}]
[167,"M3-M4","M1-M-2","8\" Dia Duct Roof Cap w/ Bug Screen",3,{"v":0,"d":"0%"},3,"EA",{"v":0.2261,"d":"0.23"},{"$f":"I262*G262","v":{"v":0.6783,"d":"0.68"}},{"v":38.67,"d":"$38.67"},{"$f":"K262*J262","v":{"v":26.229861000000003,"d":"$26.23"}},{"v":82,"d":"$82.00"},{"$f":"M262*G262","v":{"v":246,"d":"$246.00"}},{"$f":"L262+N262","v":{"v":272.229861,"d":"$272"}}]
[168,"M3-M4","M1-M-2","6\" Dia Duct Roof Cap w/ Bug Screen",4,{"v":0,"d":"0%"},{"$f":"E263+(E263*F263)","v":4},"EA",{"v":0.2261,"d":"0.23"},{"v":0.9044,"d":"0.90"},{"v":38.67,"d":"$38.67"},{"v":34.973148,"d":"$34.97"},{"v":94,"d":"$94.00"},{"v":376,"d":"$376.00"},{"v":410.973148,"d":"$411"}]
[169,"M3-M4","M1-M-2","Wall Cap for 4\" Dia Dryer Vent Duct w/ Bug Screen",1,{"v":0,"d":"0%"},1,"EA",{"v":0.1961,"d":"0.20"},{"v":0.1961,"d":"0.20"},{"v":38.67,"d":"$38.67"},{"v":7.583187000000001,"d":"$7.58"},{"v":2.15,"d":"$2.15"},{"v":2.15,"d":"$2.15"},{"v":9.733187000000001,"d":"$10"}]
[170,"M3-M4","M1-M-2","Cleanouts for Condensate Drain Pipe",8,{"v":0,"d":"0%"},8,"EA",{"v":0.2358,"d":"0.24"},{"v":1.8864,"d":"1.89"},{"v":38.67,"d":"$38.67"},{"v":72.94708800000001,"d":"$72.95"},{"v":35.85,"d":"$35.85"},{"v":286.8,"d":"$286.80"},{"v":359.747088,"d":"$360"}]
[""]
[171,null,null,"Crane Allowance for Rooftop Units (8 EA, 20' High)\nHeight is assumed",1,{"v":0,"d":"0%"},{"$f":"E267+(E267*F267)","v":1},"EA",19.35,{"$f":"I267*G267","v":19.35},{"v":38.67,"d":"$38.67"},{"$f":"K267*J267","v":{"v":748.2645000000001,"d":"$748.26"}},0,{"$f":"M267*G267","v":0},{"$f":"L267+N267","v":{"v":748.2645000000001,"d":"$748"}}]
[""]
[172,null,null,"Additional Cost Based on Mechanical Work Area",10465,{"v":0.05,"d":"5%"},{"$f":"E269+(E269*F269)","v":{"v":10988.25,"d":"10988"}},"SF",{"v":0.025,"d":"0.03"},{"$f":"I269*G269","v":{"v":274.70625,"d":"274.71"}},{"v":38.67,"d":"$38.67"},{"$f":"K269*J269","v":{"v":10622.890687500001,"d":"$10,622.89"}},{"v":1.03,"d":"$1.03"},{"$f":"M269*G269","v":{"v":11317.897500000001,"d":"$11,317.90"}},{"$f":"L269+N269","v":{"v":21940.788187500002,"d":"$21,941"}}]
[{"$f":"IF(H270<>\"\",1+MAX(A259:A269),\"\")","v":""}]
[{"$f":"IF(H271<>\"\",1+MAX(A260:A270),\"\")","v":""},null,null,"SUBTOTAL",{"$nulls":7},{"$f":"IF(H271<>\"\",0.4*N271,\"\")","v":""},{"$f":"IF(H271<>\"\",N271-L271,\"\")","v":""},null,null,{"$f":"SUM(O16:O270)","v":{"v":166224.59901987494,"d":"$166,225"}}]
["SUB TOTAL",{"$nulls":10},{"$f":"SUM(L6:L271)","v":{"v":40781.469023420446,"d":"$40,781.47"}},null,{"$f":"SUM(N6:N271)","v":{"v":125443.12999645455,"d":"$125,443.13"}},{"$f":"SUM(O6:O271)","v":{"v":166964.59901987494,"d":"$166,965"}},{"$f":"SUM(P6:P271)","v":{"v":166964.59901987494,"d":"$166,965"}}]
["TAX",{"$nulls":12},{"v":0.085,"d":"8.5%"},null,{"$f":"P272*N273","v":{"v":14191.99091668937,"d":"$14,192"}}]
["PROFIT",{"$nulls":12},{"v":0.1,"d":"10%"},null,{"$f":"P272*N274","v":{"v":16696.459901987495,"d":"$16,696"}}]
["CONTIGENCIES",{"$nulls":12},{"v":0.05,"d":"5%"},null,{"$f":"P272*N275","v":{"v":8348.229950993747,"d":"$8,348"}}]
["TOTAL BID",{"$nulls":14},{"$f":"SUM(P272:P275)","v":{"v":206201.27978954554,"d":"$206,201"}}]
["General Exclusions: Any kind of controlled inspection, contaminated material, architect and engineering fees, security, building charges, signage, sign off, protection of adjoining building (if any), any work not mentioned above."]
["General Notes: The prices used are taken from RS Means online i.e. the standard pricing, the company is not responsible for any kind of variations in the prices. So it is preferred to review the prices."]

{"sheet":"UJ","index":1,"n_rows":31,"n_cols":16,"rows_kept":31,"hidden":true,"merged":[[6,11,6,12]]}
[]
[null,null,"PROJECT: ","625 PARK AVE PHASE 1B"]
[null,null,"ADDRESS: ","625 PARK AVENUE,"]
[{"$nulls":3},"NEW YORK, NY-10065."]
[]
[{"$nulls":7},"DATE",{"$f":"TODAY()","v":"2026-07-28"}]
["ITEM #","CSI SEC.","DESCRIPTION","QTY.","WASTE","QTY. W/ WASTE","UNIT","UNIT COST","TRADE COST",null,null,"Single side areas"]
[null,null,"SCOPE OF WORK",{"$nulls":8},"Dry","Wet"]
[1,"09 29","2 layered 5/8\" thick USG fiberock brand panels for walls and ceilings.",{"v":11635,"d":"11,635"},{"v":0.1,"d":"10%"},{"$f":"D9*(1+E9)","v":{"v":12798.500000000002,"d":"12,799"}},"sf",{"v":4,"d":"$4.0"},{"$f":"H9*F9","v":{"v":51194.00000000001,"d":"$51,194"}},"Type 1+Type 4+Type 6+ceiling","Type 1",{"$f":"2520-80","v":2440},280,{"$f":"(2440*2+290*2+2345+3830)","v":11635}]
[2,"09 29","2 layerd 5/8\" thick USG fiberock aqua tough brand panels for wall and ceilings in wet areas.",{"v":1185,"d":"1,185"},{"v":0.1,"d":"10%"},{"$f":"D10*(1+E10)","v":{"v":1303.5,"d":"1,304"}},"sf",{"v":4.5,"d":"$4.5"},{"v":5865.75,"d":"$5,866"},"Type 1+Type 4+Type 6+wet ceiling","Type 2",{"$f":"210-80","v":130},80,{"$f":"(280*2+325+300)","v":1185}]
[3,"09 29","2 layered 2 HR rated 5/8\" thick USG fiberock brand panels for walls.",260,{"v":0.1,"d":"10%"},{"$f":"D11*(1+E11)","v":286},"sf",{"v":4.5,"d":"$4.5"},{"v":1287,"d":"$1,287"},"Type 2","Type 3",null,null,{"$f":"130*2","v":260}]
[4,"09 29","2 layered 2 HR rated 5/8\" thick USG fiberock  aqua tough brand panels for walls in wet areas.",160,{"v":0.1,"d":"10%"},176,"sf",{"v":5,"d":"$5.0"},{"v":880,"d":"$880"},"Type 2","Type 4",290,null,{"$f":"80*2","v":160}]
[5,"09 29","3 layered 3 HR rated 5/8\" thick USG fiberock brand panels for walls.",300,{"v":0.1,"d":"10%"},330,"sf",{"v":4,"d":"$4.0"},{"v":1320,"d":"$1,320"},"Type 7","Type 5",1200,null,{"$f":"150*2","v":300}]
[6,"09 26","3/32\" thick gypsum veneer plaster skim coat.",{"v":14740,"d":"14,740"},{"v":0.1,"d":"10%"},{"v":16214.000000000002,"d":"16,214"},"sf",{"v":4,"d":"$4.0"},{"v":64856.00000000001,"d":"$64,856"},"Type 1+Type 2+ Type 4+Type 5+Type 6 +Type 7","Type 6",{"$f":"2670-325","v":2345},325,{"$f":"SUM(N9:N13)+L13","v":14740},{"$f":"SUM(L9:M10)*2+L13+SUM(L14:M14)+L15*2+SUM(L17:M17)+L12*2","v":14740},{"$f":"N14-O14","v":0}]
[7,"09 22 16","3-5/8\" steel studs 20 GA @ 16\" O.C.",{"v":5750,"d":"5,750"},{"v":0.1,"d":"10%"},{"v":6325.000000000001,"d":"6,325"},"sf",{"v":2.5,"d":"$2.5"},{"v":15812.500000000002,"d":"$15,813"},"Type 1+Type 2+Type 6+Type 7","Type 7",150,null,{"$f":"SUM(L9:M10)+SUM(L14:M15)","v":5750}]
[8,"10 22 16","1-5/8\" steel studs 20 GA @ 12\" O.C. ",290,{"v":0.1,"d":"10%"},319,"sf",{"v":2,"d":"$2.0"},{"v":638,"d":"$638"},"Type 4","Type 8",20]
[8,"09 22 26","Ceiling suspension system.",{"v":4130,"d":"4,130"},{"v":0.1,"d":"10%"},{"v":4543,"d":"4,543"},"sf",{"v":3,"d":"$3.0"},{"v":13629,"d":"$13,629"},null,"Ceiling",3830,300,{"$f":"SUM(L17:M17)","v":4130}]
[9,"07 21 16","Batt Insulation.",{"v":5600,"d":"5,600"},{"v":0.05,"d":"5%"},{"v":5880,"d":"5,880"},"sf",{"v":2,"d":"$2.0"},{"v":11760,"d":"$11,760"},"Type 1+Type 2+ Type 6",{"$nulls":3},{"$f":"SUM(L9:M10)+SUM(L14:M14)","v":5600}]
[10,"07 21 16","Batt Insulation type SAFB.",150,{"v":0.1,"d":"10%"},165,"sf",{"v":2.2,"d":"$2.2"},{"v":363.00000000000006,"d":"$363"},"Type 7",{"$nulls":3},150]
[]
["SUB TOTAL",{"$nulls":7},{"$f":"SUM(I9:I19)","v":{"v":167605.25000000003,"d":"$167,605"}}]
["INSURANCE (3%)",{"$nulls":7},{"$f":"(3/100)*I21","v":{"v":5028.1575,"d":"$5,028"}}]
["TOTAL BASE BID",{"$nulls":7},{"$f":"SUM(I21:I22)","v":{"v":172633.40750000003,"d":"$172,633"}}]
[]
[null,null,"Exclusions"]
[null,1,"Mouldings"]
[null,2,"Patch work"]
[null,3,"Fixtures"]
[null,4,"Electrical work"]
[null,5,"Stone and/or tile work"]
[null,6,"Wall type 8 [no details on provided on the drawing]"]

{"sheet":"DETAIL (2)","index":2,"n_rows":41,"n_cols":11,"rows_kept":41,"hidden":true}
[]
[null,"PROJECT: ","625 PARK AVE PHASE 1B"]
[null,"ADDRESS: ","625 PARK AVENUE "]
[null,null,"NEW YORK, NY 10065"]
[]
[{"$nulls":4},"DATE",{"$f":"TODAY()","v":"2026-07-28"}]
["ITEM #","DESCRIPTION","UNIT COST","QTY.","UNIT","TRADE COST"]
[null,"SCOPE OF WORK"]
[1,"5/8\" 2 layered USG fiberock brand panels.",null,{"$f":"((2358+277+2077)-644)+3830","v":{"v":7898,"d":"7,898"}},"sf",{"$f":"C9*D9","v":0},"Type 1+Type 4+Type 6+ceiling"]
[2,"5/8\" 2 layered USG fiberock aqua tough brand panels. (Wet area).",null,{"$f":"644+292","v":936},"sf",{"$f":"C10*D10","v":0},"Type 1+Type 4+Type 6+wet ceiling",null,"Height 9'6\""]
[3,"2 HR rated 5/8\" 2 layered USG fiberock brand panels.",null,{"$f":"206-78","v":128},"sf",0,"Type 2",null,"For Doors & Cabinets 1'3\""]
[4,"2 HR rated 5/8\" 2 layered USG fiberock  aqua tough brand panels. (Wet area).",null,78,"sf",0,"Type 2"]
[5,"3 HR rated 5/8\" 3 layered USG fiberock brand panels.",null,148,"sf",0,"Type 7"]
[6,"3/32\" thick gypsum veneer plaster skim coat.",null,{"$f":"2538+206+277+1343+2077+148","v":{"v":6589,"d":"6,589"}},"sf",0,"Type 1+Type 2+ Type 4+Type 5+Type 6 +Type 7"]
[7,"3 5/8\" steel studs 20 GA @ 16\" O.C.",null,{"v":4968,"d":"4,968"},"sf",0,"Type 1+Type 2+Type 6+Type 7"]
[8,"1 5/8\" steel studs 20 GA @ 12\" O.C. ",null,277,"sf",0,"Type 4"]
[9,"Batt sound Insulation.",null,{"$f":"2538+206+2077","v":{"v":4821,"d":"4,821"}},"sf",0,"Type 1+Type 2+ Type 6"]
[10,"Batt sound Insulation type SAFB.",null,148,"sf",0,"Type 7","QTY Details"]
[{"$nulls":7},"Type 1",2538,2520]
["TOTAL",{"$nulls":4},{"$f":"SUM(F9:F18)","v":0},null,"Type 2",205,206]
[null,"Exclusions",{"$nulls":5},"Type 3","N/A"]
[1,"Mouldings",{"$nulls":5},"Type 4",277,290]
[2,"Patch work",{"$nulls":5},"Type 5",1342,1200]
[3,"Fixtures",{"$nulls":5},"Type 6",2077,2670]
[4,"Electrical work",{"$nulls":5},"Type 7",148,150]
[5,"Stone and/or tile work",{"$nulls":5},"Type 8",22,20,"No details given"]
[6,{"$nulls":6},"Ceiling",3830]
[{"$nulls":7},"Wet Ceiling",292]
[]
[]
[null,"DETAILS"]
[null,"Type 1- Interior Partition ",{"$nulls":4},"Type 2- 2HR rated Interior Partition","Type "]
[null,"2 layers 5/8' USG fiberock brand panels (Fiberock aqua tough brand at all wet areas) Glue second layer, finished with 3-32\" thick gypsum veneer plaster skim coat. 3 5/8\" Stl studs 20 GA @16\" O.C with Batt insulation. 2 layers 5/8\" USG fiberock brand panels(Fiberock aqua tough brand at all wet areas finished 3-32\" thick gypsum veneer plaster skim coat ",{"$nulls":4},"2 layers 5/8' USG fiberock brand panels (Fiberock aqua tough brand at all wet areas) Glue second layer, finished with 3-32\" thick gypsum veneer plaster skim coat. 3 5/8\" Stl studs 20 GA @16\" O.C with Batt insulation. 2 layers 5/8\" USG fiberock brand panels(Fiberock aqua tough brand at all wet areas finished 3-32\" thick gypsum veneer plaster skim coat "]
[]
[null,"TYPE 3 Interior partition at chase ",{"$nulls":4},"TYPE 4 Pocket door partition "]
[null,"2 layer 5/8\" USG fiberock brand panels ( Fiberock aqua tough brand at all wet areas ) Glue second layer fill batt insulation, finished with 3/32\" thick gypsum veneer plaster skim coat.  20 Ga 2-1/2\" mtl studs @ 16 O.C. with batt insulation. Pipe chase space. 2 layers 5/8\" USG fiberock brand panels (Fiberock aqua tough brand at all wet areas finished with 3/32\" thick gypsum veneer plaster skim coat.",{"$nulls":4},"2 Layers 5/8\" USG fiberock brand panels (Fiberock Aqua tough brand at all wet areas) Glue second layer, Finished with 3/32\" thick gypsum veneer plaster skim coat. 1 5/8\" 20 Ga stl studs @12 O.C.  2 layer 5/8\" USG fiberock brand panels (fiberock aqua tough brand at wet areas) finished with 3/32\" thick gypsum veneer plaster skim coat."]
[]
[null,"TYPE 5 Existing wall skim coat",{"$nulls":4},"TYPE 6 EXISTING WALL- Furring"]
[null,"Apply 3/32\" Thick gypsum veneer skim coat. Fill and smooth all imperfections",{"$nulls":4},"3 5/8\" 20 Ga stl studs @ 16 O.C. 2 layers  5/8\" USG fiberock brand panels dimensions from exterior wall to be varified with architect. Fill with Batt insulation, Finished with 3/32\" Thick Gypsum veneer plaster skim coat"]
[null,"TYPE 7 Interior Partition- 3 Hr rated "]
[null,"3 layer 5/8\" USG fiberock brand panels, glue third layer finished with 3/32\" thick gypsum veneer plaster skim coat. 3 5/8\" stl studs 20 GA @16\"O.C. Batt insulation Type SAFB. 3 layer 5/8\" USG fiberock brand panels, glue third layer finished with 3-32\" thick gypsum veneer plaster skim coat"]