{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["ESTIMATE","UJ","DETAIL (2)"],"not_rendered":{"images":1,"defined_names":7},"read":"whole","date_system":"1900"}

{"sheet":"ESTIMATE","index":0,"n_rows":191,"n_cols":16,"rows_kept":191,"merged":[[0,0,3,1],[0,2,1,12],[0,13,3,15],[2,2,3,12],[184,0,184,10],[185,0,185,12],[186,0,186,12],[187,0,187,12],[188,0,188,14],[189,0,189,15],[190,0,190,15]]}
[null,null,"PROJECT: MERCED CONVENIENCE STORE",{"$nulls":10},"Web: http://sigmaestimations.com\nEmail: info@sigmaestimations.com"]
[]
[null,null,"LOCATION: 1480 WEST 16TH STREET MERCED, CA 95340"]
[]
["ITEM #","DWG #","CSI #/SUB DETAIL","DESCRIPTION","QTY.","WASTE","QTY. W/ WASTE","UNIT","UNIT LABOR HOURS","TOTAL LABOR HOURS","PER HOUR LABOR RATE","TOTAL LABOR COST","UNIT MATERIAL COST","TOTAL MATERIAL COST","ITEM COST","TRADE COST"]
[null,null,{"v":10000,"d":"010000"},"DIVISION 01 — GENERAL REQUIREMENTS"]
[{"$f":"IF(H7<>\"\",1+MAX(A1:A6),\"\")","v":1},null,null,"Submittal Procedures",1,{"v":0,"d":"0%"},{"$f":"E7+(E7*F7)","v":1},"LS",{"v":0,"d":"0.00"},{"$f":"I7*G7","v":{"v":0,"d":"0.00"}},0,{"$f":"K7*J7","v":0},0,{"$f":"M7*G7","v":0},{"$f":"L7+N7","v":0}]
[{"$f":"IF(H8<>\"\",1+MAX(A2:A7),\"\")","v":2},null,null,"Temporary Facilities and Controls",1,{"v":0,"d":"0%"},1,"LS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0]
[3,null,null,"Closeout Procedures ",1,{"v":0,"d":"0%"},1,"LS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0]
[4,null,null,"Payment Procedures",1,{"v":0,"d":"0%"},1,"LS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0]
[5,null,null,"Contract Modification Procedures",1,{"v":0,"d":"0%"},1,"LS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0]
[6,null,null,"Maintenance & Traffic Protection ",1,{"v":0,"d":"0%"},1,"LS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0]
["",null,null,"SUBTOTAL",{"$nulls":7},{"$f":"IF(H13<>\"\",0.4*N13,\"\")","v":""},{"$f":"IF(H13<>\"\",N13-L13,\"\")","v":""},null,null,{"$f":"SUM(O7:O12)","v":0}]
["",null,300000,"DIVISION 03 — CONCRETE"]
[""]
["",null,null,"Site Concrete"]
[7,"P101-P103","P101-P103","(24\" x 24\" x 8\" Thick) Concrete Collar \n#4 Reb-Bar Both Sides",{"$f":"2*2*0.67/27","v":{"v":0.09925925925925927,"d":"0.1"}},{"v":0.05,"d":"5%"},{"$f":"E17+(E17*F17)","v":{"v":0.10422222222222223,"d":"0"}},"CY",1.75,{"$f":"I17*G17","v":{"v":0.1823888888888889,"d":"0.18"}},{"v":66.41,"d":"$66.41"},{"$f":"K17*J17","v":{"v":12.112446111111112,"d":"$12.11"}},{"v":245,"d":"$245.00"},{"$f":"M17*G17","v":{"v":25.534444444444446,"d":"$25.53"}},{"$f":"L17+N17","v":{"v":37.64689055555556,"d":"$38"}}]
[8,"P101-P103","P101-P103","4\" Thick Concrete Apron",{"v":6.91,"d":"7"},{"v":0.05,"d":"5%"},{"v":7.2555000000000005,"d":"7"},"SF",{"v":0.030000000000000002,"d":"0.03"},{"v":0.21766500000000003,"d":"0.22"},{"v":66.41,"d":"$66.41"},{"v":14.455132650000001,"d":"$14.46"},{"v":2.7,"d":"$2.70"},{"v":19.589850000000002,"d":"$19.59"},{"v":34.04498265,"d":"$34"}]
["",{"$nulls":9},""]
["",null,null,"SUBTOTAL",{"$nulls":6},"",{"$f":"IF(H20<>\"\",0.4*N20,\"\")","v":""},{"$nulls":3},{"$f":"SUM(O15:O19)","v":{"v":71.69187320555557,"d":"$72"}}]
["",null,600000,"DIVISION 06 — WOOD PLASTIC AND THERMAL COMPOSITES",{"$nulls":6},""]
["",{"$nulls":9},""]
["",null,null,"Misc.",{"$nulls":6},""]
[9,"P101-P103","P101-P103","2 x6 Redwood Grade Boards",{"$f":"6.25*6.67","v":{"v":41.6875,"d":"42"}},{"v":0.05,"d":"5%"},{"$f":"E24+(E24*F24)","v":{"v":43.771875,"d":"44"}},"SF",{"v":0.0175,"d":"0.02"},{"$f":"I24*G24","v":{"v":0.7660078125,"d":"0.77"}},{"v":66.41,"d":"$66.41"},{"$f":"K24*J24","v":{"v":50.870578828125,"d":"$50.87"}},{"v":2.45,"d":"$2.45"},{"$f":"M24*G24","v":{"v":107.24109375,"d":"$107.24"}},{"$f":"L24+N24","v":{"v":158.111672578125,"d":"$158"}}]
["",{"$nulls":9},""]
["",null,null,"SUBTOTAL",{"$nulls":6},"",{"$f":"IF(H26<>\"\",0.4*N26,\"\")","v":""},{"$nulls":3},{"$f":"SUM(O22:O25)","v":{"v":158.111672578125,"d":"$158"}}]
["",null,260000,"DIVISION 26 — PLUMBING",{"$nulls":6},""]
["",{"$nulls":9},""]
["",null,null,"Fixtures",{"$nulls":6},""]
[10,"P101-P103","P101-P103","S-1: Triple Compartment Sink\nManuf: Advanced Tabco\nModel: #Fe-3-1515-15Rl-X W/ \"T&S\"\nModel: #B-0123-A10-08 Spray Faucet",1,{"v":0,"d":"0%"},{"$f":"E30+(E30*F30)","v":1},"EA",{"v":6.420833333333333,"d":"6.42"},{"$f":"I30*G30","v":{"v":6.420833333333333,"d":"6.42"}},{"v":66.41,"d":"$66.41"},{"$f":"K30*J30","v":{"v":426.40754166666665,"d":"$426.41"}},{"v":1541,"d":"$1,541.00"},{"$f":"M30*G30","v":{"v":1541,"d":"$1,541.00"}},{"$f":"L30+N30","v":{"v":1967.4075416666667,"d":"$1,967"}}]
[11,"P101-P103","P101-P103","Fs: 12\"X12\"X6\" Floor Sink\nManuf: Ceco",3,{"v":0,"d":"0%"},3,"EA",{"v":3.840833333333333,"d":"3.84"},{"v":11.522499999999999,"d":"11.52"},{"v":66.41,"d":"$66.41"},{"v":765.209225,"d":"$765.21"},{"v":921.7999999999998,"d":"$921.80"},{"v":2765.3999999999996,"d":"$2,765.40"},{"v":3530.6092249999997,"d":"$3,531"}]
[12,"P101-P103","P101-P103","S-2: 1-Compartment Prep Sink\nManuf: Advanced Tabco\nModel: #93-1-24 Regaline Sink ",1,{"v":0,"d":"0%"},{"$f":"E32+(E32*F32)","v":1},"EA",{"v":7.3882352941176475,"d":"7.39"},{"v":7.3882352941176475,"d":"7.39"},{"v":66.41,"d":"$66.41"},{"v":490.65270588235296,"d":"$490.65"},{"v":2512,"d":"$2,512.00"},{"v":2512,"d":"$2,512.00"},{"v":3002.652705882353,"d":"$3,003"}]
[13,"P101-P103","P101-P103","Mop Sink",1,{"v":0,"d":"0%"},{"$f":"E33+(E33*F33)","v":1},"EA",{"v":2.9166666666666665,"d":"2.92"},{"v":2.9166666666666665,"d":"2.92"},{"v":66.41,"d":"$66.41"},{"v":193.69583333333333,"d":"$193.70"},{"v":700,"d":"$700.00"},{"v":700,"d":"$700.00"},{"v":893.6958333333333,"d":"$894"}]
[14,"P101-P103","P101-P103","S-3: Hand Wash Sink\nManuf: Advanced Tabco\n17\"X15\" Stainless Steel\nWall-Mounted Service Sink, Overall 28\" F/B X 27\" L/R, N.S.F.",1,{"v":0,"d":"0%"},1,"EA",{"v":2.6621933333333336,"d":"2.66"},{"v":2.6621933333333336,"d":"2.66"},{"v":66.41,"d":"$66.41"},{"v":176.79625926666668,"d":"$176.80"},{"v":638.9264000000001,"d":"$638.93"},{"v":638.9264000000001,"d":"$638.93"},{"v":815.7226592666667,"d":"$816"}]
[15,"P101-P103","P101-P103","Hb-1: Hose Bib\nManuf: Woodford\nModel: #Mb24-3/4 Wall Hydrant W/ Composite Modular Box",3,{"v":0,"d":"0%"},{"$f":"E35+(E35*F35)","v":3},"EA",{"v":1.18525,"d":"1.19"},{"$f":"I35*G35","v":{"v":3.5557499999999997,"d":"3.56"}},{"v":66.41,"d":"$66.41"},{"$f":"K35*J35","v":{"v":236.13735749999998,"d":"$236.14"}},{"v":284.4599999999999,"d":"$284.46"},{"$f":"M35*G35","v":{"v":853.3799999999998,"d":"$853.38"}},{"$f":"L35+N35","v":{"v":1089.5173574999997,"d":"$1,090"}}]
[16,"P101-P103","P101-P103","Cp-1: Circulating Pump\nManuf: Grundfos\nModel: #Up15-29Su\nVoltage: 115V/1Ph,\nWeight: 15 LBS",1,{"v":0,"d":"0%"},{"$f":"E36+(E36*F36)","v":1},"EA",{"v":1.6624583333333334,"d":"1.66"},{"v":1.6624583333333334,"d":"1.66"},{"v":66.41,"d":"$66.41"},{"v":110.40385791666667,"d":"$110.40"},{"v":398.99,"d":"$398.99"},{"v":398.99,"d":"$398.99"},{"v":509.39385791666666,"d":"$509"}]
[17,"P101-P103","P101-P103","WH-1: Tankless Gas Water Heater",2,{"v":0,"d":"0%"},{"$f":"E37+(E37*F37)","v":2},"EA",{"v":4.491666666666666,"d":"4.49"},{"v":8.983333333333333,"d":"8.98"},{"v":66.41,"d":"$66.41"},{"v":596.5831666666666,"d":"$596.58"},{"v":1078,"d":"$1,078.00"},{"v":2156,"d":"$2,156.00"},{"v":2752.5831666666663,"d":"$2,753"}]
[18,"P101-P103","P101-P103","BFP: Back Flow Preventer\nManuf: Watts \nModel: #Ss009m3-Qt-1/2 Stainless Steel",1,{"v":0,"d":"0%"},1,"EA",{"v":3.128245614035088,"d":"3.13"},{"v":3.128245614035088,"d":"3.13"},{"v":66.41,"d":"$66.41"},{"v":207.74679122807018,"d":"$207.75"},{"v":3566.2000000000003,"d":"$3,566.20"},{"v":3566.2000000000003,"d":"$3,566.20"},{"v":3773.9467912280707,"d":"$3,774"}]
[19,"P101-P103","P101-P103","Wall Mounted Water Filter",1,{"v":0,"d":"0%"},1,"EA",{"v":3.3958333333333335,"d":"3.40"},{"v":3.3958333333333335,"d":"3.40"},{"v":66.41,"d":"$66.41"},{"v":225.51729166666667,"d":"$225.52"},{"v":815,"d":"$815.00"},{"v":815,"d":"$815.00"},{"v":1040.5172916666666,"d":"$1,041"}]
[20,"P101-P103","P101-P103","Tv: Tempering Valve\nManuf: Leonard\nModel: #170Lf, Set At 100°F",1,{"v":0,"d":"0%"},{"$f":"E40+(E40*F40)","v":1},"EA",{"v":0.5650385333333333,"d":"0.57"},{"$f":"I40*G40","v":{"v":0.5650385333333333,"d":"0.57"}},{"v":66.41,"d":"$66.41"},{"$f":"K40*J40","v":{"v":37.524208998666666,"d":"$37.52"}},{"v":135.609248,"d":"$135.61"},{"$f":"M40*G40","v":{"v":135.609248,"d":"$135.61"}},{"$f":"L40+N40","v":{"v":173.13345699866667,"d":"$173"}}]
[21,"P101-P103","P101-P103","S-4: Single Basin Sink\nManuf: Advanced Tabco \n17\"X15\" Stainless Steel Under Counter-Mounted Service Sink, Overall 28\" F/B X 27\" L/R, N.S.F.",1,{"v":0,"d":"0%"},1,"EA",{"v":7.022193333333333,"d":"7.02"},{"v":7.022193333333333,"d":"7.02"},{"v":66.41,"d":"$66.41"},{"v":466.34385926666664,"d":"$466.34"},{"v":1685.3264,"d":"$1,685.33"},{"v":1685.3264,"d":"$1,685.33"},{"v":2151.6702592666666,"d":"$2,152"}]
[22,"P101-P103","P101-P103","Wha: Water Hammer Arrestor\nManuf: Watts\nModel: #Lf15m2-Bs, 3/4\" Solder, Lead Free,\nCopper Body, Polypropylene Piston",2,{"v":0,"d":"0%"},{"$f":"E42+(E42*F42)","v":2},"EA",{"v":0.20718720000000002,"d":"0.21"},{"v":0.41437440000000003,"d":"0.41"},{"v":66.41,"d":"$66.41"},{"v":27.518603904,"d":"$27.52"},{"v":49.724928,"d":"$49.72"},{"v":99.449856,"d":"$99.45"},{"v":126.968459904,"d":"$127"}]
[23,"P101-P103","P101-P103","Lavatory",2,{"v":0,"d":"0%"},{"$f":"E43+(E43*F43)","v":2},"EA",{"v":4.166666666666667,"d":"4.17"},{"v":8.333333333333334,"d":"8.33"},{"v":66.41,"d":"$66.41"},{"v":553.4166666666666,"d":"$553.42"},{"v":1000,"d":"$1,000.00"},{"v":2000,"d":"$2,000.00"},{"v":2553.4166666666665,"d":"$2,553"}]
[24,"P101-P103","P101-P103","WC: Water Closet\nManuf: Kohler\nModel: Highcliff, 1.6 Gpf\nW/ Royal Sloan Flush Valve, 1.28 Gpf",2,{"v":0,"d":"0%"},2,"EA",{"v":3.5833333333333335,"d":"3.58"},{"v":7.166666666666667,"d":"7.17"},{"v":66.41,"d":"$66.41"},{"v":475.93833333333333,"d":"$475.94"},{"v":860,"d":"$860.00"},{"v":1720,"d":"$1,720.00"},{"v":2195.9383333333335,"d":"$2,196"}]
[25,"P101-P103","P101-P103","RD: (3\") Roof Drain w/ (3\") Overflow Drain\nManuf: Zurn\nModel: #Z165",5,{"v":0,"d":"0%"},{"$f":"E45+(E45*F45)","v":5},"EA",{"v":3.5833333333333335,"d":"3.58"},{"$f":"I45*G45","v":{"v":17.916666666666668,"d":"17.92"}},{"v":66.41,"d":"$66.41"},{"$f":"K45*J45","v":{"v":1189.8458333333333,"d":"$1,189.85"}},{"v":670,"d":"$670.00"},{"$f":"M45*G45","v":{"v":3350,"d":"$3,350.00"}},{"$f":"L45+N45","v":{"v":4539.845833333333,"d":"$4,540"}}]
[{"$f":"IF(H46<>\"\",1+MAX(A41:A45),\"\")","v":""},{"$nulls":9},""]
["",null,null,"Hot Water Pipe",{"$nulls":6},""]
[26,"P101-P103","P101-P103","3/4\" DiaHot Water Pipe",{"$f":"30+103.15","v":{"v":133.15,"d":"133"}},{"v":0.05,"d":"5%"},{"$f":"E48+(E48*F48)","v":{"v":139.8075,"d":"140"}},"LF",{"v":0.12000000000000001,"d":"0.12"},{"$f":"I48*G48","v":{"v":16.7769,"d":"16.78"}},{"v":66.41,"d":"$66.41"},{"$f":"K48*J48","v":{"v":1114.153929,"d":"$1,114.15"}},{"v":10.8,"d":"$10.80"},{"$f":"M48*G48","v":{"v":1509.921,"d":"$1,509.92"}},{"$f":"L48+N48","v":{"v":2624.0749290000003,"d":"$2,624"}}]
[27,"P101-P103","P101-P103","1\" Dia Hot Water Pipe",{"$f":"91+30","v":121},{"v":0.05,"d":"5%"},{"v":127.05,"d":"127"},"LF",{"v":0.14666666666666667,"d":"0.15"},{"v":18.634,"d":"18.63"},{"v":66.41,"d":"$66.41"},{"v":1237.4839399999998,"d":"$1,237.48"},{"v":13.2,"d":"$13.20"},{"v":1677.06,"d":"$1,677.06"},{"v":2914.5439399999996,"d":"$2,915"}]
["",{"$nulls":9},""]
["",null,null,"Note: Hot Water Pipe Material Is \"L\" Hard Drawn Copper",{"$nulls":6},""]
[{"$f":"IF(H52<>\"\",1+MAX(A44:A49),\"\")","v":""},{"$nulls":9},""]
[{"$f":"IF(H53<>\"\",1+MAX(A46:A52),\"\")","v":""},null,null,"Hot Water Pipe Connections",{"$nulls":6},""]
[{"$f":"IF(H54<>\"\",1+MAX(A46:A53),\"\")","v":28},"P101-P103","P101-P103","3/4\" Dia HW Pipe 90 Degree Elbow",4,{"v":0,"d":"0%"},{"$f":"E54+(E54*F54)","v":4},"EA",{"v":0.03166666666666667,"d":"0.03"},{"$f":"I54*G54","v":{"v":0.12666666666666668,"d":"0.13"}},{"v":66.41,"d":"$66.41"},{"$f":"K54*J54","v":{"v":8.411933333333334,"d":"$8.41"}},{"v":7.6,"d":"$7.60"},{"$f":"M54*G54","v":{"v":30.4,"d":"$30.40"}},{"$f":"L54+N54","v":{"v":38.81193333333333,"d":"$39"}}]
[{"$f":"IF(H55<>\"\",1+MAX(A47:A54),\"\")","v":29},"P101-P103","P101-P103","1\" Dia HW Pipe 90 Degree Elbow",13,{"v":0,"d":"0%"},13,"EA",{"v":0.035,"d":"0.04"},{"v":0.45500000000000007,"d":"0.46"},{"v":66.41,"d":"$66.41"},{"v":30.21655,"d":"$30.22"},{"v":8.4,"d":"$8.40"},{"v":109.2,"d":"$109.20"},{"v":139.41655,"d":"$139"}]
[{"$f":"IF(H56<>\"\",1+MAX(A48:A55),\"\")","v":30},"P101-P103","P101-P103","1\" Dia HW Pipe TEE",4,{"v":0,"d":"0%"},{"$f":"E56+(E56*F56)","v":4},"EA",{"v":0.035,"d":"0.04"},{"$f":"I56*G56","v":0.14},{"v":66.41,"d":"$66.41"},{"$f":"K56*J56","v":{"v":9.2974,"d":"$9.30"}},{"v":8.4,"d":"$8.40"},{"$f":"M56*G56","v":{"v":33.6,"d":"$33.60"}},{"$f":"L56+N56","v":{"v":42.897400000000005,"d":"$43"}}]
[{"$f":"IF(H57<>\"\",1+MAX(A49:A56),\"\")","v":31},"P101-P103","P101-P103","3/4\" Dia HW Pipe TEE",1,{"v":0,"d":"0%"},1,"EA",{"v":0.03166666666666667,"d":"0.03"},{"v":0.03166666666666667,"d":"0.03"},{"v":66.41,"d":"$66.41"},{"v":2.1029833333333334,"d":"$2.10"},{"v":7.6,"d":"$7.60"},{"v":7.6,"d":"$7.60"},{"v":9.702983333333332,"d":"$10"}]
[{"$f":"IF(H58<>\"\",1+MAX(A53:A57),\"\")","v":""},{"$nulls":9},""]
["",null,null,"Cold Water Pipe",{"$nulls":6},""]
[32,"P101-P103","P101-P103","3/4\" Dia Cold Water Pipe",{"$f":"40.04+48+8","v":{"v":96.03999999999999,"d":"96"}},{"v":0.05,"d":"5%"},{"$f":"E60+(E60*F60)","v":{"v":100.84199999999998,"d":"101"}},"LF",{"v":0.12000000000000001,"d":"0.12"},{"$f":"I60*G60","v":{"v":12.10104,"d":"12.10"}},{"v":66.41,"d":"$66.41"},{"$f":"K60*J60","v":{"v":803.6300663999999,"d":"$803.63"}},{"v":10.8,"d":"$10.80"},{"$f":"M60*G60","v":{"v":1089.0936,"d":"$1,089.09"}},{"$f":"L60+N60","v":{"v":1892.7236663999997,"d":"$1,893"}}]
[33,"P101-P103","P101-P103","1\" Dia Cold Water Pipe",{"$f":"43.62+8","v":{"v":51.62,"d":"52"}},{"v":0.05,"d":"5%"},{"v":54.201,"d":"54"},"LF",{"v":0.14666666666666667,"d":"0.15"},{"v":7.94948,"d":"7.95"},{"v":66.41,"d":"$66.41"},{"v":527.9249668,"d":"$527.92"},{"v":13.2,"d":"$13.20"},{"v":715.4531999999999,"d":"$715.45"},{"v":1243.3781668,"d":"$1,243"}]
[34,"P101-P103","P101-P103","1-1/4\" Dia Cold Water Pipe",{"$f":"34.45+36","v":{"v":70.45,"d":"70"}},{"v":0.05,"d":"5%"},{"$f":"E62+(E62*F62)","v":{"v":73.9725,"d":"74"}},"LF",{"v":0.18666666666666668,"d":"0.19"},{"$f":"I62*G62","v":{"v":13.8082,"d":"13.81"}},{"v":66.41,"d":"$66.41"},{"$f":"K62*J62","v":{"v":917.0025619999999,"d":"$917.00"}},{"v":16.799999999999997,"d":"$16.80"},{"$f":"M62*G62","v":{"v":1242.7379999999998,"d":"$1,242.74"}},{"$f":"L62+N62","v":{"v":2159.740562,"d":"$2,160"}}]
[35,"P101-P103","P101-P103","1-1/2\" Dia Cold Water Pipe",{"$f":"6+68.72","v":{"v":74.72,"d":"75"}},{"v":0.05,"d":"5%"},{"v":78.456,"d":"78"},"LF",{"v":0.22666666666666668,"d":"0.23"},{"v":17.783360000000002,"d":"17.78"},{"v":66.41,"d":"$66.41"},{"v":1180.9929376,"d":"$1,180.99"},{"v":20.4,"d":"$20.40"},{"v":1600.5023999999999,"d":"$1,600.50"},{"v":2781.4953376,"d":"$2,781"}]
[36,"P101-P103","P101-P103","2\" Dia Cold Water Pipe",8,{"v":0.05,"d":"5%"},{"$f":"E64+(E64*F64)","v":{"v":8.4,"d":"8"}},"LF",{"v":0.32000000000000006,"d":"0.32"},{"$f":"I64*G64","v":{"v":2.6880000000000006,"d":"2.69"}},{"v":66.41,"d":"$66.41"},{"$f":"K64*J64","v":{"v":178.51008000000004,"d":"$178.51"}},{"v":28.799999999999997,"d":"$28.80"},{"$f":"M64*G64","v":{"v":241.92,"d":"$241.92"}},{"$f":"L64+N64","v":{"v":420.43008000000003,"d":"$420"}}]
["",{"$nulls":9},""]
["",null,null,"Note: Cold Water Pipe Material Is \"L\" Hard Drawn Copper",{"$nulls":6},""]
[{"$f":"IF(H67<>\"\",1+MAX(A61:A66),\"\")","v":""},null,null," ",{"$nulls":6},""]
[{"$f":"IF(H68<>\"\",1+MAX(A62:A67),\"\")","v":""},null,null,"Cold Water Pipe Connections",{"$nulls":6},""]
[{"$f":"IF(H69<>\"\",1+MAX(A63:A68),\"\")","v":37},"P101-P103","P101-P103","3/4\" Dia CW Pipe 90 Degree Elbow",12,{"v":0,"d":"0%"},{"$f":"E69+(E69*F69)","v":12},"EA",{"v":0.03166666666666667,"d":"0.03"},{"$f":"I69*G69","v":0.38},{"v":66.41,"d":"$66.41"},{"$f":"K69*J69","v":{"v":25.235799999999998,"d":"$25.24"}},{"v":7.6,"d":"$7.60"},{"$f":"M69*G69","v":{"v":91.19999999999999,"d":"$91.20"}},{"$f":"L69+N69","v":{"v":116.43579999999999,"d":"$116"}}]
[{"$f":"IF(H70<>\"\",1+MAX(A64:A69),\"\")","v":38},"P101-P103","P101-P103","3/4\" Dia CW Pipe TEE",1,{"v":0,"d":"0%"},1,"EA",{"v":0.03166666666666667,"d":"0.03"},{"v":0.03166666666666667,"d":"0.03"},{"v":66.41,"d":"$66.41"},{"v":2.1029833333333334,"d":"$2.10"},{"v":7.6,"d":"$7.60"},{"v":7.6,"d":"$7.60"},{"v":9.702983333333332,"d":"$10"}]
[{"$f":"IF(H71<>\"\",1+MAX(A65:A70),\"\")","v":39},"P101-P103","P101-P103","(3/4\" Dia - 1\" Dia) CW Pipe 90 Degree Elbow",2,{"v":0,"d":"0%"},{"$f":"E71+(E71*F71)","v":2},"EA",{"v":0.03333333333333333,"d":"0.03"},{"$f":"I71*G71","v":{"v":0.06666666666666667,"d":"0.07"}},{"v":66.41,"d":"$66.41"},{"$f":"K71*J71","v":{"v":4.427333333333333,"d":"$4.43"}},{"v":8,"d":"$8.00"},{"$f":"M71*G71","v":{"v":16,"d":"$16.00"}},{"$f":"L71+N71","v":{"v":20.427333333333333,"d":"$20"}}]
[{"$f":"IF(H72<>\"\",1+MAX(A66:A71),\"\")","v":40},"P101-P103","P101-P103","(3/4\" Dia - 1\" Dia) CW Pipe TEE",4,{"v":0,"d":"0%"},4,"EA",{"v":0.03333333333333333,"d":"0.03"},{"v":0.13333333333333333,"d":"0.13"},{"v":66.41,"d":"$66.41"},{"v":8.854666666666667,"d":"$8.85"},{"v":8,"d":"$8.00"},{"v":32,"d":"$32.00"},{"v":40.85466666666667,"d":"$41"}]
[41,"P101-P103","P101-P103","(1\" Dia) CW Pipe TEE",1,{"v":0,"d":"0%"},1,"EA",{"v":0.035,"d":"0.04"},{"v":0.035,"d":"0.04"},{"v":66.41,"d":"$66.41"},{"v":2.32435,"d":"$2.32"},{"v":8.4,"d":"$8.40"},{"v":8.4,"d":"$8.40"},{"v":10.724350000000001,"d":"$11"}]
[42,"P101-P103","P101-P103","(1\" Dia - 1-1/4\" Dia) CW Pipe TEE",1,{"v":0,"d":"0%"},1,"EA",{"v":0.035833333333333335,"d":"0.04"},{"v":0.035833333333333335,"d":"0.04"},{"v":66.41,"d":"$66.41"},{"v":2.3796916666666665,"d":"$2.38"},{"v":8.6,"d":"$8.60"},{"v":8.6,"d":"$8.60"},{"v":10.979691666666666,"d":"$11"}]
[43,"P101-P103","P101-P103","(1\" Dia - 1-1/2\" Dia) CW Pipe 90 Degree Elbow",1,{"v":0,"d":"0%"},1,"EA",{"v":0.03666666666666667,"d":"0.04"},{"v":0.03666666666666667,"d":"0.04"},{"v":66.41,"d":"$66.41"},{"v":2.435033333333333,"d":"$2.44"},{"v":8.8,"d":"$8.80"},{"v":8.8,"d":"$8.80"},{"v":11.235033333333334,"d":"$11"}]
[44,"P101-P103","P101-P103","(1-1/2\" Dia) CW Pipe TEE",5,{"v":0,"d":"0%"},5,"EA",{"v":0.03833333333333334,"d":"0.04"},{"v":0.19166666666666668,"d":"0.19"},{"v":66.41,"d":"$66.41"},{"v":12.728583333333333,"d":"$12.73"},{"v":9.2,"d":"$9.20"},{"v":46,"d":"$46.00"},{"v":58.72858333333333,"d":"$59"}]
[45,"P101-P103","P101-P103","(1-1/2\" Dia - 1-1/4\" Dia) CW Pipe TEE",3,{"v":0,"d":"0%"},3,"EA",{"v":0.0375,"d":"0.04"},{"v":0.11249999999999999,"d":"0.11"},{"v":66.41,"d":"$66.41"},{"v":7.471124999999999,"d":"$7.47"},{"v":9,"d":"$9.00"},{"v":27,"d":"$27.00"},{"v":34.471125,"d":"$34"}]
["",{"$nulls":9},""]
["",null,null,"Drain Pipe ",{"$nulls":6},""]
[46,"P101-P103","P101-P103","3/4\" Dia Condensate Drain Pipe",{"$f":"8.5*7+40.08","v":{"v":99.58,"d":"100"}},{"v":0.05,"d":"5%"},{"$f":"E80+(E80*F80)","v":{"v":104.559,"d":"105"}},"LF",{"v":0.115,"d":"0.12"},{"$f":"I80*G80","v":{"v":12.024285,"d":"12.02"}},{"v":66.41,"d":"$66.41"},{"$f":"K80*J80","v":{"v":798.53276685,"d":"$798.53"}},{"v":10.35,"d":"$10.35"},{"$f":"M80*G80","v":{"v":1082.18565,"d":"$1,082.19"}},{"$f":"L80+N80","v":{"v":1880.7184168499998,"d":"$1,881"}}]
["",{"$nulls":9},""]
["",null,null,"Note: Condensate Drain Pipe Material Is Type \"M\" Hot Drawn Copper",{"$nulls":6},""]
["",{"$nulls":9},""]
["",null,null,"Water Pipe ",{"$nulls":6},""]
[47,"P101-P103","P101-P103","3/4\" Dia Water Pipe",{"v":27.19,"d":"27"},{"v":0.05,"d":"5%"},{"$f":"E85+(E85*F85)","v":{"v":28.549500000000002,"d":"29"}},"LF",0.07,{"$f":"I85*G85","v":{"v":1.9984650000000004,"d":"2.00"}},{"v":66.41,"d":"$66.41"},{"$f":"K85*J85","v":{"v":132.71806065,"d":"$132.72"}},{"v":6.3,"d":"$6.30"},{"$f":"M85*G85","v":{"v":179.86185,"d":"$179.86"}},{"$f":"L85+N85","v":{"v":312.57991065,"d":"$313"}}]
[48,"P101-P103","P101-P103","1/2\" Dia Water Pipe",18,{"v":0.05,"d":"5%"},{"$f":"E86+(E86*F86)","v":{"v":18.9,"d":"19"}},"LF",{"v":0.05599999999999999,"d":"0.06"},{"$f":"I86*G86","v":{"v":1.0583999999999998,"d":"1.06"}},{"v":66.41,"d":"$66.41"},{"$f":"K86*J86","v":{"v":70.28834399999998,"d":"$70.29"}},{"v":5.039999999999999,"d":"$5.04"},{"$f":"M86*G86","v":{"v":95.25599999999997,"d":"$95.26"}},{"$f":"L86+N86","v":{"v":165.54434399999997,"d":"$166"}}]
["",{"$nulls":9},""]
["",null,null,"Note: Water Pipe Material Is C.P.V.C",{"$nulls":6},""]
["",{"$nulls":9},""]
["",null,null,"Valve",{"$nulls":6},""]
[49,"P101-P103","P101-P103","1-1/2\" Dia Electronic Gas Shut Off Valve",1,{"v":0,"d":"0%"},{"$f":"E91+(E91*F91)","v":1},"EA",{"v":1.7902916666666668,"d":"1.79"},{"$f":"I91*G91","v":{"v":1.7902916666666668,"d":"1.79"}},{"v":66.41,"d":"$66.41"},{"$f":"K91*J91","v":{"v":118.89326958333334,"d":"$118.89"}},{"v":429.66999999999996,"d":"$429.67"},{"$f":"M91*G91","v":{"v":429.66999999999996,"d":"$429.67"}},{"$f":"L91+N91","v":{"v":548.5632695833333,"d":"$549"}}]
[50,"P101-P103","P101-P103","3/8\" Dia Check Valve",2,{"v":0,"d":"0%"},{"$f":"E92+(E92*F92)","v":2},"EA",{"v":0.20691058333333334,"d":"0.21"},{"$f":"I92*G92","v":{"v":0.4138211666666667,"d":"0.41"}},{"v":66.41,"d":"$66.41"},{"$f":"K92*J92","v":{"v":27.481863678333333,"d":"$27.48"}},{"v":49.65854,"d":"$49.66"},{"$f":"M92*G92","v":{"v":99.31708,"d":"$99.32"}},{"$f":"L92+N92","v":{"v":126.79894367833333,"d":"$127"}}]
[51,"P101-P103","P101-P103","1-1/2\" Dia Plug Valve",1,{"v":0,"d":"0%"},1,"EA",{"v":0.8175,"d":"0.82"},{"v":0.8175,"d":"0.82"},{"v":66.41,"d":"$66.41"},{"v":54.290175,"d":"$54.29"},{"v":196.2,"d":"$196.20"},{"v":196.2,"d":"$196.20"},{"v":250.490175,"d":"$250"}]
["",{"$nulls":9},""]
["",null,null,"Misc.",{"$nulls":6},""]
[52,"P101-P103","P101-P103","TP: Trap Primer\nManuf: Zurn \nModel: #Z1022-Xl Auto Trap Primer, Lead\nFree Sani Guard",4,{"v":0,"d":"0%"},{"$f":"E96+(E96*F96)","v":4},"EA",{"v":0.5482916666666667,"d":"0.55"},{"$f":"I96*G96","v":{"v":2.193166666666667,"d":"2.19"}},{"v":66.41,"d":"$66.41"},{"$f":"K96*J96","v":{"v":145.64819833333334,"d":"$145.65"}},{"v":131.58999999999997,"d":"$131.59"},{"$f":"M96*G96","v":{"v":526.3599999999999,"d":"$526.36"}},{"$f":"L96+N96","v":{"v":672.0081983333332,"d":"$672"}}]
[53,"P101-P103","P101-P103","FD: Floor Drain\nFrank Patten N702w5375r Cast Iron W/ 5\" Round Gate",3,{"v":0,"d":"0%"},{"$f":"E97+(E97*F97)","v":3},"EA",{"v":0.8070386666666668,"d":"0.81"},{"$f":"I97*G97","v":{"v":2.4211160000000005,"d":"2.42"}},{"v":66.41,"d":"$66.41"},{"$f":"K97*J97","v":{"v":160.78631356000002,"d":"$160.79"}},{"v":193.68928,"d":"$193.69"},{"$f":"M97*G97","v":{"v":581.0678399999999,"d":"$581.07"}},{"$f":"L97+N97","v":{"v":741.85415356,"d":"$742"}}]
[54,"P101-P103","P101-P103","Cleanout",3,{"v":0,"d":"0%"},{"$f":"E98+(E98*F98)","v":3},"EA",{"v":0.2916666666666667,"d":"0.29"},{"$f":"I98*G98","v":{"v":0.875,"d":"0.88"}},{"v":66.41,"d":"$66.41"},{"$f":"K98*J98","v":{"v":58.10875,"d":"$58.11"}},{"v":70,"d":"$70.00"},{"$f":"M98*G98","v":{"v":210,"d":"$210.00"}},{"$f":"L98+N98","v":{"v":268.10875,"d":"$268"}}]
[55,"P101-P103","P101-P103","2-Way Cleanout",1,{"v":0,"d":"0%"},{"$f":"E99+(E99*F99)","v":1},"EA",{"v":0.2916666666666667,"d":"0.29"},{"$f":"I99*G99","v":{"v":0.2916666666666667,"d":"0.29"}},{"v":66.41,"d":"$66.41"},{"$f":"K99*J99","v":{"v":19.369583333333335,"d":"$19.37"}},{"v":70,"d":"$70.00"},{"$f":"M99*G99","v":{"v":70,"d":"$70.00"}},{"$f":"L99+N99","v":{"v":89.36958333333334,"d":"$89"}}]
[56,"P101-P103","P101-P103","Wall Cleanout",8,{"v":0,"d":"0%"},8,"EA",{"v":0.2916666666666667,"d":"0.29"},{"v":2.3333333333333335,"d":"2.33"},{"v":66.41,"d":"$66.41"},{"v":154.95666666666668,"d":"$154.96"},{"v":70,"d":"$70.00"},{"v":560,"d":"$560.00"},{"v":714.9566666666667,"d":"$715"}]
[57,"P101-P103","P101-P103","Floor Cleanout",2,{"v":0,"d":"0%"},{"$f":"E101+(E101*F101)","v":2},"EA",{"v":0.32886,"d":"0.33"},{"v":0.65772,"d":"0.66"},{"v":66.41,"d":"$66.41"},{"v":43.6791852,"d":"$43.68"},{"v":78.9264,"d":"$78.93"},{"v":157.8528,"d":"$157.85"},{"v":201.5319852,"d":"$202"}]
[58,"P101-P103","P101-P103","Gas Meter",1,{"v":0,"d":"0%"},{"$f":"E102+(E102*F102)","v":1},"EA",{"v":2.1666666666666665,"d":"2.17"},{"$f":"I102*G102","v":{"v":2.1666666666666665,"d":"2.17"}},{"v":66.41,"d":"$66.41"},{"$f":"K102*J102","v":{"v":143.88833333333332,"d":"$143.89"}},{"v":520,"d":"$520.00"},{"$f":"M102*G102","v":{"v":520,"d":"$520.00"}},{"$f":"L102+N102","v":{"v":663.8883333333333,"d":"$664"}}]
["",{"$nulls":9},""]
["",null,null,"Grease Pipe",{"$nulls":6},""]
[59,"P101-P103","P101-P103","4\" Dia Grease Waste Pipe",{"v":49.42,"d":"49"},{"v":0.05,"d":"5%"},{"$f":"E105+(E105*F105)","v":{"v":51.891000000000005,"d":"52"}},"LF",{"v":0.192,"d":"0.19"},{"$f":"I105*G105","v":{"v":9.963072,"d":"9.96"}},{"v":66.41,"d":"$66.41"},{"$f":"K105*J105","v":{"v":661.6476115199999,"d":"$661.65"}},{"v":17.279999999999998,"d":"$17.28"},{"$f":"M105*G105","v":{"v":896.67648,"d":"$896.68"}},{"$f":"L105+N105","v":{"v":1558.32409152,"d":"$1,558"}}]
[60,"P101-P103","P101-P103","3\" Dia Grease Waste Pipe",{"$f":"9+19","v":28},{"v":0.05,"d":"5%"},{"$f":"E106+(E106*F106)","v":{"v":29.4,"d":"29"}},"LF",{"v":0.168,"d":"0.17"},{"$f":"I106*G106","v":{"v":4.9392000000000005,"d":"4.94"}},{"v":66.41,"d":"$66.41"},{"$f":"K106*J106","v":{"v":328.012272,"d":"$328.01"}},{"v":15.12,"d":"$15.12"},{"$f":"M106*G106","v":{"v":444.52799999999996,"d":"$444.53"}},{"$f":"L106+N106","v":{"v":772.540272,"d":"$773"}}]
[61,"P101-P103","P101-P103","2\" Dia Grease Waste Pipe",{"$f":"3+6.33","v":{"v":9.33,"d":"9"}},{"v":0.05,"d":"5%"},{"v":9.7965,"d":"10"},"LF",{"v":0.11200000000000002,"d":"0.11"},{"v":1.0972080000000002,"d":"1.10"},{"v":66.41,"d":"$66.41"},{"v":72.86558328000001,"d":"$72.87"},{"v":10.08,"d":"$10.08"},{"v":98.74872,"d":"$98.75"},{"v":171.61430328,"d":"$172"}]
["",{"$nulls":9},""]
["",null,null,"Note: Grease Waste Pipe Material Is PVC",{"$nulls":6},""]
["",{"$nulls":9},""]
["",null,null,"Grease Pipe Connections",{"$nulls":6},""]
[62,"P101-P103","P101-P103","4\" Dia Grease Waste Pipe WYE",1,{"v":0,"d":"0%"},{"$f":"E112+(E112*F112)","v":1},"EA",{"v":0.052963333333333334,"d":"0.05"},{"$f":"I112*G112","v":{"v":0.052963333333333334,"d":"0.05"}},{"v":66.41,"d":"$66.41"},{"$f":"K112*J112","v":{"v":3.5172949666666664,"d":"$3.52"}},{"v":12.7112,"d":"$12.71"},{"$f":"M112*G112","v":{"v":12.7112,"d":"$12.71"}},{"$f":"L112+N112","v":{"v":16.228494966666666,"d":"$16"}}]
[63,"P101-P103","P101-P103","4\" Dia Grease Waste Pipe 45 Degree Elbow",1,{"v":0,"d":"0%"},1,"EA",{"v":0.052963333333333334,"d":"0.05"},{"v":0.052963333333333334,"d":"0.05"},{"v":66.41,"d":"$66.41"},{"v":3.5172949666666664,"d":"$3.52"},{"v":12.7112,"d":"$12.71"},{"v":12.7112,"d":"$12.71"},{"v":16.228494966666666,"d":"$16"}]
[64,"P101-P103","P101-P103","(4\" Dia - 3\" Dia) Grease Waste Pipe WYE",3,{"v":0,"d":"0%"},3,"EA",{"v":0.04963,"d":"0.05"},{"v":0.14889,"d":"0.15"},{"v":66.41,"d":"$66.41"},{"v":9.8877849,"d":"$9.89"},{"v":11.9112,"d":"$11.91"},{"v":35.733599999999996,"d":"$35.73"},{"v":45.621384899999995,"d":"$46"}]
[65,"P101-P103","P101-P103","(4\" Dia - 2\" Dia) Grease Waste Pipe WYE",1,{"v":0,"d":"0%"},1,"EA",{"v":0.046296666666666667,"d":"0.05"},{"v":0.046296666666666667,"d":"0.05"},{"v":66.41,"d":"$66.41"},{"v":3.074561633333333,"d":"$3.07"},{"v":11.1112,"d":"$11.11"},{"v":11.1112,"d":"$11.11"},{"v":14.185761633333334,"d":"$14"}]
[66,"P101-P103","P101-P103","3\" Dia Grease Waste Pipe 45\" Degree Elbow",3,{"v":0,"d":"0%"},3,"EA",{"v":0.046296666666666667,"d":"0.05"},{"v":0.13889,"d":"0.14"},{"v":66.41,"d":"$66.41"},{"v":9.2236849,"d":"$9.22"},{"v":11.1112,"d":"$11.11"},{"v":33.333600000000004,"d":"$33.33"},{"v":42.557284900000006,"d":"$43"}]
[67,"P101-P103","P101-P103","2\" Dia Grease Waste Pipe 45\" Degree Elbow",1,{"v":0,"d":"0%"},1,"EA",{"v":0.039630000000000006,"d":"0.04"},{"v":0.039630000000000006,"d":"0.04"},{"v":66.41,"d":"$66.41"},{"v":2.6318283,"d":"$2.63"},{"v":9.511199999999999,"d":"$9.51"},{"v":9.511199999999999,"d":"$9.51"},{"v":12.1430283,"d":"$12"}]
["",{"$nulls":9},""]
["",{"$nulls":9},""]
["",null,null,"Waste Pipe",{"$nulls":6},""]
[68,"P101-P103","P101-P103","3\" Dia PVC Waste Pipe",{"$f":"9+66.75","v":{"v":75.75,"d":"76"}},{"v":0.05,"d":"5%"},{"$f":"E121+(E121*F121)","v":{"v":79.5375,"d":"80"}},"LF",{"v":0.168,"d":"0.17"},{"$f":"I121*G121","v":{"v":13.3623,"d":"13.36"}},{"v":66.41,"d":"$66.41"},{"$f":"K121*J121","v":{"v":887.3903429999999,"d":"$887.39"}},{"v":15.12,"d":"$15.12"},{"$f":"M121*G121","v":{"v":1202.6069999999997,"d":"$1,202.61"}},{"$f":"L121+N121","v":{"v":2089.9973429999995,"d":"$2,090"}}]
[69,"P101-P103","P101-P103","4\" Dia PVC Waste Pipe",{"$f":"3+67","v":70},{"v":0.05,"d":"5%"},{"$f":"E122+(E122*F122)","v":{"v":73.5,"d":"74"}},"LF",{"v":0.192,"d":"0.19"},{"$f":"I122*G122","v":{"v":14.112,"d":"14.11"}},{"v":66.41,"d":"$66.41"},{"$f":"K122*J122","v":{"v":937.17792,"d":"$937.18"}},{"v":17.279999999999998,"d":"$17.28"},{"$f":"M122*G122","v":{"v":1270.08,"d":"$1,270.08"}},{"$f":"L122+N122","v":{"v":2207.25792,"d":"$2,207"}}]
["",{"$nulls":9},""]
["",null,null,"Note: Waste Pipe Material Is PVC",{"$nulls":6},""]
["",{"$nulls":9},""]
["",null,null,"Waste Pipe Connections",{"$nulls":6},""]
[70,"P101-P103","P101-P103","4\" Dia PVC Waste Pipe 45 Degree Elbow",4,{"v":0,"d":"0%"},{"$f":"E127+(E127*F127)","v":4},"EA",{"v":0.052963333333333334,"d":"0.05"},{"$f":"I127*G127","v":{"v":0.21185333333333334,"d":"0.21"}},{"v":66.41,"d":"$66.41"},{"$f":"K127*J127","v":{"v":14.069179866666666,"d":"$14.07"}},{"v":12.7112,"d":"$12.71"},{"$f":"M127*G127","v":{"v":50.8448,"d":"$50.84"}},{"$f":"L127+N127","v":{"v":64.91397986666666,"d":"$65"}}]
[71,"P101-P103","P101-P103","4\" Dia PVC Waste Pipe WYE",3,{"v":0,"d":"0%"},3,"EA",{"v":0.052963333333333334,"d":"0.05"},{"v":0.15889,"d":"0.16"},{"v":66.41,"d":"$66.41"},{"v":10.5518849,"d":"$10.55"},{"v":12.7112,"d":"$12.71"},{"v":38.1336,"d":"$38.13"},{"v":48.6854849,"d":"$49"}]
[72,"P101-P103","P101-P103","(4\" Dia - 3\" Dia) PVC Waste Pipe WYE",1,{"v":0,"d":"0%"},1,"EA",{"v":0.04963,"d":"0.05"},{"v":0.04963,"d":"0.05"},{"v":66.41,"d":"$66.41"},{"v":3.2959283,"d":"$3.30"},{"v":11.9112,"d":"$11.91"},{"v":11.9112,"d":"$11.91"},{"v":15.207128299999999,"d":"$15"}]
[73,"P101-P103","P101-P103","3\" Dia PVC Waste Pipe WYE",3,{"v":0,"d":"0%"},3,"EA",{"v":0.046296666666666667,"d":"0.05"},{"v":0.13889,"d":"0.14"},{"v":66.41,"d":"$66.41"},{"v":9.2236849,"d":"$9.22"},{"v":11.1112,"d":"$11.11"},{"v":33.333600000000004,"d":"$33.33"},{"v":42.557284900000006,"d":"$43"}]
[74,"P101-P103","P101-P103","3\" Dia PVC Waste Pipe 90 Degree Elbow",3,{"v":0,"d":"0%"},3,"EA",{"v":0.046296666666666667,"d":"0.05"},{"v":0.13889,"d":"0.14"},{"v":66.41,"d":"$66.41"},{"v":9.2236849,"d":"$9.22"},{"v":11.1112,"d":"$11.11"},{"v":33.333600000000004,"d":"$33.33"},{"v":42.557284900000006,"d":"$43"}]
[75,"P101-P103","P101-P103","3\" Dia PVC Waste Pipe 45 Degree Elbow",2,{"v":0,"d":"0%"},2,"EA",{"v":0.046296666666666667,"d":"0.05"},{"v":0.09259333333333333,"d":"0.09"},{"v":66.41,"d":"$66.41"},{"v":6.149123266666666,"d":"$6.15"},{"v":11.1112,"d":"$11.11"},{"v":22.2224,"d":"$22.22"},{"v":28.371523266666667,"d":"$28"}]
["",null,null," ",{"$nulls":6},""]
["",null,null,"Gas Pipe",{"$nulls":6},""]
[76,"P101-P103","P101-P103","2\" Dia Gas Pipe",{"$f":"9+9.46","v":{"v":18.46,"d":"18"}},{"v":0.05,"d":"5%"},{"$f":"E135+(E135*F135)","v":{"v":19.383000000000003,"d":"19"}},"LF",{"v":0.11200000000000002,"d":"0.11"},{"$f":"I135*G135","v":{"v":2.170896000000001,"d":"2.17"}},{"v":66.41,"d":"$66.41"},{"$f":"K135*J135","v":{"v":144.16920336000004,"d":"$144.17"}},{"v":10.08,"d":"$10.08"},{"$f":"M135*G135","v":{"v":195.38064000000003,"d":"$195.38"}},{"$f":"L135+N135","v":{"v":339.54984336000007,"d":"$340"}}]
[{"$f":"IF(H136<>\"\",1+MAX(A130:A135),\"\")","v":77},"P101-P103","P101-P103","1-1/2\" Dia Gas Pipe",{"$f":"24+48.38","v":{"v":72.38,"d":"72"}},{"v":0.05,"d":"5%"},{"$f":"E136+(E136*F136)","v":{"v":75.999,"d":"76"}},"LF",{"v":0.08800000000000001,"d":"0.09"},{"$f":"I136*G136","v":{"v":6.687912,"d":"6.69"}},{"v":66.41,"d":"$66.41"},{"$f":"K136*J136","v":{"v":444.14423591999997,"d":"$444.14"}},{"v":7.919999999999999,"d":"$7.92"},{"$f":"M136*G136","v":{"v":601.9120799999998,"d":"$601.91"}},{"$f":"L136+N136","v":{"v":1046.0563159199999,"d":"$1,046"}}]
[78,"P101-P103","P101-P103","1\" Dia Gas Pipe",19,{"v":0.05,"d":"5%"},{"$f":"E137+(E137*F137)","v":{"v":19.95,"d":"20"}},"LF",{"v":0.08000000000000002,"d":"0.08"},{"$f":"I137*G137","v":{"v":1.5960000000000003,"d":"1.60"}},{"v":66.41,"d":"$66.41"},{"$f":"K137*J137","v":{"v":105.99036000000001,"d":"$105.99"}},{"v":7.199999999999999,"d":"$7.20"},{"$f":"M137*G137","v":{"v":143.64,"d":"$143.64"}},{"$f":"L137+N137","v":{"v":249.63036,"d":"$250"}}]
["",{"$nulls":9},""]
["",null,null,"Note: Gas Pipe Material Is PVC (Assumed)",{"$nulls":6},""]
["",{"$nulls":9},""]
["",null,null,"Gas Pipe Connections",{"$nulls":6},""]
[79,"P101-P103","P101-P103","(1-1/2\" Dia - 2\" Dia) Gas Pipe TEE",1,{"v":0,"d":"0%"},{"$f":"E142+(E142*F142)","v":1},"EA",{"v":0.036781281283333335,"d":"0.04"},{"$f":"I142*G142","v":{"v":0.036781281283333335,"d":"0.04"}},{"v":66.41,"d":"$66.41"},{"$f":"K142*J142","v":{"v":2.4426448900261666,"d":"$2.44"}},{"v":8.827507508,"d":"$8.83"},{"$f":"M142*G142","v":{"v":8.827507508,"d":"$8.83"}},{"$f":"L142+N142","v":{"v":11.270152398026166,"d":"$11"}}]
[80,"P101-P103","P101-P103","(2\" Dia) Gas Pipe TEE",1,{"v":0,"d":"0%"},1,"EA",{"v":0.03928128128333333,"d":"0.04"},{"v":0.03928128128333333,"d":"0.04"},{"v":66.41,"d":"$66.41"},{"v":2.6086698900261664,"d":"$2.61"},{"v":9.427507508,"d":"$9.43"},{"v":9.427507508,"d":"$9.43"},{"v":12.036177398026165,"d":"$12"}]
[81,"P101-P103","P101-P103","(1-1/2\" Dia) Gas Pipe TEE",1,{"v":0,"d":"0%"},1,"EA",{"v":0.03428128128333333,"d":"0.03"},{"v":0.03428128128333333,"d":"0.03"},{"v":66.41,"d":"$66.41"},{"v":2.2766198900261667,"d":"$2.28"},{"v":8.227507507999999,"d":"$8.23"},{"v":8.227507507999999,"d":"$8.23"},{"v":10.504127398026165,"d":"$11"}]
[82,"P101-P103","P101-P103","(1-1/2\" Dia) Gas Pipe 90 Degree Elbow",5,{"v":0,"d":"0%"},5,"EA",{"v":0.03428128128333333,"d":"0.03"},{"v":0.17140640641666666,"d":"0.17"},{"v":66.41,"d":"$66.41"},{"v":11.383099450130832,"d":"$11.38"},{"v":8.227507507999999,"d":"$8.23"},{"v":41.13753754,"d":"$41.14"},{"v":52.520636990130825,"d":"$53"}]
["",{"$nulls":9},""]
["",null,null,"Vent Pipe",{"$nulls":6},""]
[83,"P101-P103","P101-P103","3\" Dia Vent Pipe",{"$f":"22+33.82","v":{"v":55.82,"d":"56"}},{"v":0.05,"d":"5%"},{"$f":"E148+(E148*F148)","v":{"v":58.611000000000004,"d":"59"}},"LF",{"v":0.168,"d":"0.17"},{"$f":"I148*G148","v":{"v":9.846648000000002,"d":"9.85"}},{"v":66.41,"d":"$66.41"},{"$f":"K148*J148","v":{"v":653.9158936800001,"d":"$653.92"}},{"v":15.12,"d":"$15.12"},{"$f":"M148*G148","v":{"v":886.19832,"d":"$886.20"}},{"$f":"L148+N148","v":{"v":1540.11421368,"d":"$1,540"}}]
[84,"P101-P103","P101-P103","2\" Dia Vent Pipe",{"$f":"39+12.42","v":{"v":51.42,"d":"51"}},{"v":0.05,"d":"5%"},{"v":53.991,"d":"54"},"LF",{"v":0.11200000000000002,"d":"0.11"},{"v":6.046992000000001,"d":"6.05"},{"v":66.41,"d":"$66.41"},{"v":401.58073872000006,"d":"$401.58"},{"v":10.08,"d":"$10.08"},{"v":544.22928,"d":"$544.23"},{"v":945.81001872,"d":"$946"}]
["",{"$nulls":9},""]
["",null,null,"Note: Vent Pipe Material Is PVC",{"$nulls":6},""]
["",{"$nulls":9},""]
["",null,null,"Vent Pipe Connections",{"$nulls":6},""]
[85,"P101-P103","P101-P103","3\" Dia Vent Pipe TEE",1,{"v":0,"d":"0%"},{"$f":"E154+(E154*F154)","v":1},"EA",{"v":0.046296666666666667,"d":"0.05"},{"$f":"I154*G154","v":{"v":0.046296666666666667,"d":"0.05"}},{"v":66.41,"d":"$66.41"},{"$f":"K154*J154","v":{"v":3.074561633333333,"d":"$3.07"}},{"v":11.1112,"d":"$11.11"},{"$f":"M154*G154","v":{"v":11.1112,"d":"$11.11"}},{"$f":"L154+N154","v":{"v":14.185761633333334,"d":"$14"}}]
[86,"P101-P103","P101-P103","3\" Dia Vent Pipe 45 Degree Elbow",1,{"v":0,"d":"0%"},1,"EA",{"v":0.046296666666666667,"d":"0.05"},{"v":0.046296666666666667,"d":"0.05"},{"v":66.41,"d":"$66.41"},{"v":3.074561633333333,"d":"$3.07"},{"v":11.1112,"d":"$11.11"},{"v":11.1112,"d":"$11.11"},{"v":14.185761633333334,"d":"$14"}]
[87,"P101-P103","P101-P103","2\" Dia Vent Pipe 45 Degree Elbow",1,{"v":0,"d":"0%"},1,"EA",{"v":0.039630000000000006,"d":"0.04"},{"v":0.039630000000000006,"d":"0.04"},{"v":66.41,"d":"$66.41"},{"v":2.6318283,"d":"$2.63"},{"v":9.511199999999999,"d":"$9.51"},{"v":9.511199999999999,"d":"$9.51"},{"v":12.1430283,"d":"$12"}]
["",{"$nulls":9},""]
["",null,null,"SUBTOTAL",{"$nulls":6},"",{"$f":"IF(H158<>\"\",0.4*N158,\"\")","v":""},{"$nulls":3},{"$f":"SUM(O28:O157)","v":{"v":63771.204747982316,"d":"$63,771"}}]
["",null,310000,"DIVISION 31 — EARTHWORK",{"$nulls":6},""]
["",{"$nulls":9},""]
["",null,null,"Excavation",{"$nulls":6},""]
[88,"P101-P103","P101-P103","Excavation For 4\" Dia Grease Waste Pipe",{"$f":"1.33*1*25/27","v":{"v":1.2314814814814814,"d":"1"}},{"v":0.05,"d":"5%"},{"$f":"E162+(E162*F162)","v":{"v":1.2930555555555554,"d":"1"}},"CY",{"v":0.5833333333333334,"d":"0.58"},{"$f":"I162*G162","v":{"v":0.7542824074074074,"d":"0.75"}},{"v":66.41,"d":"$66.41"},{"$f":"K162*J162","v":{"v":50.09189467592592,"d":"$50.09"}},0,{"$f":"M162*G162","v":0},{"$f":"L162+N162","v":{"v":50.09189467592592,"d":"$50"}}]
[89,"P101-P103","P101-P103","Excavation For 4\" Dia Waste Pipe",{"$f":"(1.17*1*77)/27","v":{"v":3.3366666666666664,"d":"3"}},{"v":0.05,"d":"5%"},{"v":3.5035,"d":"4"},"CY",{"v":0.5833333333333334,"d":"0.58"},{"v":2.0437083333333335,"d":"2.04"},{"v":66.41,"d":"$66.41"},{"v":135.72267041666666,"d":"$135.72"},0,0,{"v":135.72267041666666,"d":"$136"}]
[90,"P101-P103","P101-P103","Excavation For (7'-6\" x 12'-6\") Grease Interceptor",{"$f":"1*6.25*5.67*7/27","v":{"v":9.1875,"d":"9"}},{"v":0.05,"d":"5%"},{"$f":"E164+(E164*F164)","v":{"v":9.646875,"d":"10"}},"CY",{"v":0.5833333333333334,"d":"0.58"},{"v":5.6273437500000005,"d":"5.63"},{"v":66.41,"d":"$66.41"},{"v":373.7118984375,"d":"$373.71"},0,0,{"v":373.7118984375,"d":"$374"}]
["",{"$nulls":9},""]
["",null,null,"Backfill",{"$nulls":6},""]
[91,"P101-P103","P101-P103","Backfill For 4\" Dia Grease Water Pipe",{"$f":"E162-((3.14*0.33*0.33/4)*59.67)/27","v":{"v":1.0425563164814813,"d":"1"}},{"v":0.05,"d":"5%"},{"$f":"E167+(E167*F167)","v":{"v":1.0946841323055554,"d":"1"}},"CY",{"v":0.3333333333333333,"d":"0.33"},{"$f":"I167*G167","v":{"v":0.3648947107685184,"d":"0.36"}},{"v":66.41,"d":"$66.41"},{"$f":"K167*J167","v":{"v":24.232657742137306,"d":"$24.23"}},0,{"$f":"M167*G167","v":0},{"$f":"L167+N167","v":{"v":24.232657742137306,"d":"$24"}}]
[92,"P101-P103","P101-P103","Backfill For 2\" Dia Grease Water Pipe",{"$f":"E163-((3.14*0.17*0.17/4)*41)/27","v":{"v":3.302216796296296,"d":"3"}},{"v":0.05,"d":"5%"},{"v":3.467327636111111,"d":"3"},"CY",{"v":0.3333333333333333,"d":"0.33"},{"v":1.1557758787037036,"d":"1.16"},{"v":66.41,"d":"$66.41"},{"v":76.75507610471296,"d":"$76.76"},0,0,{"v":76.75507610471296,"d":"$77"}]
["",{"$nulls":9},""]
[93,null,null,"Soil Export (Fluff Factor Applied)",{"$f":"(SUM(E162:E164)-SUM(E167:E168))*1.33","v":{"v":12.516463797042594,"d":"13"}},{"v":0.05,"d":"5%"},{"$f":"E170+(E170*F170)","v":{"v":13.142286986894723,"d":"13"}},"CY",0.25,{"$f":"I170*G170","v":{"v":3.2855717467236807,"d":"3.29"}},{"v":66.41,"d":"$66.41"},{"$f":"K170*J170","v":{"v":218.19481969991963,"d":"$218.19"}},0,{"$f":"M170*G170","v":0},{"$f":"L170+N170","v":{"v":218.19481969991963,"d":"$218"}}]
["",{"$nulls":9},""]
["",null,null,"SUBTOTAL",{"$nulls":6},"",{"$f":"IF(H172<>\"\",0.4*N172,\"\")","v":""},{"$nulls":3},{"$f":"SUM(O161:O171)","v":{"v":878.7090170768626,"d":"$879"}}]
["",null,330000,"DIVISION 33 — UTILITIES",{"$nulls":6},""]
["",{"$nulls":9},""]
["",null,null,"Grease Interceptor",{"$nulls":6},""]
[94,"P001","P001","GI: (75\"L x 68\"W x 84\"H) Grease Interceptor\nCapacity: 750 GAL",1,{"v":0,"d":"0%"},{"$f":"E176+(E176*F176)","v":1},"EA",{"v":16.47962962962963,"d":"16.48"},{"$f":"I176*G176","v":{"v":16.47962962962963,"d":"16.48"}},{"v":66.41,"d":"$66.41"},{"$f":"K176*J176","v":{"v":1094.4122037037037,"d":"$1,094.41"}},{"v":8899,"d":"$8,899.00"},{"$f":"M176*G176","v":{"v":8899,"d":"$8,899.00"}},{"$f":"L176+N176","v":{"v":9993.412203703703,"d":"$9,993"}}]
["",{"$nulls":9},""]
["",null,null,"Waste Pipe",{"$nulls":6},""]
[95,"P001","P001","4\" Dia Grease Waste Pipe",25,{"v":0.05,"d":"5%"},{"$f":"E179+(E179*F179)","v":{"v":26.25,"d":"26"}},"LF",{"v":0.32000000000000006,"d":"0.32"},{"$f":"I179*G179","v":{"v":8.400000000000002,"d":"8.40"}},{"v":66.41,"d":"$66.41"},{"$f":"K179*J179","v":{"v":557.8440000000002,"d":"$557.84"}},{"v":28.799999999999997,"d":"$28.80"},{"$f":"M179*G179","v":{"v":755.9999999999999,"d":"$756.00"}},{"$f":"L179+N179","v":{"v":1313.844,"d":"$1,314"}}]
[96,"P001","P001","4\" Dia Waste Pipe",77,{"v":0.05,"d":"5%"},{"$f":"E180+(E180*F180)","v":{"v":80.85,"d":"81"}},"LF",{"v":0.32000000000000006,"d":"0.32"},{"v":25.872000000000003,"d":"25.87"},{"v":66.41,"d":"$66.41"},{"v":1718.1595200000002,"d":"$1,718.16"},{"v":28.799999999999997,"d":"$28.80"},{"v":2328.4799999999996,"d":"$2,328.48"},{"v":4046.6395199999997,"d":"$4,047"}]
[""]
["",null,null,"Note: Grease & Waste Pipe Material Is Type PVC"]
[""]
[{"$f":"IF(H184<>\"\",1+MAX(A10:A183),\"\")","v":""},null,null,"SUBTOTAL",{"$nulls":7},{"$f":"IF(H184<>\"\",0.4*N184,\"\")","v":""},{"$f":"IF(H184<>\"\",N184-L184,\"\")","v":""},null,null,{"$f":"SUM(O174:O183)","v":{"v":15353.895723703703,"d":"$15,354"}}]
["SUB TOTAL",{"$nulls":10},{"$f":"SUM(L6:L184)","v":{"v":23261.380942288102,"d":"$23,261"}},null,{"$f":"SUM(N6:N184)","v":{"v":56972.23209225845,"d":"$56,972"}},{"$f":"SUM(O6:O184)","v":{"v":80233.61303454656,"d":"$80,234"}},{"$f":"SUM(P6:P184)","v":{"v":80233.61303454656,"d":"$80,234"}}]
["TAX",{"$nulls":12},{"v":0.085,"d":"8.5%"},null,{"$f":"P185*N186","v":{"v":6819.857107936458,"d":"$6,820"}}]
["PROFIT",{"$nulls":12},{"v":0.1,"d":"10%"},null,{"$f":"P185*N187","v":{"v":8023.361303454657,"d":"$8,023"}}]
["CONTIGENCIES",{"$nulls":12},{"v":0.05,"d":"5%"},null,{"$f":"P185*N188","v":{"v":4011.6806517273285,"d":"$4,012"}}]
["TOTAL BASE BID",{"$nulls":14},{"$f":"SUM(P185:P188)","v":{"v":99088.512097665,"d":"$99,089"}}]
["General Exclusions: Any kind of controlled inspection, contaminated material, architect and engineering fees, security, building charges, signage, sign off, protection of adjoining building (if any), any work not mentioned above."]
["General Notes: The prices used are taken from RS Means online i.e. the standard pricing, the company is not responsible for any kind of variations in the prices. So it is preferred to review the prices."]

{"sheet":"UJ","index":1,"n_rows":31,"n_cols":16,"rows_kept":31,"hidden":true,"merged":[[6,11,6,12]]}
[]
[null,null,"PROJECT: ","625 PARK AVE PHASE 1B"]
[null,null,"ADDRESS: ","625 PARK AVENUE,"]
[{"$nulls":3},"NEW YORK, NY-10065."]
[]
[{"$nulls":7},"DATE",{"$f":"TODAY()","v":"2026-07-28"}]
["ITEM #","CSI SEC.","DESCRIPTION","QTY.","WASTE","QTY. W/ WASTE","UNIT","UNIT COST","TRADE COST",null,null,"Single side areas"]
[null,null,"SCOPE OF WORK",{"$nulls":8},"Dry","Wet"]
[1,"09 29","2 layered 5/8\" thick USG fiberock brand panels for walls and ceilings.",{"v":11635,"d":"11,635"},{"v":0.1,"d":"10%"},{"$f":"D9*(1+E9)","v":{"v":12798.500000000002,"d":"12,799"}},"sf",{"v":4,"d":"$4.0"},{"$f":"H9*F9","v":{"v":51194.00000000001,"d":"$51,194"}},"Type 1+Type 4+Type 6+ceiling","Type 1",{"$f":"2520-80","v":2440},280,{"$f":"(2440*2+290*2+2345+3830)","v":11635}]
[2,"09 29","2 layerd 5/8\" thick USG fiberock aqua tough brand panels for wall and ceilings in wet areas.",{"v":1185,"d":"1,185"},{"v":0.1,"d":"10%"},{"$f":"D10*(1+E10)","v":{"v":1303.5,"d":"1,304"}},"sf",{"v":4.5,"d":"$4.5"},{"v":5865.75,"d":"$5,866"},"Type 1+Type 4+Type 6+wet ceiling","Type 2",{"$f":"210-80","v":130},80,{"$f":"(280*2+325+300)","v":1185}]
[3,"09 29","2 layered 2 HR rated 5/8\" thick USG fiberock brand panels for walls.",260,{"v":0.1,"d":"10%"},{"$f":"D11*(1+E11)","v":286},"sf",{"v":4.5,"d":"$4.5"},{"v":1287,"d":"$1,287"},"Type 2","Type 3",null,null,{"$f":"130*2","v":260}]
[4,"09 29","2 layered 2 HR rated 5/8\" thick USG fiberock  aqua tough brand panels for walls in wet areas.",160,{"v":0.1,"d":"10%"},176,"sf",{"v":5,"d":"$5.0"},{"v":880,"d":"$880"},"Type 2","Type 4",290,null,{"$f":"80*2","v":160}]
[5,"09 29","3 layered 3 HR rated 5/8\" thick USG fiberock brand panels for walls.",300,{"v":0.1,"d":"10%"},330,"sf",{"v":4,"d":"$4.0"},{"v":1320,"d":"$1,320"},"Type 7","Type 5",1200,null,{"$f":"150*2","v":300}]
[6,"09 26","3/32\" thick gypsum veneer plaster skim coat.",{"v":14740,"d":"14,740"},{"v":0.1,"d":"10%"},{"v":16214.000000000002,"d":"16,214"},"sf",{"v":4,"d":"$4.0"},{"v":64856.00000000001,"d":"$64,856"},"Type 1+Type 2+ Type 4+Type 5+Type 6 +Type 7","Type 6",{"$f":"2670-325","v":2345},325,{"$f":"SUM(N9:N13)+L13","v":14740},{"$f":"SUM(L9:M10)*2+L13+SUM(L14:M14)+L15*2+SUM(L17:M17)+L12*2","v":14740},{"$f":"N14-O14","v":0}]
[7,"09 22 16","3-5/8\" steel studs 20 GA @ 16\" O.C.",{"v":5750,"d":"5,750"},{"v":0.1,"d":"10%"},{"v":6325.000000000001,"d":"6,325"},"sf",{"v":2.5,"d":"$2.5"},{"v":15812.500000000002,"d":"$15,813"},"Type 1+Type 2+Type 6+Type 7","Type 7",150,null,{"$f":"SUM(L9:M10)+SUM(L14:M15)","v":5750}]
[8,"10 22 16","1-5/8\" steel studs 20 GA @ 12\" O.C. ",290,{"v":0.1,"d":"10%"},319,"sf",{"v":2,"d":"$2.0"},{"v":638,"d":"$638"},"Type 4","Type 8",20]
[8,"09 22 26","Ceiling suspension system.",{"v":4130,"d":"4,130"},{"v":0.1,"d":"10%"},{"v":4543,"d":"4,543"},"sf",{"v":3,"d":"$3.0"},{"v":13629,"d":"$13,629"},null,"Ceiling",3830,300,{"$f":"SUM(L17:M17)","v":4130}]
[9,"07 21 16","Batt Insulation.",{"v":5600,"d":"5,600"},{"v":0.05,"d":"5%"},{"v":5880,"d":"5,880"},"sf",{"v":2,"d":"$2.0"},{"v":11760,"d":"$11,760"},"Type 1+Type 2+ Type 6",{"$nulls":3},{"$f":"SUM(L9:M10)+SUM(L14:M14)","v":5600}]
[10,"07 21 16","Batt Insulation type SAFB.",150,{"v":0.1,"d":"10%"},165,"sf",{"v":2.2,"d":"$2.2"},{"v":363.00000000000006,"d":"$363"},"Type 7",{"$nulls":3},150]
[]
["SUB TOTAL",{"$nulls":7},{"$f":"SUM(I9:I19)","v":{"v":167605.25000000003,"d":"$167,605"}}]
["INSURANCE (3%)",{"$nulls":7},{"$f":"(3/100)*I21","v":{"v":5028.1575,"d":"$5,028"}}]
["TOTAL BASE BID",{"$nulls":7},{"$f":"SUM(I21:I22)","v":{"v":172633.40750000003,"d":"$172,633"}}]
[]
[null,null,"Exclusions"]
[null,1,"Mouldings"]
[null,2,"Patch work"]
[null,3,"Fixtures"]
[null,4,"Electrical work"]
[null,5,"Stone and/or tile work"]
[null,6,"Wall type 8 [no details on provided on the drawing]"]

{"sheet":"DETAIL (2)","index":2,"n_rows":41,"n_cols":11,"rows_kept":41,"hidden":true}
[]
[null,"PROJECT: ","625 PARK AVE PHASE 1B"]
[null,"ADDRESS: ","625 PARK AVENUE "]
[null,null,"NEW YORK, NY 10065"]
[]
[{"$nulls":4},"DATE",{"$f":"TODAY()","v":"2026-07-28"}]
["ITEM #","DESCRIPTION","UNIT COST","QTY.","UNIT","TRADE COST"]
[null,"SCOPE OF WORK"]
[1,"5/8\" 2 layered USG fiberock brand panels.",null,{"$f":"((2358+277+2077)-644)+3830","v":{"v":7898,"d":"7,898"}},"sf",{"$f":"C9*D9","v":0},"Type 1+Type 4+Type 6+ceiling"]
[2,"5/8\" 2 layered USG fiberock aqua tough brand panels. (Wet area).",null,{"$f":"644+292","v":936},"sf",{"$f":"C10*D10","v":0},"Type 1+Type 4+Type 6+wet ceiling",null,"Height 9'6\""]
[3,"2 HR rated 5/8\" 2 layered USG fiberock brand panels.",null,{"$f":"206-78","v":128},"sf",0,"Type 2",null,"For Doors & Cabinets 1'3\""]
[4,"2 HR rated 5/8\" 2 layered USG fiberock  aqua tough brand panels. (Wet area).",null,78,"sf",0,"Type 2"]
[5,"3 HR rated 5/8\" 3 layered USG fiberock brand panels.",null,148,"sf",0,"Type 7"]
[6,"3/32\" thick gypsum veneer plaster skim coat.",null,{"$f":"2538+206+277+1343+2077+148","v":{"v":6589,"d":"6,589"}},"sf",0,"Type 1+Type 2+ Type 4+Type 5+Type 6 +Type 7"]
[7,"3 5/8\" steel studs 20 GA @ 16\" O.C.",null,{"v":4968,"d":"4,968"},"sf",0,"Type 1+Type 2+Type 6+Type 7"]
[8,"1 5/8\" steel studs 20 GA @ 12\" O.C. ",null,277,"sf",0,"Type 4"]
[9,"Batt sound Insulation.",null,{"$f":"2538+206+2077","v":{"v":4821,"d":"4,821"}},"sf",0,"Type 1+Type 2+ Type 6"]
[10,"Batt sound Insulation type SAFB.",null,148,"sf",0,"Type 7","QTY Details"]
[{"$nulls":7},"Type 1",2538,2520]
["TOTAL",{"$nulls":4},{"$f":"SUM(F9:F18)","v":0},null,"Type 2",205,206]
[null,"Exclusions",{"$nulls":5},"Type 3","N/A"]
[1,"Mouldings",{"$nulls":5},"Type 4",277,290]
[2,"Patch work",{"$nulls":5},"Type 5",1342,1200]
[3,"Fixtures",{"$nulls":5},"Type 6",2077,2670]
[4,"Electrical work",{"$nulls":5},"Type 7",148,150]
[5,"Stone and/or tile work",{"$nulls":5},"Type 8",22,20,"No details given"]
[6,{"$nulls":6},"Ceiling",3830]
[{"$nulls":7},"Wet Ceiling",292]
[]
[]
[null,"DETAILS"]
[null,"Type 1- Interior Partition ",{"$nulls":4},"Type 2- 2HR rated Interior Partition","Type "]
[null,"2 layers 5/8' USG fiberock brand panels (Fiberock aqua tough brand at all wet areas) Glue second layer, finished with 3-32\" thick gypsum veneer plaster skim coat. 3 5/8\" Stl studs 20 GA @16\" O.C with Batt insulation. 2 layers 5/8\" USG fiberock brand panels(Fiberock aqua tough brand at all wet areas finished 3-32\" thick gypsum veneer plaster skim coat ",{"$nulls":4},"2 layers 5/8' USG fiberock brand panels (Fiberock aqua tough brand at all wet areas) Glue second layer, finished with 3-32\" thick gypsum veneer plaster skim coat. 3 5/8\" Stl studs 20 GA @16\" O.C with Batt insulation. 2 layers 5/8\" USG fiberock brand panels(Fiberock aqua tough brand at all wet areas finished 3-32\" thick gypsum veneer plaster skim coat "]
[]
[null,"TYPE 3 Interior partition at chase ",{"$nulls":4},"TYPE 4 Pocket door partition "]
[null,"2 layer 5/8\" USG fiberock brand panels ( Fiberock aqua tough brand at all wet areas ) Glue second layer fill batt insulation, finished with 3/32\" thick gypsum veneer plaster skim coat.  20 Ga 2-1/2\" mtl studs @ 16 O.C. with batt insulation. Pipe chase space. 2 layers 5/8\" USG fiberock brand panels (Fiberock aqua tough brand at all wet areas finished with 3/32\" thick gypsum veneer plaster skim coat.",{"$nulls":4},"2 Layers 5/8\" USG fiberock brand panels (Fiberock Aqua tough brand at all wet areas) Glue second layer, Finished with 3/32\" thick gypsum veneer plaster skim coat. 1 5/8\" 20 Ga stl studs @12 O.C.  2 layer 5/8\" USG fiberock brand panels (fiberock aqua tough brand at wet areas) finished with 3/32\" thick gypsum veneer plaster skim coat."]
[]
[null,"TYPE 5 Existing wall skim coat",{"$nulls":4},"TYPE 6 EXISTING WALL- Furring"]
[null,"Apply 3/32\" Thick gypsum veneer skim coat. Fill and smooth all imperfections",{"$nulls":4},"3 5/8\" 20 Ga stl studs @ 16 O.C. 2 layers  5/8\" USG fiberock brand panels dimensions from exterior wall to be varified with architect. Fill with Batt insulation, Finished with 3/32\" Thick Gypsum veneer plaster skim coat"]
[null,"TYPE 7 Interior Partition- 3 Hr rated "]
[null,"3 layer 5/8\" USG fiberock brand panels, glue third layer finished with 3/32\" thick gypsum veneer plaster skim coat. 3 5/8\" stl studs 20 GA @16\"O.C. Batt insulation Type SAFB. 3 layer 5/8\" USG fiberock brand panels, glue third layer finished with 3-32\" thick gypsum veneer plaster skim coat"]