{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["ESTIMATE","UJ","DETAIL (2)"],"not_rendered":{"images":1,"defined_names":6},"read":"whole","date_system":"1900"}

{"sheet":"ESTIMATE","index":0,"n_rows":404,"n_cols":16,"rows_kept":404,"merged":[[0,0,3,1],[0,2,1,12],[0,13,3,15],[2,2,3,12],[397,0,397,10],[398,0,398,12],[399,0,399,12],[400,0,400,12],[401,0,401,14],[402,0,402,15],[403,0,403,15]]}
[null,null,"PROJECT: ALTUS PUBLIC SCHOOLS L. MENDEL RIVERS ELEMENTARY",{"$nulls":10},"Web: http://sigmaestimations.com\nEmail: info@sigmaestimations.com"]
[]
[null,null,"LOCATION: AIR FORCE BASE, 3000 N VETERANS DR. ALTUS, OKLAHAMA 73521"]
[]
["ITEM #","DWG #","CSI #/SUB DETAIL","DESCRIPTION","QTY.","WASTE","QTY. W/ WASTE","UNIT","UNIT LABOR HOURS","TOTAL LABOR HOURS","PER HOUR LABOR RATE","TOTAL LABOR COST","UNIT MATERIAL COST","TOTAL MATERIAL COST","ITEM COST","TRADE COST"]
[null,null,{"v":10000,"d":"010000"},"DIVISION 01 — GENERAL REQUIREMENTS"]
[{"$f":"IF(H7<>\"\",1+MAX(A1:A6),\"\")","v":1},null,null,"Submittal Procedures",1,{"v":0,"d":"0%"},{"$f":"E7+(E7*F7)","v":1},"LS",{"v":0,"d":"0.00"},{"$f":"I7*G7","v":{"v":0,"d":"0.00"}},0,{"$f":"K7*J7","v":0},0,{"$f":"M7*G7","v":0},{"$f":"L7+N7","v":0}]
[{"$f":"IF(H8<>\"\",1+MAX(A2:A7),\"\")","v":2},null,null,"Temporary Facilities and Controls",1,{"v":0,"d":"0%"},1,"LS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0]
[3,null,null,"Closeout Procedures ",1,{"v":0,"d":"0%"},1,"LS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0]
[4,null,null,"Payment Procedures",1,{"v":0,"d":"0%"},1,"LS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0]
[5,null,null,"Contract Modification Procedures",1,{"v":0,"d":"0%"},1,"LS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0]
[6,null,null,"Maintenance & Traffic Protection ",1,{"v":0,"d":"0%"},1,"LS",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0]
["",null,null,"SUBTOTAL",{"$nulls":7},{"$f":"IF(H13<>\"\",0.4*N13,\"\")","v":""},{"$f":"IF(H13<>\"\",N13-L13,\"\")","v":""},null,null,{"$f":"SUM(O7:O12)","v":0}]
["",null,{"v":70000,"d":"070000"},"DIVISION 07 — THERMAL AND MOISTURE PROTECTION",{"$nulls":7},{"$f":"IF(H14<>\"\",0.4*N14,\"\")","v":""},{"$f":"IF(H14<>\"\",N14-L14,\"\")","v":""}]
[""]
["",null,null,"ROOF ASSEMBLY TYPE \"K1a\" - STANDING SEAM METAL ROOF"]
[{"$f":"IF(H17<>\"\",1+MAX(A7:A16),\"\")","v":7},"A302","A/A601","Pre-Finished Standing Seam Metal Roof - Pitch: 2.5:12\nBasis Of Design: MBCI Metal Roof & Wall Systems",{"$f":"1115.21*1.025","v":{"v":1143.09025,"d":"1143"}},{"v":0.05,"d":"5%"},{"$f":"E17+(E17*F17)","v":{"v":1200.2447625,"d":"1200"}},"SF",{"v":0.03571125,"d":"0.04"},{"$f":"I17*G17","v":{"v":42.86224077482812,"d":"42.86"}},{"v":48.89,"d":"$48.89"},{"$f":"K17*J17","v":{"v":2095.534951481347,"d":"$2,095.53"}},{"v":3.7113,"d":"$3.71"},{"$f":"M17*G17","v":{"v":4454.46838706625,"d":"$4,454.47"}},{"$f":"L17+N17","v":{"v":6550.003338547597,"d":"$6,550"}}]
[{"$f":"IF(H18<>\"\",1+MAX(A8:A17),\"\")","v":8},"A302","A/A601","Continuous Moisture Barrier w/ Minimum 8\" Overlap Vertically",{"$f":"1115.21*1.025","v":{"v":1143.09025,"d":"1143"}},{"v":0.05,"d":"5%"},{"v":1200.2447625,"d":"1200"},"SF",{"v":0.015574999999999999,"d":"0.02"},{"v":18.6938121759375,"d":"18.69"},{"v":45.89,"d":"$45.89"},{"v":857.8590407537719,"d":"$857.86"},{"v":1.157,"d":"$1.16"},{"v":1388.6831902125,"d":"$1,388.68"},{"v":2246.5422309662717,"d":"$2,247"}]
[9,"A302","A/A601","2\" Polyisocyanurate Rigid Insulation Board; Taper As Required\n- (R-32.5 Minimum)\nBasis Of Design: Atlas Roofing Corporation",{"$f":"E18*3","v":{"v":3429.2707499999997,"d":"3429"}},{"v":0.05,"d":"5%"},{"$f":"E19+(E19*F19)","v":{"v":3600.7342874999995,"d":"3601"}},"SF",{"v":0.02414125,"d":"0.02"},{"v":86.92622661810935,"d":"86.93"},{"v":45.89,"d":"$45.89"},{"v":3989.0445395050383,"d":"$3,989.04"},{"v":2.0025,"d":"$2.00"},{"v":7210.470410718749,"d":"$7,210.47"},{"v":11199.514950223787,"d":"$11,200"}]
[""]
["",null,null,"Warranty Period: 20 years from date of Substantial Completion"]
[""]
["",null,null,"ROOF ASSEMBLY TYPE \"K1b\" - STANDING SEAM METAL ROOF"]
[10,"A302","A/A601","Pre-Finished Standing Seam Metal Roof - Pitch: 2.5:12\nBasis Of Design: MBCI Metal Roof & Wall Systems",{"$f":"1117.87*1.025","v":{"v":1145.8167499999997,"d":"1146"}},{"v":0.05,"d":"5%"},{"$f":"E24+(E24*F24)","v":{"v":1203.1075874999997,"d":"1203"}},"SF",{"v":0.03571125,"d":"0.04"},{"$f":"I24*G24","v":{"v":42.964475834109365,"d":"42.96"}},{"v":48.89,"d":"$48.89"},{"$f":"K24*J24","v":{"v":2100.533223529607,"d":"$2,100.53"}},{"v":3.7113,"d":"$3.71"},{"$f":"M24*G24","v":{"v":4465.093189488749,"d":"$4,465.09"}},{"$f":"L24+N24","v":{"v":6565.626413018355,"d":"$6,566"}}]
[11,"A302","A/A601","Continuous Moisture Barrier w/ Minimum 8\" Overlap Vertically",{"$f":"1117.87*1.025","v":{"v":1145.8167499999997,"d":"1146"}},{"v":0.05,"d":"5%"},{"v":1203.1075874999997,"d":"1203"},"SF",{"v":0.015574999999999999,"d":"0.02"},{"v":18.738400675312494,"d":"18.74"},{"v":45.89,"d":"$45.89"},{"v":859.9052069900904,"d":"$859.91"},{"v":1.157,"d":"$1.16"},{"v":1391.9954787374998,"d":"$1,392.00"},{"v":2251.90068572759,"d":"$2,252"}]
[12,"A302","A/A601","2\" Polyisocyanurate Rigid Insulation Board; Taper As Required\n- (R-32.5 Minimum)\nBasis Of Design: Atlas Roofing Corporation",{"$f":"E25*3","v":{"v":3437.450249999999,"d":"3437"}},{"v":0.05,"d":"5%"},{"v":3609.322762499999,"d":"3609"},"SF",{"v":0.02414125,"d":"0.02"},{"v":87.1335631402031,"d":"87.13"},{"v":45.89,"d":"$45.89"},{"v":3998.55921250392,"d":"$3,998.56"},{"v":2.0025,"d":"$2.00"},{"v":7227.668831906248,"d":"$7,227.67"},{"v":11226.228044410167,"d":"$11,226"}]
[""]
["",null,null,"Warranty Period: 20 years from date of Substantial Completion"]
[""]
["",null,null,"ROOF ASSEMBLY TYPE \"K2a\" - STANDING SEAM METAL ROOF"]
[13,"A302","A/A601","Pre-Finished Standing Seam Metal Roof - Pitch: 2.5:12\nBasis Of Design: MBCI Metal Roof & Wall Systems",{"$f":"1484.34*1.025","v":{"v":1521.4484999999997,"d":"1521"}},{"v":0.05,"d":"5%"},{"$f":"E31+(E31*F31)","v":{"v":1597.5209249999998,"d":"1598"}},"SF",{"v":0.03571125,"d":"0.04"},{"$f":"I31*G31","v":{"v":57.049469132906246,"d":"57.05"}},{"v":48.89,"d":"$48.89"},{"$f":"K31*J31","v":{"v":2789.1485459077862,"d":"$2,789.15"}},{"v":3.7113,"d":"$3.71"},{"$f":"M31*G31","v":{"v":5928.879408952499,"d":"$5,928.88"}},{"$f":"L31+N31","v":{"v":8718.027954860285,"d":"$8,718"}}]
[14,"A302","A/A601","Continuous Moisture Barrier w/ Minimum 8\" Overlap Vertically",{"$f":"1484.34*1.025","v":{"v":1521.4484999999997,"d":"1521"}},{"v":0.05,"d":"5%"},{"v":1597.5209249999998,"d":"1598"},"SF",{"v":0.015574999999999999,"d":"0.02"},{"v":24.881388406874994,"d":"24.88"},{"v":45.89,"d":"$45.89"},{"v":1141.8069139914935,"d":"$1,141.81"},{"v":1.157,"d":"$1.16"},{"v":1848.3317102249998,"d":"$1,848.33"},{"v":2990.1386242164936,"d":"$2,990"}]
[15,"A302","A/A601","2\" Polyisocyanurate Rigid Insulation Board; Taper As Required\n- (R-32.5 Minimum)\nBasis Of Design: Atlas Roofing Corporation",{"$f":"E32*3","v":{"v":4564.345499999999,"d":"4564"}},{"v":0.05,"d":"5%"},{"v":4792.562774999999,"d":"4793"},"SF",{"v":0.02414125,"d":"0.02"},{"v":115.69845609196874,"d":"115.70"},{"v":45.89,"d":"$45.89"},{"v":5309.402150060446,"d":"$5,309.40"},{"v":2.0025,"d":"$2.00"},{"v":9597.1069569375,"d":"$9,597.11"},{"v":14906.509106997946,"d":"$14,907"}]
[""]
["",null,null,"Warranty Period: 20 years from date of Substantial Completion"]
[""]
["",null,null,"ROOF ASSEMBLY TYPE \"K2b\" - STANDING SEAM METAL ROOF"]
[16,"A302","A/A601","Pre-Finished Standing Seam Metal Roof - Pitch: 2.5:12\nBasis Of Design: MBCI Metal Roof & Wall Systems",{"$f":"1478.85*1.025","v":{"v":1515.8212499999997,"d":"1516"}},{"v":0.05,"d":"5%"},{"$f":"E38+(E38*F38)","v":{"v":1591.6123124999997,"d":"1592"}},"SF",{"v":0.03571125,"d":"0.04"},{"$f":"I38*G38","v":{"v":56.83846519476561,"d":"56.84"}},{"v":48.89,"d":"$48.89"},{"$f":"K38*J38","v":{"v":2778.8325633720906,"d":"$2,778.83"}},{"v":3.7113,"d":"$3.71"},{"$f":"M38*G38","v":{"v":5906.950775381249,"d":"$5,906.95"}},{"$f":"L38+N38","v":{"v":8685.78333875334,"d":"$8,686"}}]
[17,"A302","A/A601","Continuous Moisture Barrier w/ Minimum 8\" Overlap Vertically",{"$f":"1478.85*1.025","v":{"v":1515.8212499999997,"d":"1516"}},{"v":0.05,"d":"5%"},{"v":1591.6123124999997,"d":"1592"},"SF",{"v":0.015574999999999999,"d":"0.02"},{"v":24.789361767187494,"d":"24.79"},{"v":45.89,"d":"$45.89"},{"v":1137.5838114962341,"d":"$1,137.58"},{"v":1.157,"d":"$1.16"},{"v":1841.4954455624998,"d":"$1,841.50"},{"v":2979.0792570587337,"d":"$2,979"}]
[18,"A302","A/A601","2\" Polyisocyanurate Rigid Insulation Board; Taper As Required\n- (R-32.5 Minimum)\nBasis Of Design: Atlas Roofing Corporation",{"$f":"E39*3","v":{"v":4547.463749999999,"d":"4547"}},{"v":0.05,"d":"5%"},{"v":4774.836937499999,"d":"4775"},"SF",{"v":0.02414125,"d":"0.02"},{"v":115.27053221742186,"d":"115.27"},{"v":45.89,"d":"$45.89"},{"v":5289.764723457489,"d":"$5,289.76"},{"v":2.0025,"d":"$2.00"},{"v":9561.610967343748,"d":"$9,561.61"},{"v":14851.375690801236,"d":"$14,851"}]
[""]
["",null,null,"Warranty Period: 20 years from date of Substantial Completion"]
[""]
["",null,null,"ROOF ASSEMBLY TYPE \"K3a\" - STANDING SEAM METAL ROOF"]
[19,"A302","A/A601","Pre-Finished Standing Seam Metal Roof - Pitch: 2.5:12\nBasis Of Design: MBCI Metal Roof & Wall Systems",{"$f":"450.77*1.025","v":{"v":462.0392499999999,"d":"462"}},{"v":0.05,"d":"5%"},{"$f":"E45+(E45*F45)","v":{"v":485.14121249999994,"d":"485"}},"SF",{"v":0.03571125,"d":"0.04"},{"$f":"I45*G45","v":{"v":17.324999124890624,"d":"17.32"}},{"v":48.89,"d":"$48.89"},{"$f":"K45*J45","v":{"v":847.0192072159026,"d":"$847.02"}},{"v":3.7113,"d":"$3.71"},{"$f":"M45*G45","v":{"v":1800.5045819512497,"d":"$1,800.50"}},{"$f":"L45+N45","v":{"v":2647.5237891671522,"d":"$2,648"}}]
[20,"A302","A/A601","Continuous Moisture Barrier w/ Minimum 8\" Overlap Vertically",{"$f":"450.77*1.025","v":{"v":462.0392499999999,"d":"462"}},{"v":0.05,"d":"5%"},{"v":485.14121249999994,"d":"485"},"SF",{"v":0.015574999999999999,"d":"0.02"},{"v":7.5560743846874985,"d":"7.56"},{"v":45.89,"d":"$45.89"},{"v":346.7482535133093,"d":"$346.75"},{"v":1.157,"d":"$1.16"},{"v":561.3083828624999,"d":"$561.31"},{"v":908.0566363758091,"d":"$908"}]
[21,"A302","A/A601","2\" Polyisocyanurate Rigid Insulation Board; Taper As Required\n- (R-32.5 Minimum)\nBasis Of Design: Atlas Roofing Corporation",{"$f":"E46*3","v":{"v":1386.11775,"d":"1386"}},{"v":0.05,"d":"5%"},{"v":1455.4236374999998,"d":"1455"},"SF",{"v":0.02414125,"d":"0.02"},{"v":35.13574588879687,"d":"35.14"},{"v":45.89,"d":"$45.89"},{"v":1612.3793788368882,"d":"$1,612.38"},{"v":2.0025,"d":"$2.00"},{"v":2914.4858340937494,"d":"$2,914.49"},{"v":4526.865212930637,"d":"$4,527"}]
[""]
["",null,null,"Warranty Period: 20 years from date of Substantial Completion"]
[""]
["",null,null,"ROOF ASSEMBLY TYPE \"L1a\" - STANDING SEAM METAL ROOF"]
[22,"A302","A/A601","Pre-Finished Standing Seam Metal Roof - Pitch: 2.5:12\nBasis Of Design: MBCI Metal Roof & Wall Systems",{"$f":"1117.66*1.025","v":{"v":1145.6015,"d":"1146"}},{"v":0.05,"d":"5%"},{"$f":"E52+(E52*F52)","v":{"v":1202.8815749999999,"d":"1203"}},"SF",{"v":0.03571125,"d":"0.04"},{"$f":"I52*G52","v":{"v":42.95640464521875,"d":"42.96"}},{"v":48.89,"d":"$48.89"},{"$f":"K52*J52","v":{"v":2100.1386231047445,"d":"$2,100.14"}},{"v":3.7113,"d":"$3.71"},{"$f":"M52*G52","v":{"v":4464.2543892975,"d":"$4,464.25"}},{"$f":"L52+N52","v":{"v":6564.3930124022445,"d":"$6,564"}}]
[23,"A302","A/A601","Continuous Moisture Barrier w/ Minimum 8\" Overlap Vertically",{"$f":"1117.66*1.025","v":{"v":1145.6015,"d":"1146"}},{"v":0.05,"d":"5%"},{"v":1202.8815749999999,"d":"1203"},"SF",{"v":0.015574999999999999,"d":"0.02"},{"v":18.734880530624995,"d":"18.73"},{"v":45.89,"d":"$45.89"},{"v":859.743667550381,"d":"$859.74"},{"v":1.157,"d":"$1.16"},{"v":1391.7339822749998,"d":"$1,391.73"},{"v":2251.477649825381,"d":"$2,251"}]
[24,"A302","A/A601","2\" Polyisocyanurate Rigid Insulation Board; Taper As Required\n- (R-32.5 Minimum)\nBasis Of Design: Atlas Roofing Corporation",{"$f":"E53*3","v":{"v":3436.8045,"d":"3437"}},{"v":0.05,"d":"5%"},{"v":3608.644725,"d":"3609"},"SF",{"v":0.02414125,"d":"0.02"},{"v":87.11719446740625,"d":"87.12"},{"v":45.89,"d":"$45.89"},{"v":3997.8080541092727,"d":"$3,997.81"},{"v":2.0025,"d":"$2.00"},{"v":7226.3110618125,"d":"$7,226.31"},{"v":11224.119115921772,"d":"$11,224"}]
[""]
["",null,null,"Warranty Period: 20 years from date of Substantial Completion"]
[""]
["",null,null,"ROOF ASSEMBLY TYPE \"L1b\" - STANDING SEAM METAL ROOF"]
[25,"A302","A/A601","Pre-Finished Standing Seam Metal Roof - Pitch: 2.5:12\nBasis Of Design: MBCI Metal Roof & Wall Systems",{"$f":"1116.43*1.025","v":{"v":1144.34075,"d":"1144"}},{"v":0.05,"d":"5%"},{"$f":"E59+(E59*F59)","v":{"v":1201.5577875000001,"d":"1202"}},"SF",{"v":0.03571125,"d":"0.04"},{"$f":"I59*G59","v":{"v":42.90913053885938,"d":"42.91"}},{"v":48.89,"d":"$48.89"},{"$f":"K59*J59","v":{"v":2097.827392044835,"d":"$2,097.83"}},{"v":3.7113,"d":"$3.71"},{"$f":"M59*G59","v":{"v":4459.341416748751,"d":"$4,459.34"}},{"$f":"L59+N59","v":{"v":6557.168808793585,"d":"$6,557"}}]
[26,"A302","A/A601","Continuous Moisture Barrier w/ Minimum 8\" Overlap Vertically",{"$f":"1116.43*1.025","v":{"v":1144.34075,"d":"1144"}},{"v":0.05,"d":"5%"},{"v":1201.5577875000001,"d":"1202"},"SF",{"v":0.015574999999999999,"d":"0.02"},{"v":18.7142625403125,"d":"18.71"},{"v":45.89,"d":"$45.89"},{"v":858.7975079749407,"d":"$858.80"},{"v":1.157,"d":"$1.16"},{"v":1390.2023601375001,"d":"$1,390.20"},{"v":2248.9998681124407,"d":"$2,249"}]
[27,"A302","A/A601","2\" Polyisocyanurate Rigid Insulation Board; Taper As Required\n- (R-32.5 Minimum)\nBasis Of Design: Atlas Roofing Corporation",{"$f":"E60*3","v":{"v":3433.02225,"d":"3433"}},{"v":0.05,"d":"5%"},{"v":3604.6733625,"d":"3605"},"SF",{"v":0.02414125,"d":"0.02"},{"v":87.02132081245313,"d":"87.02"},{"v":45.89,"d":"$45.89"},{"v":3993.408412083474,"d":"$3,993.41"},{"v":2.0025,"d":"$2.00"},{"v":7218.35840840625,"d":"$7,218.36"},{"v":11211.766820489724,"d":"$11,212"}]
[""]
["",null,null,"Warranty Period: 20 years from date of Substantial Completion"]
[""]
["",null,null,"ROOF ASSEMBLY TYPE \"L2a\" - STANDING SEAM METAL ROOF"]
[28,"A302","A/A601","Pre-Finished Standing Seam Metal Roof - Pitch: 2.5:12\nBasis Of Design: MBCI Metal Roof & Wall Systems",{"$f":"1486.4*1.025","v":{"v":1523.56,"d":"1524"}},{"v":0.05,"d":"5%"},{"$f":"E66+(E66*F66)","v":{"v":1599.7379999999998,"d":"1600"}},"SF",{"v":0.03571125,"d":"0.04"},{"$f":"I66*G66","v":{"v":57.128643652499996,"d":"57.13"}},{"v":48.89,"d":"$48.89"},{"$f":"K66*J66","v":{"v":2793.0193881707246,"d":"$2,793.02"}},{"v":3.7113,"d":"$3.71"},{"$f":"M66*G66","v":{"v":5937.107639399999,"d":"$5,937.11"}},{"$f":"L66+N66","v":{"v":8730.127027570725,"d":"$8,730"}}]
[29,"A302","A/A601","Continuous Moisture Barrier w/ Minimum 8\" Overlap Vertically",{"$f":"1486.4*1.025","v":{"v":1523.56,"d":"1524"}},{"v":0.05,"d":"5%"},{"v":1599.7379999999998,"d":"1600"},"SF",{"v":0.015574999999999999,"d":"0.02"},{"v":24.915919349999996,"d":"24.92"},{"v":45.89,"d":"$45.89"},{"v":1143.3915389714998,"d":"$1,143.39"},{"v":1.157,"d":"$1.16"},{"v":1850.8968659999998,"d":"$1,850.90"},{"v":2994.2884049714994,"d":"$2,994"}]
[30,"A302","A/A601","2\" Polyisocyanurate Rigid Insulation Board; Taper As Required\n- (R-32.5 Minimum)\nBasis Of Design: Atlas Roofing Corporation",{"$f":"E67*3","v":{"v":4570.68,"d":"4571"}},{"v":0.05,"d":"5%"},{"v":4799.214,"d":"4799"},"SF",{"v":0.02414125,"d":"0.02"},{"v":115.8590249775,"d":"115.86"},{"v":45.89,"d":"$45.89"},{"v":5316.770656217475,"d":"$5,316.77"},{"v":2.0025,"d":"$2.00"},{"v":9610.426035,"d":"$9,610.43"},{"v":14927.196691217476,"d":"$14,927"}]
[""]
["",null,null,"Warranty Period: 20 years from date of Substantial Completion"]
[""]
["",null,null,"ROOF ASSEMBLY TYPE \"L2b\" - STANDING SEAM METAL ROOF"]
[31,"A302","A/A601","Pre-Finished Standing Seam Metal Roof - Pitch: 2.5:12\nBasis Of Design: MBCI Metal Roof & Wall Systems",{"$f":"1490.95*1.025","v":{"v":1528.2237499999999,"d":"1528"}},{"v":0.05,"d":"5%"},{"$f":"E73+(E73*F73)","v":{"v":1604.6349375,"d":"1605"}},"SF",{"v":0.03571125,"d":"0.04"},{"$f":"I73*G73","v":{"v":57.30351941179688,"d":"57.30"}},{"v":48.89,"d":"$48.89"},{"$f":"K73*J73","v":{"v":2801.5690640427492,"d":"$2,801.57"}},{"v":3.7113,"d":"$3.71"},{"$f":"M73*G73","v":{"v":5955.28164354375,"d":"$5,955.28"}},{"$f":"L73+N73","v":{"v":8756.850707586498,"d":"$8,757"}}]
[32,"A302","A/A601","Continuous Moisture Barrier w/ Minimum 8\" Overlap Vertically",{"$f":"1490.95*1.025","v":{"v":1528.2237499999999,"d":"1528"}},{"v":0.05,"d":"5%"},{"v":1604.6349375,"d":"1605"},"SF",{"v":0.015574999999999999,"d":"0.02"},{"v":24.992189151562496,"d":"24.99"},{"v":45.89,"d":"$45.89"},{"v":1146.891560165203,"d":"$1,146.89"},{"v":1.157,"d":"$1.16"},{"v":1856.5626226875,"d":"$1,856.56"},{"v":3003.4541828527026,"d":"$3,003"}]
[33,"A302","A/A601","2\" Polyisocyanurate Rigid Insulation Board; Taper As Required\n- (R-32.5 Minimum)\nBasis Of Design: Atlas Roofing Corporation",{"$f":"E74*3","v":{"v":4584.671249999999,"d":"4585"}},{"v":0.05,"d":"5%"},{"v":4813.904812499999,"d":"4814"},"SF",{"v":0.02414125,"d":"0.02"},{"v":116.2136795547656,"d":"116.21"},{"v":45.89,"d":"$45.89"},{"v":5333.045754768194,"d":"$5,333.05"},{"v":2.0025,"d":"$2.00"},{"v":9639.844387031248,"d":"$9,639.84"},{"v":14972.890141799442,"d":"$14,973"}]
[""]
["",null,null,"Warranty Period: 20 years from date of Substantial Completion"]
[""]
["",null,null,"ROOF ASSEMBLY TYPE \"L3a\" - STANDING SEAM METAL ROOF"]
[34,"A302","A/A601","Pre-Finished Standing Seam Metal Roof - Pitch: 2.5:12\nBasis Of Design: MBCI Metal Roof & Wall Systems",{"$f":"451.75*1.025","v":{"v":463.04374999999993,"d":"463"}},{"v":0.05,"d":"5%"},{"$f":"E80+(E80*F80)","v":{"v":486.1959374999999,"d":"486"}},"SF",{"v":0.03571125,"d":"0.04"},{"$f":"I80*G80","v":{"v":17.362664673046872,"d":"17.36"}},{"v":48.89,"d":"$48.89"},{"$f":"K80*J80","v":{"v":848.8606758652616,"d":"$848.86"}},{"v":3.7113,"d":"$3.71"},{"$f":"M80*G80","v":{"v":1804.4189828437497,"d":"$1,804.42"}},{"$f":"L80+N80","v":{"v":2653.2796587090115,"d":"$2,653"}}]
[35,"A302","A/A601","Continuous Moisture Barrier w/ Minimum 8\" Overlap Vertically",{"$f":"451.75*1.025","v":{"v":463.04374999999993,"d":"463"}},{"v":0.05,"d":"5%"},{"v":486.1959374999999,"d":"486"},"SF",{"v":0.015574999999999999,"d":"0.02"},{"v":7.572501726562498,"d":"7.57"},{"v":45.89,"d":"$45.89"},{"v":347.50210423195307,"d":"$347.50"},{"v":1.157,"d":"$1.16"},{"v":562.5286996874999,"d":"$562.53"},{"v":910.0308039194529,"d":"$910"}]
[{"$f":"IF(H82<>\"\",1+MAX(A72:A81),\"\")","v":36},"A302","A/A601","2\" Polyisocyanurate Rigid Insulation Board; Taper As Required\n- (R-32.5 Minimum)\nBasis Of Design: Atlas Roofing Corporation",{"$f":"E81*3","v":{"v":1389.13125,"d":"1389"}},{"v":0.05,"d":"5%"},{"v":1458.5878125,"d":"1459"},"SF",{"v":0.02414125,"d":"0.02"},{"v":35.21213302851562,"d":"35.21"},{"v":45.89,"d":"$45.89"},{"v":1615.884784678582,"d":"$1,615.88"},{"v":2.0025,"d":"$2.00"},{"v":2920.8220945312496,"d":"$2,920.82"},{"v":4536.706879209832,"d":"$4,537"}]
[""]
["",null,null,"Warranty Period: 20 years from date of Substantial Completion"]
[""]
["",null,null,"ROOF ASSEMBLY TYPE \"E2b\" - STANDING SEAM METAL ROOF"]
[37,"A302","A/A601","Pre-Finished Standing Seam Metal Roof - Pitch: 1.5:12\nBasis Of Design: MBCI Metal Roof & Wall Systems",{"$f":"2108.27*1.015","v":{"v":2139.89405,"d":"2140"}},{"v":0.05,"d":"5%"},{"$f":"E87+(E87*F87)","v":{"v":2246.8887525,"d":"2247"}},"SF",{"v":0.03571125,"d":"0.04"},{"$f":"I87*G87","v":{"v":80.23920596271563,"d":"80.24"}},{"v":48.89,"d":"$48.89"},{"$f":"K87*J87","v":{"v":3922.894779517167,"d":"$3,922.89"}},{"v":3.7113,"d":"$3.71"},{"$f":"M87*G87","v":{"v":8338.878227153251,"d":"$8,338.88"}},{"$f":"L87+N87","v":{"v":12261.773006670417,"d":"$12,262"}}]
[38,"A302","A/A601","Continuous Moisture Barrier w/ Minimum 8\" Overlap Vertically",{"$f":"2108.27*1.015","v":{"v":2139.89405,"d":"2140"}},{"v":0.05,"d":"5%"},{"v":2246.8887525,"d":"2247"},"SF",{"v":0.015574999999999999,"d":"0.02"},{"v":34.995292320187495,"d":"35.00"},{"v":45.89,"d":"$45.89"},{"v":1605.9339645734042,"d":"$1,605.93"},{"v":1.157,"d":"$1.16"},{"v":2599.6502866425,"d":"$2,599.65"},{"v":4205.584251215904,"d":"$4,206"}]
[39,"A302","A/A601","2\" Polyisocyanurate Rigid Insulation Board; Taper As Required\n- (R-32.5 Minimum)\nBasis Of Design: Atlas Roofing Corporation",{"$f":"E88*3","v":{"v":6419.68215,"d":"6420"}},{"v":0.05,"d":"5%"},{"v":6740.6662575,"d":"6741"},"SF",{"v":0.02414125,"d":"0.02"},{"v":162.72810928887188,"d":"162.73"},{"v":45.89,"d":"$45.89"},{"v":7467.592935266331,"d":"$7,467.59"},{"v":2.0025,"d":"$2.00"},{"v":13498.18418064375,"d":"$13,498.18"},{"v":20965.77711591008,"d":"$20,966"}]
[""]
["",null,null,"Warranty Period: 20 years from date of Substantial Completion"]
[""]
["",null,null,"ROOF ASSEMBLY TYPE \"E3b\" - STANDING SEAM METAL ROOF"]
[40,"A302","A/A601","Pre-Finished Standing Seam Metal Roof - Pitch: 1.5:12\nBasis Of Design: MBCI Metal Roof & Wall Systems",{"$f":"2122.06*1.015","v":{"v":2153.8909,"d":"2154"}},{"v":0.05,"d":"5%"},{"$f":"E94+(E94*F94)","v":{"v":2261.5854449999997,"d":"2262"}},"SF",{"v":0.03571125,"d":"0.04"},{"$f":"I94*G94","v":{"v":80.76404322275624,"d":"80.76"}},{"v":48.89,"d":"$48.89"},{"$f":"K94*J94","v":{"v":3948.554073160553,"d":"$3,948.55"}},{"v":3.7113,"d":"$3.71"},{"$f":"M94*G94","v":{"v":8393.4220620285,"d":"$8,393.42"}},{"$f":"L94+N94","v":{"v":12341.976135189052,"d":"$12,342"}}]
[41,"A302","A/A601","Continuous Moisture Barrier w/ Minimum 8\" Overlap Vertically",{"$f":"2122.06*1.015","v":{"v":2153.8909,"d":"2154"}},{"v":0.05,"d":"5%"},{"v":2261.5854449999997,"d":"2262"},"SF",{"v":0.015574999999999999,"d":"0.02"},{"v":35.22419330587499,"d":"35.22"},{"v":45.89,"d":"$45.89"},{"v":1616.4382308066033,"d":"$1,616.44"},{"v":1.157,"d":"$1.16"},{"v":2616.6543598649996,"d":"$2,616.65"},{"v":4233.092590671603,"d":"$4,233"}]
[42,"A302","A/A601","2\" Polyisocyanurate Rigid Insulation Board; Taper As Required\n- (R-32.5 Minimum)\nBasis Of Design: Atlas Roofing Corporation",{"$f":"E95*3","v":{"v":6461.672699999999,"d":"6462"}},{"v":0.05,"d":"5%"},{"v":6784.756334999999,"d":"6785"},"SF",{"v":0.02414125,"d":"0.02"},{"v":163.79249887231873,"d":"163.79"},{"v":45.89,"d":"$45.89"},{"v":7516.437773250706,"d":"$7,516.44"},{"v":2.0025,"d":"$2.00"},{"v":13586.474560837498,"d":"$13,586.47"},{"v":21102.912334088203,"d":"$21,103"}]
[""]
["",null,null,"Warranty Period: 20 years from date of Substantial Completion"]
[""]
["",null,null,"ROOF ASSEMBLY TYPE \"A1\" - TPO MEMBRANE"]
[43,"A301","A601-A612","80-Mil TPO Roof Membrane - Pitch: 3:12\nBasis Of Design: Carlisle SynTec Incorporated",{"$f":"6288.44*1.03","v":{"v":6477.093199999999,"d":"6477"}},{"v":0.05,"d":"5%"},{"$f":"E101+(E101*F101)","v":{"v":6800.947859999999,"d":"6801"}},"SF",{"v":0.042831249999999994,"d":"0.04"},{"$f":"I101*G101","v":{"v":291.2930980286249,"d":"291.29"}},{"v":48.89,"d":"$48.89"},{"$f":"K101*J101","v":{"v":14241.319562619472,"d":"$14,241.32"}},{"v":3.18175,"d":"$3.18"},{"$f":"M101*G101","v":{"v":21638.915853554998,"d":"$21,638.92"}},{"$f":"L101+N101","v":{"v":35880.23541617447,"d":"$35,880"}}]
[44,"A301","A601-A612","5/8\" Thick Recovery Board",{"$f":"6288.44*1.03","v":{"v":6477.093199999999,"d":"6477"}},{"v":0.05,"d":"5%"},{"v":6800.947859999999,"d":"6801"},"SF",{"v":0.020247499999999998,"d":"0.02"},{"v":137.70219179534996,"d":"137.70"},{"v":48.89,"d":"$48.89"},{"v":6732.2601568746595,"d":"$6,732.26"},{"v":1.4062000000000001,"d":"$1.41"},{"v":9563.492880732,"d":"$9,563.49"},{"v":16295.753037606659,"d":"$16,296"}]
[45,"A301","A601-A612","2\" Polyisocyanurate Rigid Insulation Board; Taper As Required\n- (R-32.5 Minimum)\nBasis Of Design: Atlas Roofing Corporation",{"$f":"E102*3","v":{"v":19431.279599999998,"d":"19431"}},{"v":0.05,"d":"5%"},{"v":20402.843579999997,"d":"20403"},"SF",{"v":0.02414125,"d":"0.02"},{"v":492.55014757567494,"d":"492.55"},{"v":45.89,"d":"$45.89"},{"v":22603.126272247722,"d":"$22,603.13"},{"v":2.0025,"d":"$2.00"},{"v":40856.69426894999,"d":"$40,856.69"},{"v":63459.82054119771,"d":"$63,460"}]
[46,"A301","Specs.","Typ. Membrane Splice Per Manufacturer Requirements & \n- Adhesive Per Manufacturer Requirements\n- Hot Air Weld Per Manufacturer Requirements",{"$f":"6288.44*1.03","v":{"v":6477.093199999999,"d":"6477"}},{"v":0.05,"d":"5%"},{"v":6800.947859999999,"d":"6801"},"SF",{"v":0.02414125,"d":"0.02"},{"$f":"I104*G104","v":{"v":164.18338252522497,"d":"164.18"}},{"v":48.89,"d":"$48.89"},{"$f":"K104*J104","v":{"v":8026.925571658249,"d":"$8,026.93"}},{"v":1.2104000000000001,"d":"$1.21"},{"$f":"M104*G104","v":{"v":8231.867289744001,"d":"$8,231.87"}},{"$f":"L104+N104","v":{"v":16258.79286140225,"d":"$16,259"}}]
[""]
["",null,null,"Warranty Period: 20 years from date of Substantial Completion"]
[""]
["",null,null,"ROOF ASSEMBLY TYPE \"A2\" - TPO MEMBRANE"]
[47,"A301","A601-A612","80-Mil TPO Roof Membrane\nBasis Of Design: Carlisle SynTec Incorporated",{"$f":"2384.64","v":{"v":2384.64,"d":"2385"}},{"v":0.05,"d":"5%"},{"$f":"E109+(E109*F109)","v":{"v":2503.872,"d":"2504"}},"SF",{"v":0.042831249999999994,"d":"0.04"},{"$f":"I109*G109","v":{"v":107.24396759999998,"d":"107.24"}},{"v":48.89,"d":"$48.89"},{"$f":"K109*J109","v":{"v":5243.157575963999,"d":"$5,243.16"}},{"v":3.18175,"d":"$3.18"},{"$f":"M109*G109","v":{"v":7966.6947359999995,"d":"$7,966.69"}},{"$f":"L109+N109","v":{"v":13209.852311963998,"d":"$13,210"}}]
[48,"A301","A601-A612","5/8\" Thick Recovery Board",{"$f":"2384.64","v":{"v":2384.64,"d":"2385"}},{"v":0.05,"d":"5%"},{"v":2503.872,"d":"2504"},"SF",{"v":0.020247499999999998,"d":"0.02"},{"v":50.69714831999999,"d":"50.70"},{"v":48.89,"d":"$48.89"},{"v":2478.5835813647996,"d":"$2,478.58"},{"v":1.4062000000000001,"d":"$1.41"},{"v":3520.9448064000003,"d":"$3,520.94"},{"v":5999.5283877648,"d":"$6,000"}]
[49,"A301","A601-A612","2\" Polyisocyanurate Rigid Insulation Board; Taper As Required\n- (R-32.5 Minimum)\nBasis Of Design: Atlas Roofing Corporation",{"$f":"E110*3","v":{"v":7153.92,"d":"7154"}},{"v":0.05,"d":"5%"},{"v":7511.616,"d":"7512"},"SF",{"v":0.02414125,"d":"0.02"},{"v":181.33979976,"d":"181.34"},{"v":45.89,"d":"$45.89"},{"v":8321.683410986401,"d":"$8,321.68"},{"v":2.0025,"d":"$2.00"},{"v":15042.01104,"d":"$15,042.01"},{"v":23363.6944509864,"d":"$23,364"}]
[50,"A301","Specs.","Typ. Membrane Splice Per Manufacturer Requirements & \n- Adhesive Per Manufacturer Requirements\n- Hot Air Weld Per Manufacturer Requirements",{"$f":"2384.64","v":{"v":2384.64,"d":"2385"}},{"v":0.05,"d":"5%"},{"v":2503.872,"d":"2504"},"SF",{"v":0.02414125,"d":"0.02"},{"v":60.44659992,"d":"60.45"},{"v":48.89,"d":"$48.89"},{"v":2955.2342700888,"d":"$2,955.23"},{"v":1.2104000000000001,"d":"$1.21"},{"v":3030.6866688,"d":"$3,030.69"},{"v":5985.920938888799,"d":"$5,986"}]
[""]
["",null,null,"Warranty Period: 20 years from date of Substantial Completion"]
[""]
["",null,null,"ROOF ASSEMBLY TYPE \"A3\" - TPO MEMBRANE"]
[51,"A301","A601-A612","80-Mil TPO Roof Membrane - Pitch: 3:12\nBasis Of Design: Carlisle SynTec Incorporated",{"$f":"7941.32*1.03","v":{"v":8179.5596,"d":"8180"}},{"v":0.05,"d":"5%"},{"$f":"E117+(E117*F117)","v":{"v":8588.53758,"d":"8589"}},"SF",{"v":0.042831249999999994,"d":"0.04"},{"$f":"I117*G117","v":{"v":367.85780022337497,"d":"367.86"}},{"v":48.89,"d":"$48.89"},{"$f":"K117*J117","v":{"v":17984.5678529208,"d":"$17,984.57"}},{"v":3.18175,"d":"$3.18"},{"$f":"M117*G117","v":{"v":27326.579445165,"d":"$27,326.58"}},{"$f":"L117+N117","v":{"v":45311.1472980858,"d":"$45,311"}}]
[52,"A301","A601-A612","5/8\" Thick Recovery Board",{"$f":"7941.32*1.03","v":{"v":8179.5596,"d":"8180"}},{"v":0.05,"d":"5%"},{"v":8588.53758,"d":"8589"},"SF",{"v":0.020247499999999998,"d":"0.02"},{"v":173.89641465104998,"d":"173.90"},{"v":48.89,"d":"$48.89"},{"v":8501.795712289833,"d":"$8,501.80"},{"v":1.4062000000000001,"d":"$1.41"},{"v":12077.201544996002,"d":"$12,077.20"},{"v":20578.997257285835,"d":"$20,579"}]
[53,"A301","A601-A612","2\" Polyisocyanurate Rigid Insulation Board; Taper As Required\n- (R-32.5 Minimum)\nBasis Of Design: Atlas Roofing Corporation",{"$f":"E118*3","v":{"v":24538.678799999998,"d":"24539"}},{"v":0.05,"d":"5%"},{"v":25765.612739999997,"d":"25766"},"SF",{"v":0.02414125,"d":"0.02"},{"v":622.0140985595249,"d":"622.01"},{"v":45.89,"d":"$45.89"},{"v":28544.2269828966,"d":"$28,544.23"},{"v":2.0025,"d":"$2.00"},{"v":51595.63951184999,"d":"$51,595.64"},{"v":80139.86649474659,"d":"$80,140"}]
[54,"A301","Specs.","Typ. Membrane Splice Per Manufacturer Requirements & \n- Adhesive Per Manufacturer Requirements\n- Hot Air Weld Per Manufacturer Requirements",{"$f":"7941.32*1.03","v":{"v":8179.5596,"d":"8180"}},{"v":0.05,"d":"5%"},{"v":8588.53758,"d":"8589"},"SF",{"v":0.02414125,"d":"0.02"},{"v":207.338032853175,"d":"207.34"},{"v":48.89,"d":"$48.89"},{"v":10136.756426191727,"d":"$10,136.76"},{"v":1.2104000000000001,"d":"$1.21"},{"v":10395.565886832,"d":"$10,395.57"},{"v":20532.322313023727,"d":"$20,532"}]
[""]
["",null,null,"Warranty Period: 20 years from date of Substantial Completion"]
[""]
["",null,null,"ROOF ASSEMBLY TYPE \"A4\" - TPO MEMBRANE"]
[55,"A301","A601-A612","80-Mil TPO Roof Membrane\nBasis Of Design: Carlisle SynTec Incorporated",{"$f":"2071.58","v":{"v":2071.58,"d":"2072"}},{"v":0.05,"d":"5%"},{"$f":"E125+(E125*F125)","v":{"v":2175.159,"d":"2175"}},"SF",{"v":0.042831249999999994,"d":"0.04"},{"$f":"I125*G125","v":{"v":93.16477891874999,"d":"93.16"}},{"v":48.89,"d":"$48.89"},{"$f":"K125*J125","v":{"v":4554.826041337687,"d":"$4,554.83"}},{"v":3.18175,"d":"$3.18"},{"$f":"M125*G125","v":{"v":6920.81214825,"d":"$6,920.81"}},{"$f":"L125+N125","v":{"v":11475.638189587688,"d":"$11,476"}}]
[56,"A301","A601-A612","5/8\" Thick Recovery Board",{"$f":"2071.58","v":{"v":2071.58,"d":"2072"}},{"v":0.05,"d":"5%"},{"v":2175.159,"d":"2175"},"SF",{"v":0.020247499999999998,"d":"0.02"},{"v":44.0415318525,"d":"44.04"},{"v":48.89,"d":"$48.89"},{"v":2153.190492268725,"d":"$2,153.19"},{"v":1.4062000000000001,"d":"$1.41"},{"v":3058.7085858000005,"d":"$3,058.71"},{"v":5211.899078068725,"d":"$5,212"}]
[57,"A301","A601-A612","2\" Polyisocyanurate Rigid Insulation Board; Taper As Required\n- (R-32.5 Minimum)\nBasis Of Design: Atlas Roofing Corporation",{"$f":"E126*3","v":{"v":6214.74,"d":"6215"}},{"v":0.05,"d":"5%"},{"v":6525.477,"d":"6525"},"SF",{"v":0.02414125,"d":"0.02"},{"v":157.53317162624998,"d":"157.53"},{"v":45.89,"d":"$45.89"},{"v":7229.197245928612,"d":"$7,229.20"},{"v":2.0025,"d":"$2.00"},{"v":13067.2676925,"d":"$13,067.27"},{"v":20296.46493842861,"d":"$20,296"}]
[58,"A301","Specs.","Typ. Membrane Splice Per Manufacturer Requirements & \n- Adhesive Per Manufacturer Requirements\n- Hot Air Weld Per Manufacturer Requirements",{"$f":"2071.58","v":{"v":2071.58,"d":"2072"}},{"v":0.05,"d":"5%"},{"v":2175.159,"d":"2175"},"SF",{"v":0.02414125,"d":"0.02"},{"v":52.51105720875,"d":"52.51"},{"v":48.89,"d":"$48.89"},{"v":2567.2655869357877,"d":"$2,567.27"},{"v":1.2104000000000001,"d":"$1.21"},{"v":2632.8124536000005,"d":"$2,632.81"},{"v":5200.078040535788,"d":"$5,200"}]
[""]
["",null,null,"Warranty Period: 20 years from date of Substantial Completion"]
[""]
["",null,null,"ROOF ASSEMBLY TYPE \"A5\" - TPO MEMBRANE"]
[59,"A301","A601-A612","80-Mil TPO Roof Membrane - Pitch: 3:12\nBasis Of Design: Carlisle SynTec Incorporated",{"$f":"2793.95*1.03","v":{"v":2877.7684999999997,"d":"2878"}},{"v":0.05,"d":"5%"},{"$f":"E133+(E133*F133)","v":{"v":3021.656925,"d":"3022"}},"SF",{"v":0.042831249999999994,"d":"0.04"},{"$f":"I133*G133","v":{"v":129.42134316890622,"d":"129.42"}},{"v":48.89,"d":"$48.89"},{"$f":"K133*J133","v":{"v":6327.409467527825,"d":"$6,327.41"}},{"v":3.18175,"d":"$3.18"},{"$f":"M133*G133","v":{"v":9614.156921118749,"d":"$9,614.16"}},{"$f":"L133+N133","v":{"v":15941.566388646574,"d":"$15,942"}}]
[60,"A301","A601-A612","5/8\" Thick Recovery Board",{"$f":"2793.95*1.03","v":{"v":2877.7684999999997,"d":"2878"}},{"v":0.05,"d":"5%"},{"v":3021.656925,"d":"3022"},"SF",{"v":0.020247499999999998,"d":"0.02"},{"v":61.18099858893749,"d":"61.18"},{"v":48.89,"d":"$48.89"},{"v":2991.139021013154,"d":"$2,991.14"},{"v":1.4062000000000001,"d":"$1.41"},{"v":4249.053967935,"d":"$4,249.05"},{"v":7240.192988948154,"d":"$7,240"}]
[61,"A301","A601-A612","2\" Polyisocyanurate Rigid Insulation Board; Taper As Required\n- (R-32.5 Minimum)\nBasis Of Design: Atlas Roofing Corporation",{"$f":"E134*3","v":{"v":8633.305499999999,"d":"8633"}},{"v":0.05,"d":"5%"},{"v":9064.970774999998,"d":"9065"},"SF",{"v":0.02414125,"d":"0.02"},{"v":218.8397257219687,"d":"218.84"},{"v":45.89,"d":"$45.89"},{"v":10042.555013381145,"d":"$10,042.56"},{"v":2.0025,"d":"$2.00"},{"v":18152.603976937495,"d":"$18,152.60"},{"v":28195.15899031864,"d":"$28,195"}]
[62,"A301","Specs.","Typ. Membrane Splice Per Manufacturer Requirements & \n- Adhesive Per Manufacturer Requirements\n- Hot Air Weld Per Manufacturer Requirements",{"$f":"2793.95*1.03","v":{"v":2877.7684999999997,"d":"2878"}},{"v":0.05,"d":"5%"},{"v":3021.656925,"d":"3022"},"SF",{"v":0.02414125,"d":"0.02"},{"v":72.94657524065624,"d":"72.95"},{"v":48.89,"d":"$48.89"},{"v":3566.3580635156836,"d":"$3,566.36"},{"v":1.2104000000000001,"d":"$1.21"},{"v":3657.41354202,"d":"$3,657.41"},{"v":7223.771605535683,"d":"$7,224"}]
[""]
["",null,null,"Warranty Period: 20 years from date of Substantial Completion"]
[""]
["",null,null,"ROOF ASSEMBLY TYPE \"B1\" - TPO MEMBRANE"]
[63,"A301","A601-A612","80-Mil TPO Roof Membrane - Pitch: 3:12\nBasis Of Design: Carlisle SynTec Incorporated",{"$f":"6283.63*1.03","v":{"v":6472.1389,"d":"6472"}},{"v":0.05,"d":"5%"},{"$f":"E141+(E141*F141)","v":{"v":6795.7458449999995,"d":"6796"}},"SF",{"v":0.042831249999999994,"d":"0.04"},{"$f":"I141*G141","v":{"v":291.0702892236562,"d":"291.07"}},{"v":48.89,"d":"$48.89"},{"$f":"K141*J141","v":{"v":14230.42644014455,"d":"$14,230.43"}},{"v":3.18175,"d":"$3.18"},{"$f":"M141*G141","v":{"v":21622.36434232875,"d":"$21,622.36"}},{"$f":"L141+N141","v":{"v":35852.7907824733,"d":"$35,853"}}]
[64,"A301","A601-A612","5/8\" Thick Recovery Board",{"$f":"6283.63*1.03","v":{"v":6472.1389,"d":"6472"}},{"v":0.05,"d":"5%"},{"v":6795.7458449999995,"d":"6796"},"SF",{"v":0.020247499999999998,"d":"0.02"},{"v":137.59686399663747,"d":"137.60"},{"v":48.89,"d":"$48.89"},{"v":6727.110680795606,"d":"$6,727.11"},{"v":1.4062000000000001,"d":"$1.41"},{"v":9556.177807239,"d":"$9,556.18"},{"v":16283.288488034606,"d":"$16,283"}]
[65,"A301","A601-A612","2\" Polyisocyanurate Rigid Insulation Board; Taper As Required\n- (R-32.5 Minimum)\nBasis Of Design: Atlas Roofing Corporation",{"$f":"E142*3","v":{"v":19416.4167,"d":"19416"}},{"v":0.05,"d":"5%"},{"v":20387.237535,"d":"20387"},"SF",{"v":0.02414125,"d":"0.02"},{"v":492.1733981418187,"d":"492.17"},{"v":45.89,"d":"$45.89"},{"v":22585.837240728062,"d":"$22,585.84"},{"v":2.0025,"d":"$2.00"},{"v":40825.4431638375,"d":"$40,825.44"},{"v":63411.280404565565,"d":"$63,411"}]
[66,"A301","Specs.","Typ. Membrane Splice Per Manufacturer Requirements & \n- Adhesive Per Manufacturer Requirements\n- Hot Air Weld Per Manufacturer Requirements",{"$f":"6283.63*1.03","v":{"v":6472.1389,"d":"6472"}},{"v":0.05,"d":"5%"},{"v":6795.7458449999995,"d":"6796"},"SF",{"v":0.02414125,"d":"0.02"},{"v":164.05779938060624,"d":"164.06"},{"v":48.89,"d":"$48.89"},{"v":8020.785811717839,"d":"$8,020.79"},{"v":1.2104000000000001,"d":"$1.21"},{"v":8225.570770788001,"d":"$8,225.57"},{"v":16246.35658250584,"d":"$16,246"}]
[""]
[{"$f":"IF(H146<>\"\",1+MAX(A136:A145),\"\")","v":""},null,null,"Warranty Period: 20 years from date of Substantial Completion"]
[""]
["",null,null,"ROOF ASSEMBLY TYPE \"B2\" - TPO MEMBRANE"]
[67,"A301","A601-A612","80-Mil TPO Roof Membrane\nBasis Of Design: Carlisle SynTec Incorporated",{"$f":"2368.27","v":{"v":2368.27,"d":"2368"}},{"v":0.05,"d":"5%"},{"$f":"E149+(E149*F149)","v":{"v":2486.6835,"d":"2487"}},"SF",{"v":0.042831249999999994,"d":"0.04"},{"$f":"I149*G149","v":{"v":106.50776265937499,"d":"106.51"}},{"v":48.89,"d":"$48.89"},{"$f":"K149*J149","v":{"v":5207.164516416843,"d":"$5,207.16"}},{"v":3.18175,"d":"$3.18"},{"$f":"M149*G149","v":{"v":7912.005226125,"d":"$7,912.01"}},{"$f":"L149+N149","v":{"v":13119.169742541842,"d":"$13,119"}}]
[68,"A301","A601-A612","5/8\" Thick Recovery Board",{"$f":"2368.27","v":{"v":2368.27,"d":"2368"}},{"v":0.05,"d":"5%"},{"v":2486.6835,"d":"2487"},"SF",{"v":0.020247499999999998,"d":"0.02"},{"v":50.34912416625,"d":"50.35"},{"v":48.89,"d":"$48.89"},{"v":2461.5686804879624,"d":"$2,461.57"},{"v":1.4062000000000001,"d":"$1.41"},{"v":3496.7743377000006,"d":"$3,496.77"},{"v":5958.343018187963,"d":"$5,958"}]
[69,"A301","A601-A612","2\" Polyisocyanurate Rigid Insulation Board; Taper As Required\n- (R-32.5 Minimum)\nBasis Of Design: Atlas Roofing Corporation",{"$f":"E150*3","v":{"v":7104.8099999999995,"d":"7105"}},{"v":0.05,"d":"5%"},{"v":7460.050499999999,"d":"7460"},"SF",{"v":0.02414125,"d":"0.02"},{"v":180.09494413312498,"d":"180.09"},{"v":45.89,"d":"$45.89"},{"v":8264.556986269106,"d":"$8,264.56"},{"v":2.0025,"d":"$2.00"},{"v":14938.751126249997,"d":"$14,938.75"},{"v":23203.308112519102,"d":"$23,203"}]
[70,"A301","Specs.","Typ. Membrane Splice Per Manufacturer Requirements & \n- Adhesive Per Manufacturer Requirements\n- Hot Air Weld Per Manufacturer Requirements",{"$f":"2368.27","v":{"v":2368.27,"d":"2368"}},{"v":0.05,"d":"5%"},{"v":2486.6835,"d":"2487"},"SF",{"v":0.02414125,"d":"0.02"},{"v":60.031648044375004,"d":"60.03"},{"v":48.89,"d":"$48.89"},{"v":2934.947272889494,"d":"$2,934.95"},{"v":1.2104000000000001,"d":"$1.21"},{"v":3009.8817084000007,"d":"$3,009.88"},{"v":5944.828981289495,"d":"$5,945"}]
[""]
["",null,null,"Warranty Period: 20 years from date of Substantial Completion"]
[""]
["",null,null,"ROOF ASSEMBLY TYPE \"B3\" - TPO MEMBRANE"]
[71,"A301","A601-A612","80-Mil TPO Roof Membrane - Pitch: 3:12\nBasis Of Design: Carlisle SynTec Incorporated",{"$f":"7937.94*1.03","v":{"v":8176.0782,"d":"8176"}},{"v":0.05,"d":"5%"},{"$f":"E157+(E157*F157)","v":{"v":8584.88211,"d":"8585"}},"SF",{"v":0.042831249999999994,"d":"0.04"},{"$f":"I157*G157","v":{"v":367.70123187393745,"d":"367.70"}},{"v":48.89,"d":"$48.89"},{"$f":"K157*J157","v":{"v":17976.913226316803,"d":"$17,976.91"}},{"v":3.18175,"d":"$3.18"},{"$f":"M157*G157","v":{"v":27314.9486534925,"d":"$27,314.95"}},{"$f":"L157+N157","v":{"v":45291.86187980931,"d":"$45,292"}}]
[72,"A301","A601-A612","5/8\" Thick Recovery Board",{"$f":"7937.94*1.03","v":{"v":8176.0782,"d":"8176"}},{"v":0.05,"d":"5%"},{"v":8584.88211,"d":"8585"},"SF",{"v":0.020247499999999998,"d":"0.02"},{"v":173.822400522225,"d":"173.82"},{"v":48.89,"d":"$48.89"},{"v":8498.17716153158,"d":"$8,498.18"},{"v":1.4062000000000001,"d":"$1.41"},{"v":12072.061223082002,"d":"$12,072.06"},{"v":20570.23838461358,"d":"$20,570"}]
[73,"A301","A601-A612","2\" Polyisocyanurate Rigid Insulation Board; Taper As Required\n- (R-32.5 Minimum)\nBasis Of Design: Atlas Roofing Corporation",{"$f":"E158*3","v":{"v":24528.2346,"d":"24528"}},{"v":0.05,"d":"5%"},{"v":25754.64633,"d":"25755"},"SF",{"v":0.02414125,"d":"0.02"},{"v":621.7493557141124,"d":"621.75"},{"v":45.89,"d":"$45.89"},{"v":28532.07793372062,"d":"$28,532.08"},{"v":2.0025,"d":"$2.00"},{"v":51573.679275825,"d":"$51,573.68"},{"v":80105.75720954561,"d":"$80,106"}]
[74,"A301","Specs.","Typ. Membrane Splice Per Manufacturer Requirements & \n- Adhesive Per Manufacturer Requirements\n- Hot Air Weld Per Manufacturer Requirements",{"$f":"7937.94*1.03","v":{"v":8176.0782,"d":"8176"}},{"v":0.05,"d":"5%"},{"v":8584.88211,"d":"8585"},"SF",{"v":0.02414125,"d":"0.02"},{"v":207.2497852380375,"d":"207.25"},{"v":48.89,"d":"$48.89"},{"v":10132.442000287654,"d":"$10,132.44"},{"v":1.2104000000000001,"d":"$1.21"},{"v":10391.141305944002,"d":"$10,391.14"},{"v":20523.583306231656,"d":"$20,524"}]
[""]
["",null,null,"Warranty Period: 20 years from date of Substantial Completion"]
[""]
["",null,null,"ROOF ASSEMBLY TYPE \"B4\" - TPO MEMBRANE"]
[75,"A301","A601-A612","80-Mil TPO Roof Membrane\nBasis Of Design: Carlisle SynTec Incorporated",{"$f":"2060.8","v":{"v":2060.8,"d":"2061"}},{"v":0.05,"d":"5%"},{"$f":"E165+(E165*F165)","v":{"v":2163.84,"d":"2164"}},"SF",{"v":0.042831249999999994,"d":"0.04"},{"$f":"I165*G165","v":{"v":92.67997199999999,"d":"92.68"}},{"v":48.89,"d":"$48.89"},{"$f":"K165*J165","v":{"v":4531.12383108,"d":"$4,531.12"}},{"v":3.18175,"d":"$3.18"},{"$f":"M165*G165","v":{"v":6884.797920000001,"d":"$6,884.80"}},{"$f":"L165+N165","v":{"v":11415.92175108,"d":"$11,416"}}]
[76,"A301","A601-A612","5/8\" Thick Recovery Board",{"$f":"2060.8","v":{"v":2060.8,"d":"2061"}},{"v":0.05,"d":"5%"},{"v":2163.84,"d":"2164"},"SF",{"v":0.020247499999999998,"d":"0.02"},{"v":43.8123504,"d":"43.81"},{"v":48.89,"d":"$48.89"},{"v":2141.985811056,"d":"$2,141.99"},{"v":1.4062000000000001,"d":"$1.41"},{"v":3042.7918080000004,"d":"$3,042.79"},{"v":5184.777619056,"d":"$5,185"}]
[77,"A301","A601-A612","2\" Polyisocyanurate Rigid Insulation Board; Taper As Required\n- (R-32.5 Minimum)\nBasis Of Design: Atlas Roofing Corporation",{"$f":"E166*3","v":{"v":6182.400000000001,"d":"6182"}},{"v":0.05,"d":"5%"},{"v":6491.52,"d":"6492"},"SF",{"v":0.02414125,"d":"0.02"},{"v":156.7134072,"d":"156.71"},{"v":45.89,"d":"$45.89"},{"v":7191.578256408,"d":"$7,191.58"},{"v":2.0025,"d":"$2.00"},{"v":12999.2688,"d":"$12,999.27"},{"v":20190.847056407998,"d":"$20,191"}]
[78,"A301","Specs.","Typ. Membrane Splice Per Manufacturer Requirements & \n- Adhesive Per Manufacturer Requirements\n- Hot Air Weld Per Manufacturer Requirements",{"$f":"2060.8","v":{"v":2060.8,"d":"2061"}},{"v":0.05,"d":"5%"},{"v":2163.84,"d":"2164"},"SF",{"v":0.02414125,"d":"0.02"},{"v":52.2378024,"d":"52.24"},{"v":48.89,"d":"$48.89"},{"v":2553.906159336,"d":"$2,553.91"},{"v":1.2104000000000001,"d":"$1.21"},{"v":2619.1119360000007,"d":"$2,619.11"},{"v":5173.018095336001,"d":"$5,173"}]
[""]
["",null,null,"Warranty Period: 20 years from date of Substantial Completion"]
[""]
["",null,null,"ROOF ASSEMBLY TYPE \"B5\" - TPO MEMBRANE"]
[79,"A301","A601-A612","80-Mil TPO Roof Membrane - Pitch: 3:12\nBasis Of Design: Carlisle SynTec Incorporated",{"$f":"2790.26*1.03","v":{"v":2873.9678000000004,"d":"2874"}},{"v":0.05,"d":"5%"},{"$f":"E173+(E173*F173)","v":{"v":3017.6661900000004,"d":"3018"}},"SF",{"v":0.042831249999999994,"d":"0.04"},{"$f":"I173*G173","v":{"v":129.2504150004375,"d":"129.25"}},{"v":48.89,"d":"$48.89"},{"$f":"K173*J173","v":{"v":6319.05278937139,"d":"$6,319.05"}},{"v":3.18175,"d":"$3.18"},{"$f":"M173*G173","v":{"v":9601.459400032501,"d":"$9,601.46"}},{"$f":"L173+N173","v":{"v":15920.512189403891,"d":"$15,921"}}]
[80,"A301","A601-A612","5/8\" Thick Recovery Board",{"$f":"2790.26*1.03","v":{"v":2873.9678000000004,"d":"2874"}},{"v":0.05,"d":"5%"},{"v":3017.6661900000004,"d":"3018"},"SF",{"v":0.020247499999999998,"d":"0.02"},{"v":61.100196182025,"d":"61.10"},{"v":48.89,"d":"$48.89"},{"v":2987.1885913392025,"d":"$2,987.19"},{"v":1.4062000000000001,"d":"$1.41"},{"v":4243.4421963780005,"d":"$4,243.44"},{"v":7230.630787717203,"d":"$7,231"}]
[81,"A301","A601-A612","2\" Polyisocyanurate Rigid Insulation Board; Taper As Required\n- (R-32.5 Minimum)\nBasis Of Design: Atlas Roofing Corporation",{"$f":"E174*3","v":{"v":8621.903400000001,"d":"8622"}},{"v":0.05,"d":"5%"},{"v":9052.998570000002,"d":"9053"},"SF",{"v":0.02414125,"d":"0.02"},{"v":218.55070172801254,"d":"218.55"},{"v":45.89,"d":"$45.89"},{"v":10029.291702298495,"d":"$10,029.29"},{"v":2.0025,"d":"$2.00"},{"v":18128.629636425,"d":"$18,128.63"},{"v":28157.921338723496,"d":"$28,158"}]
[82,"A301","Specs.","Typ. Membrane Splice Per Manufacturer Requirements & \n- Adhesive Per Manufacturer Requirements\n- Hot Air Weld Per Manufacturer Requirements",{"$f":"2790.26*1.03","v":{"v":2873.9678000000004,"d":"2874"}},{"v":0.05,"d":"5%"},{"v":3017.6661900000004,"d":"3018"},"SF",{"v":0.02414125,"d":"0.02"},{"v":72.8502339093375,"d":"72.85"},{"v":48.89,"d":"$48.89"},{"v":3561.6479358275105,"d":"$3,561.65"},{"v":1.2104000000000001,"d":"$1.21"},{"v":3652.5831563760007,"d":"$3,652.58"},{"v":7214.231092203511,"d":"$7,214"}]
[""]
["",null,null,"Warranty Period: 20 years from date of Substantial Completion"]
[""]
["",null,null,"ROOF ASSEMBLY TYPE \"C1\" - TPO MEMBRANE"]
[83,"A301","A601-A612","80-Mil TPO Roof Membrane\nBasis Of Design: Carlisle SynTec Incorporated",{"$f":"1609.66","v":{"v":1609.66,"d":"1610"}},{"v":0.05,"d":"5%"},{"$f":"E181+(E181*F181)","v":{"v":1690.143,"d":"1690"}},"SF",{"v":0.042831249999999994,"d":"0.04"},{"$f":"I181*G181","v":{"v":72.39093736874999,"d":"72.39"}},{"v":48.89,"d":"$48.89"},{"$f":"K181*J181","v":{"v":3539.192927958187,"d":"$3,539.19"}},{"v":3.18175,"d":"$3.18"},{"$f":"M181*G181","v":{"v":5377.6124902500005,"d":"$5,377.61"}},{"$f":"L181+N181","v":{"v":8916.805418208187,"d":"$8,917"}}]
[84,"A301","A601-A612","5/8\" Thick Recovery Board",{"$f":"1609.66","v":{"v":1609.66,"d":"1610"}},{"v":0.05,"d":"5%"},{"v":1690.143,"d":"1690"},"SF",{"v":0.020247499999999998,"d":"0.02"},{"v":34.2211703925,"d":"34.22"},{"v":48.89,"d":"$48.89"},{"v":1673.073020489325,"d":"$1,673.07"},{"v":1.4062000000000001,"d":"$1.41"},{"v":2376.6790866,"d":"$2,376.68"},{"v":4049.7521070893254,"d":"$4,050"}]
[85,"A301","A601-A612","2\" Polyisocyanurate Rigid Insulation Board; Taper As Required\n- (R-32.5 Minimum)\nBasis Of Design: Atlas Roofing Corporation",{"$f":"E182*3","v":{"v":4828.9800000000005,"d":"4829"}},{"v":0.05,"d":"5%"},{"v":5070.429,"d":"5070"},"SF",{"v":0.02414125,"d":"0.02"},{"v":122.40649409625,"d":"122.41"},{"v":45.89,"d":"$45.89"},{"v":5617.234014076913,"d":"$5,617.23"},{"v":2.0025,"d":"$2.00"},{"v":10153.5340725,"d":"$10,153.53"},{"v":15770.768086576914,"d":"$15,771"}]
[86,"A301","Specs.","Typ. Membrane Splice Per Manufacturer Requirements & \n- Adhesive Per Manufacturer Requirements\n- Hot Air Weld Per Manufacturer Requirements",{"$f":"1609.66","v":{"v":1609.66,"d":"1610"}},{"v":0.05,"d":"5%"},{"v":1690.143,"d":"1690"},"SF",{"v":0.02414125,"d":"0.02"},{"v":40.80216469875,"d":"40.80"},{"v":48.89,"d":"$48.89"},{"v":1994.8178321218875,"d":"$1,994.82"},{"v":1.2104000000000001,"d":"$1.21"},{"v":2045.7490872000003,"d":"$2,045.75"},{"v":4040.566919321888,"d":"$4,041"}]
[""]
["",null,null,"Warranty Period: 20 years from date of Substantial Completion"]
[""]
["",null,null,"ROOF ASSEMBLY TYPE \"C2\" - TPO MEMBRANE"]
[87,"A301","A601-A612","80-Mil TPO Roof Membrane\nBasis Of Design: Carlisle SynTec Incorporated",{"$f":"6422.43","v":{"v":6422.43,"d":"6422"}},{"v":0.05,"d":"5%"},{"$f":"E189+(E189*F189)","v":{"v":6743.5515000000005,"d":"6744"}},"SF",{"v":0.042831249999999994,"d":"0.04"},{"$f":"I189*G189","v":{"v":288.834740184375,"d":"288.83"}},{"v":48.89,"d":"$48.89"},{"$f":"K189*J189","v":{"v":14121.130447614094,"d":"$14,121.13"}},{"v":3.18175,"d":"$3.18"},{"$f":"M189*G189","v":{"v":21456.294985125,"d":"$21,456.29"}},{"$f":"L189+N189","v":{"v":35577.425432739095,"d":"$35,577"}}]
[88,"A301","A601-A612","5/8\" Thick Recovery Board",{"$f":"6422.43","v":{"v":6422.43,"d":"6422"}},{"v":0.05,"d":"5%"},{"v":6743.5515000000005,"d":"6744"},"SF",{"v":0.020247499999999998,"d":"0.02"},{"v":136.54005899625,"d":"136.54"},{"v":48.89,"d":"$48.89"},{"v":6675.443484326663,"d":"$6,675.44"},{"v":1.4062000000000001,"d":"$1.41"},{"v":9482.782119300002,"d":"$9,482.78"},{"v":16158.225603626664,"d":"$16,158"}]
[89,"A301","A601-A612","2\" Polyisocyanurate Rigid Insulation Board; Taper As Required\n- (R-32.5 Minimum)\nBasis Of Design: Atlas Roofing Corporation",{"$f":"E190*3","v":{"v":19267.29,"d":"19267"}},{"v":0.05,"d":"5%"},{"v":20230.6545,"d":"20231"},"SF",{"v":0.02414125,"d":"0.02"},{"v":488.393287948125,"d":"488.39"},{"v":45.89,"d":"$45.89"},{"v":22412.367983939457,"d":"$22,412.37"},{"v":2.0025,"d":"$2.00"},{"v":40511.88563625,"d":"$40,511.89"},{"v":62924.253620189455,"d":"$62,924"}]
[90,"A301","Specs.","Typ. Membrane Splice Per Manufacturer Requirements & \n- Adhesive Per Manufacturer Requirements\n- Hot Air Weld Per Manufacturer Requirements",{"$f":"6422.43","v":{"v":6422.43,"d":"6422"}},{"v":0.05,"d":"5%"},{"v":6743.5515000000005,"d":"6744"},"SF",{"v":0.02414125,"d":"0.02"},{"v":162.79776264937502,"d":"162.80"},{"v":48.89,"d":"$48.89"},{"v":7959.182615927944,"d":"$7,959.18"},{"v":1.2104000000000001,"d":"$1.21"},{"v":8162.394735600002,"d":"$8,162.39"},{"v":16121.577351527947,"d":"$16,122"}]
[""]
["",null,null,"Warranty Period: 20 years from date of Substantial Completion"]
[""]
["",null,null,"ROOF ASSEMBLY TYPE \"C3\" - TPO MEMBRANE"]
[91,"A301","A601-A612","80-Mil TPO Roof Membrane\nBasis Of Design: Carlisle SynTec Incorporated",{"$f":"2617.76","v":{"v":2617.76,"d":"2618"}},{"v":0.05,"d":"5%"},{"$f":"E197+(E197*F197)","v":{"v":2748.648,"d":"2749"}},"SF",{"v":0.042831249999999994,"d":"0.04"},{"$f":"I197*G197","v":{"v":117.72802965,"d":"117.73"}},{"v":48.89,"d":"$48.89"},{"$f":"K197*J197","v":{"v":5755.7233695885,"d":"$5,755.72"}},{"v":3.18175,"d":"$3.18"},{"$f":"M197*G197","v":{"v":8745.510774,"d":"$8,745.51"}},{"$f":"L197+N197","v":{"v":14501.2341435885,"d":"$14,501"}}]
[92,"A301","A601-A612","5/8\" Thick Recovery Board",{"$f":"2617.76","v":{"v":2617.76,"d":"2618"}},{"v":0.05,"d":"5%"},{"v":2748.648,"d":"2749"},"SF",{"v":0.020247499999999998,"d":"0.02"},{"v":55.653250379999996,"d":"55.65"},{"v":48.89,"d":"$48.89"},{"v":2720.8874110782,"d":"$2,720.89"},{"v":1.4062000000000001,"d":"$1.41"},{"v":3865.1488176000007,"d":"$3,865.15"},{"v":6586.0362286782,"d":"$6,586"}]
[93,"A301","A601-A612","2\" Polyisocyanurate Rigid Insulation Board; Taper As Required\n- (R-32.5 Minimum)\nBasis Of Design: Atlas Roofing Corporation",{"$f":"E198*3","v":{"v":7853.280000000001,"d":"7853"}},{"v":0.05,"d":"5%"},{"v":8245.944000000001,"d":"8246"},"SF",{"v":0.02414125,"d":"0.02"},{"v":199.06739559000002,"d":"199.07"},{"v":45.89,"d":"$45.89"},{"v":9135.202783625102,"d":"$9,135.20"},{"v":2.0025,"d":"$2.00"},{"v":16512.50286,"d":"$16,512.50"},{"v":25647.7056436251,"d":"$25,648"}]
[94,"A301","Specs.","Typ. Membrane Splice Per Manufacturer Requirements & \n- Adhesive Per Manufacturer Requirements\n- Hot Air Weld Per Manufacturer Requirements",{"$f":"2617.76","v":{"v":2617.76,"d":"2618"}},{"v":0.05,"d":"5%"},{"v":2748.648,"d":"2749"},"SF",{"v":0.02414125,"d":"0.02"},{"v":66.35579853,"d":"66.36"},{"v":48.89,"d":"$48.89"},{"v":3244.1349901317003,"d":"$3,244.13"},{"v":1.2104000000000001,"d":"$1.21"},{"v":3326.9635392000005,"d":"$3,326.96"},{"v":6571.098529331701,"d":"$6,571"}]
[""]
["",null,null,"Warranty Period: 20 years from date of Substantial Completion"]
[""]
["",null,null,"ROOF ASSEMBLY TYPE \"D\" - TPO MEMBRANE"]
[95,"A301","A601-A612","80-Mil TPO Roof Membrane\nBasis Of Design: Carlisle SynTec Incorporated",{"$f":"3254.41","v":{"v":3254.41,"d":"3254"}},{"v":0.05,"d":"5%"},{"$f":"E205+(E205*F205)","v":{"v":3417.1304999999998,"d":"3417"}},"SF",{"v":0.042831249999999994,"d":"0.04"},{"$f":"I205*G205","v":{"v":146.35997072812498,"d":"146.36"}},{"v":48.89,"d":"$48.89"},{"$f":"K205*J205","v":{"v":7155.53896889803,"d":"$7,155.54"}},{"v":3.18175,"d":"$3.18"},{"$f":"M205*G205","v":{"v":10872.454968375,"d":"$10,872.45"}},{"$f":"L205+N205","v":{"v":18027.99393727303,"d":"$18,028"}}]
[96,"A301","A601-A612","5/8\" Thick Recovery Board",{"$f":"3254.41","v":{"v":3254.41,"d":"3254"}},{"v":0.05,"d":"5%"},{"v":3417.1304999999998,"d":"3417"},"SF",{"v":0.020247499999999998,"d":"0.02"},{"v":69.18834979874998,"d":"69.19"},{"v":48.89,"d":"$48.89"},{"v":3382.6184216608867,"d":"$3,382.62"},{"v":1.4062000000000001,"d":"$1.41"},{"v":4805.1689091,"d":"$4,805.17"},{"v":8187.787330760886,"d":"$8,188"}]
[97,"A301","A601-A612","2\" Polyisocyanurate Rigid Insulation Board; Taper As Required\n- (R-32.5 Minimum)\nBasis Of Design: Atlas Roofing Corporation",{"$f":"E206*3","v":{"v":9763.23,"d":"9763"}},{"v":0.05,"d":"5%"},{"v":10251.3915,"d":"10251"},"SF",{"v":0.02414125,"d":"0.02"},{"v":247.48140504937498,"d":"247.48"},{"v":45.89,"d":"$45.89"},{"v":11356.921677715818,"d":"$11,356.92"},{"v":2.0025,"d":"$2.00"},{"v":20528.41147875,"d":"$20,528.41"},{"v":31885.33315646582,"d":"$31,885"}]
[98,"A301","Specs.","Typ. Membrane Splice Per Manufacturer Requirements & \n- Adhesive Per Manufacturer Requirements\n- Hot Air Weld Per Manufacturer Requirements",{"$f":"3254.41","v":{"v":3254.41,"d":"3254"}},{"v":0.05,"d":"5%"},{"v":3417.1304999999998,"d":"3417"},"SF",{"v":0.02414125,"d":"0.02"},{"v":82.49380168312499,"d":"82.49"},{"v":48.89,"d":"$48.89"},{"v":4033.1219642879805,"d":"$4,033.12"},{"v":1.2104000000000001,"d":"$1.21"},{"v":4136.0947572000005,"d":"$4,136.09"},{"v":8169.216721487981,"d":"$8,169"}]
[""]
[{"$f":"IF(H210<>\"\",1+MAX(A200:A209),\"\")","v":""},null,null,"Warranty Period: 20 years from date of Substantial Completion"]
[""]
["",null,null,"ROOF ASSEMBLY TYPE \"E1\" - TPO MEMBRANE"]
[99,"A301","A601-A612","80-Mil TPO Roof Membrane - Pitch: 2:12\nBasis Of Design: Carlisle SynTec Incorporated",{"$f":"4039.19*1.02","v":{"v":4119.9738,"d":"4120"}},{"v":0.05,"d":"5%"},{"$f":"E213+(E213*F213)","v":{"v":4325.97249,"d":"4326"}},"SF",{"v":0.042831249999999994,"d":"0.04"},{"$f":"I213*G213","v":{"v":185.28680921231248,"d":"185.29"}},{"v":48.89,"d":"$48.89"},{"$f":"K213*J213","v":{"v":9058.672102389957,"d":"$9,058.67"}},{"v":3.18175,"d":"$3.18"},{"$f":"M213*G213","v":{"v":13764.162970057501,"d":"$13,764.16"}},{"$f":"L213+N213","v":{"v":22822.83507244746,"d":"$22,823"}}]
[100,"A301","A601-A612","5/8\" Thick Recovery Board",{"$f":"4039.19*1.02","v":{"v":4119.9738,"d":"4120"}},{"v":0.05,"d":"5%"},{"v":4325.97249,"d":"4326"},"SF",{"v":0.020247499999999998,"d":"0.02"},{"v":87.590127991275,"d":"87.59"},{"v":48.89,"d":"$48.89"},{"v":4282.281357493434,"d":"$4,282.28"},{"v":1.4062000000000001,"d":"$1.41"},{"v":6083.182515438,"d":"$6,083.18"},{"v":10365.463872931436,"d":"$10,365"}]
[101,"A301","A601-A612","2\" Polyisocyanurate Rigid Insulation Board; Taper As Required\n- (R-32.5 Minimum)\nBasis Of Design: Atlas Roofing Corporation",{"$f":"4039.19*1.02","v":{"v":4119.9738,"d":"4120"}},{"v":0.05,"d":"5%"},{"v":4325.97249,"d":"4326"},"SF",{"v":0.02414125,"d":"0.02"},{"v":104.4343833742125,"d":"104.43"},{"v":45.89,"d":"$45.89"},{"v":4792.493853042612,"d":"$4,792.49"},{"v":2.0025,"d":"$2.00"},{"v":8662.759911224999,"d":"$8,662.76"},{"v":13455.25376426761,"d":"$13,455"}]
[102,"A301","Specs.","Typ. Membrane Splice Per Manufacturer Requirements & \n- Adhesive Per Manufacturer Requirements\n- Hot Air Weld Per Manufacturer Requirements",{"$f":"E215*3","v":{"v":12359.9214,"d":"12360"}},{"v":0.05,"d":"5%"},{"v":12977.917469999999,"d":"12978"},"SF",{"v":0.02414125,"d":"0.02"},{"v":313.3031501226375,"d":"313.30"},{"v":48.89,"d":"$48.89"},{"v":15317.391009495746,"d":"$15,317.39"},{"v":1.2104000000000001,"d":"$1.21"},{"v":15708.471305688001,"d":"$15,708.47"},{"v":31025.862315183746,"d":"$31,026"}]
[""]
["",null,null,"Warranty Period: 20 years from date of Substantial Completion"]
[""]
["",null,null,"ROOF ASSEMBLY TYPE \"E2\" - TPO MEMBRANE"]
[103,"A301","A601-A612","80-Mil TPO Roof Membrane\nBasis Of Design: Carlisle SynTec Incorporated",{"$f":"2651.16","v":{"v":2651.16,"d":"2651"}},{"v":0.05,"d":"5%"},{"$f":"E221+(E221*F221)","v":{"v":2783.718,"d":"2784"}},"SF",{"v":0.042831249999999994,"d":"0.04"},{"$f":"I221*G221","v":{"v":119.23012158749998,"d":"119.23"}},{"v":48.89,"d":"$48.89"},{"$f":"K221*J221","v":{"v":5829.160644412874,"d":"$5,829.16"}},{"v":3.18175,"d":"$3.18"},{"$f":"M221*G221","v":{"v":8857.094746499999,"d":"$8,857.09"}},{"$f":"L221+N221","v":{"v":14686.255390912873,"d":"$14,686"}}]
[104,"A301","A601-A612","5/8\" Thick Recovery Board",{"$f":"2651.16","v":{"v":2651.16,"d":"2651"}},{"v":0.05,"d":"5%"},{"v":2783.718,"d":"2784"},"SF",{"v":0.020247499999999998,"d":"0.02"},{"v":56.36333020499999,"d":"56.36"},{"v":48.89,"d":"$48.89"},{"v":2755.6032137224497,"d":"$2,755.60"},{"v":1.4062000000000001,"d":"$1.41"},{"v":3914.4642516,"d":"$3,914.46"},{"v":6670.06746532245,"d":"$6,670"}]
[105,"A301","A601-A612","2\" Polyisocyanurate Rigid Insulation Board; Taper As Required\n- (R-32.5 Minimum)\nBasis Of Design: Atlas Roofing Corporation",{"$f":"E222*3","v":{"v":7953.48,"d":"7953"}},{"v":0.05,"d":"5%"},{"v":8351.153999999999,"d":"8351"},"SF",{"v":0.02414125,"d":"0.02"},{"v":201.60729650249996,"d":"201.61"},{"v":45.89,"d":"$45.89"},{"v":9251.758836499723,"d":"$9,251.76"},{"v":2.0025,"d":"$2.00"},{"v":16723.185884999995,"d":"$16,723.19"},{"v":25974.94472149972,"d":"$25,975"}]
[106,"A301","Specs.","Typ. Membrane Splice Per Manufacturer Requirements & \n- Adhesive Per Manufacturer Requirements\n- Hot Air Weld Per Manufacturer Requirements",{"$f":"2651.16","v":{"v":2651.16,"d":"2651"}},{"v":0.05,"d":"5%"},{"v":2783.718,"d":"2784"},"SF",{"v":0.02414125,"d":"0.02"},{"v":67.20243216749999,"d":"67.20"},{"v":48.89,"d":"$48.89"},{"v":3285.5269086690746,"d":"$3,285.53"},{"v":1.2104000000000001,"d":"$1.21"},{"v":3369.4122672000003,"d":"$3,369.41"},{"v":6654.9391758690745,"d":"$6,655"}]
[""]
["",null,null,"Warranty Period: 20 years from date of Substantial Completion"]
[""]
["",null,null,"ROOF ASSEMBLY TYPE \"E3\" - TPO MEMBRANE"]
[107,"A301","A601-A612","80-Mil TPO Roof Membrane\nBasis Of Design: Carlisle SynTec Incorporated",{"$f":"3104.57","v":{"v":3104.57,"d":"3105"}},{"v":0.05,"d":"5%"},{"$f":"E229+(E229*F229)","v":{"v":3259.7985000000003,"d":"3260"}},"SF",{"v":0.042831249999999994,"d":"0.04"},{"$f":"I229*G229","v":{"v":139.62124450312498,"d":"139.62"}},{"v":48.89,"d":"$48.89"},{"$f":"K229*J229","v":{"v":6826.082643757781,"d":"$6,826.08"}},{"v":3.18175,"d":"$3.18"},{"$f":"M229*G229","v":{"v":10371.863877375,"d":"$10,371.86"}},{"$f":"L229+N229","v":{"v":17197.94652113278,"d":"$17,198"}}]
[108,"A301","A601-A612","5/8\" Thick Recovery Board",{"$f":"3104.57","v":{"v":3104.57,"d":"3105"}},{"v":0.05,"d":"5%"},{"v":3259.7985000000003,"d":"3260"},"SF",{"v":0.020247499999999998,"d":"0.02"},{"v":66.00277012875,"d":"66.00"},{"v":48.89,"d":"$48.89"},{"v":3226.8754315945876,"d":"$3,226.88"},{"v":1.4062000000000001,"d":"$1.41"},{"v":4583.928650700001,"d":"$4,583.93"},{"v":7810.804082294588,"d":"$7,811"}]
[109,"A301","A601-A612","2\" Polyisocyanurate Rigid Insulation Board; Taper As Required\n- (R-32.5 Minimum)\nBasis Of Design: Atlas Roofing Corporation",{"$f":"E230*3","v":{"v":9313.710000000001,"d":"9314"}},{"v":0.05,"d":"5%"},{"v":9779.3955,"d":"9779"},"SF",{"v":0.02414125,"d":"0.02"},{"v":236.086831614375,"d":"236.09"},{"v":45.89,"d":"$45.89"},{"v":10834.024702783669,"d":"$10,834.02"},{"v":2.0025,"d":"$2.00"},{"v":19583.23948875,"d":"$19,583.24"},{"v":30417.26419153367,"d":"$30,417"}]
[110,"A301","Specs.","Typ. Membrane Splice Per Manufacturer Requirements & \n- Adhesive Per Manufacturer Requirements\n- Hot Air Weld Per Manufacturer Requirements",{"$f":"3104.57","v":{"v":3104.57,"d":"3105"}},{"v":0.05,"d":"5%"},{"v":3259.7985000000003,"d":"3260"},"SF",{"v":0.02414125,"d":"0.02"},{"v":78.69561053812501,"d":"78.70"},{"v":48.89,"d":"$48.89"},{"v":3847.4283992089318,"d":"$3,847.43"},{"v":1.2104000000000001,"d":"$1.21"},{"v":3945.660104400001,"d":"$3,945.66"},{"v":7793.088503608933,"d":"$7,793"}]
[""]
["",null,null,"Warranty Period: 20 years from date of Substantial Completion"]
[""]
["",null,null,"ROOF ASSEMBLY TYPE \"F\" - TPO MEMBRANE"]
[111,"A301","A601-A612","80-Mil TPO Roof Membrane\nBasis Of Design: Carlisle SynTec Incorporated",{"$f":"4607.1","v":{"v":4607.1,"d":"4607"}},{"v":0.05,"d":"5%"},{"$f":"E237+(E237*F237)","v":{"v":4837.455,"d":"4837"}},"SF",{"v":0.042831249999999994,"d":"0.04"},{"$f":"I237*G237","v":{"v":207.19424446874996,"d":"207.19"}},{"v":48.89,"d":"$48.89"},{"$f":"K237*J237","v":{"v":10129.726612077186,"d":"$10,129.73"}},{"v":3.18175,"d":"$3.18"},{"$f":"M237*G237","v":{"v":15391.57244625,"d":"$15,391.57"}},{"$f":"L237+N237","v":{"v":25521.299058327186,"d":"$25,521"}}]
[112,"A301","A601-A612","5/8\" Thick Recovery Board",{"$f":"4607.1","v":{"v":4607.1,"d":"4607"}},{"v":0.05,"d":"5%"},{"v":4837.455,"d":"4837"},"SF",{"v":0.020247499999999998,"d":"0.02"},{"v":97.94637011249999,"d":"97.95"},{"v":48.89,"d":"$48.89"},{"v":4788.598034800125,"d":"$4,788.60"},{"v":1.4062000000000001,"d":"$1.41"},{"v":6802.429221,"d":"$6,802.43"},{"v":11591.027255800125,"d":"$11,591"}]
[113,"A301","A601-A612","2\" Polyisocyanurate Rigid Insulation Board; Taper As Required\n- (R-32.5 Minimum)\nBasis Of Design: Atlas Roofing Corporation",{"$f":"E238*3","v":{"v":13821.300000000001,"d":"13821"}},{"v":0.05,"d":"5%"},{"v":14512.365000000002,"d":"14512"},"SF",{"v":0.02414125,"d":"0.02"},{"v":350.34663155625003,"d":"350.35"},{"v":45.89,"d":"$45.89"},{"v":16077.406922116314,"d":"$16,077.41"},{"v":2.0025,"d":"$2.00"},{"v":29061.0109125,"d":"$29,061.01"},{"v":45138.41783461632,"d":"$45,138"}]
[114,"A301","Specs.","Typ. Membrane Splice Per Manufacturer Requirements & \n- Adhesive Per Manufacturer Requirements\n- Hot Air Weld Per Manufacturer Requirements",{"$f":"4607.1","v":{"v":4607.1,"d":"4607"}},{"v":0.05,"d":"5%"},{"v":4837.455,"d":"4837"},"SF",{"v":0.02414125,"d":"0.02"},{"v":116.78221051874999,"d":"116.78"},{"v":48.89,"d":"$48.89"},{"v":5709.482272261687,"d":"$5,709.48"},{"v":1.2104000000000001,"d":"$1.21"},{"v":5855.255532000001,"d":"$5,855.26"},{"v":11564.737804261687,"d":"$11,565"}]
[""]
["",null,null,"Warranty Period: 20 years from date of Substantial Completion"]
[""]
["",null,null,"ROOF ASSEMBLY TYPE \"H\" - TPO MEMBRANE"]
[115,"A301","A601-A612","80-Mil TPO Roof Membrane\nBasis Of Design: Carlisle SynTec Incorporated",{"$f":"3907","v":3907},{"v":0.05,"d":"5%"},{"$f":"E245+(E245*F245)","v":{"v":4102.35,"d":"4102"}},"SF",{"v":0.042831249999999994,"d":"0.04"},{"$f":"I245*G245","v":{"v":175.7087784375,"d":"175.71"}},{"v":48.89,"d":"$48.89"},{"$f":"K245*J245","v":{"v":8590.402177809376,"d":"$8,590.40"}},{"v":3.18175,"d":"$3.18"},{"$f":"M245*G245","v":{"v":13052.652112500002,"d":"$13,052.65"}},{"$f":"L245+N245","v":{"v":21643.054290309377,"d":"$21,643"}}]
[116,"A301","A601-A612","5/8\" Thick Recovery Board",{"$f":"3907","v":3907},{"v":0.05,"d":"5%"},{"v":4102.35,"d":"4102"},"SF",{"v":0.020247499999999998,"d":"0.02"},{"v":83.062331625,"d":"83.06"},{"v":48.89,"d":"$48.89"},{"v":4060.91739314625,"d":"$4,060.92"},{"v":1.4062000000000001,"d":"$1.41"},{"v":5768.724570000001,"d":"$5,768.72"},{"v":9829.641963146252,"d":"$9,830"}]
[117,"A301","A601-A612","2\" Polyisocyanurate Rigid Insulation Board; Taper As Required\n- (R-32.5 Minimum)\nBasis Of Design: Atlas Roofing Corporation",{"$f":"E246*3","v":11721},{"v":0.05,"d":"5%"},{"v":12307.05,"d":"12307"},"SF",{"v":0.02414125,"d":"0.02"},{"v":297.1075708125,"d":"297.11"},{"v":45.89,"d":"$45.89"},{"v":13634.266424585625,"d":"$13,634.27"},{"v":2.0025,"d":"$2.00"},{"v":24644.867625,"d":"$24,644.87"},{"v":38279.13404958563,"d":"$38,279"}]
[118,"A301","Specs.","Typ. Membrane Splice Per Manufacturer Requirements & \n- Adhesive Per Manufacturer Requirements\n- Hot Air Weld Per Manufacturer Requirements",{"$f":"3907","v":3907},{"v":0.05,"d":"5%"},{"v":4102.35,"d":"4102"},"SF",{"v":0.02414125,"d":"0.02"},{"v":99.0358569375,"d":"99.04"},{"v":48.89,"d":"$48.89"},{"v":4841.863045674375,"d":"$4,841.86"},{"v":1.2104000000000001,"d":"$1.21"},{"v":4965.484440000001,"d":"$4,965.48"},{"v":9807.347485674376,"d":"$9,807"}]
[""]
["",null,null,"Warranty Period: 20 years from date of Substantial Completion"]
[""]
["",null,null,"ROOF ASSEMBLY TYPE \"LOW ROOF\" - TPO MEMBRANE"]
[119,"A301","A601-A612","80-Mil TPO Roof Membrane\nBasis Of Design: Carlisle SynTec Incorporated",{"$f":"172.26","v":{"v":172.26,"d":"172"}},{"v":0.05,"d":"5%"},{"$f":"E253+(E253*F253)","v":{"v":180.873,"d":"181"}},"SF",{"v":0.042831249999999994,"d":"0.04"},{"$f":"I253*G253","v":{"v":7.747016681249999,"d":"7.75"}},{"v":48.89,"d":"$48.89"},{"$f":"K253*J253","v":{"v":378.75164554631243,"d":"$378.75"}},{"v":3.18175,"d":"$3.18"},{"$f":"M253*G253","v":{"v":575.49266775,"d":"$575.49"}},{"$f":"L253+N253","v":{"v":954.2443132963124,"d":"$954"}}]
[120,"A301","A601-A612","5/8\" Thick Recovery Board",{"$f":"172.26","v":{"v":172.26,"d":"172"}},{"v":0.05,"d":"5%"},{"v":180.873,"d":"181"},"SF",{"v":0.020247499999999998,"d":"0.02"},{"v":3.6622260674999993,"d":"3.66"},{"v":48.89,"d":"$48.89"},{"v":179.04623244007496,"d":"$179.05"},{"v":1.4062000000000001,"d":"$1.41"},{"v":254.3436126,"d":"$254.34"},{"v":433.389845040075,"d":"$433"}]
[121,"A301","A601-A612","2\" Polyisocyanurate Rigid Insulation Board; Taper As Required\n- (R-32.5 Minimum)\nBasis Of Design: Atlas Roofing Corporation",{"$f":"E254*3","v":{"v":516.78,"d":"517"}},{"v":0.05,"d":"5%"},{"v":542.6189999999999,"d":"543"},"SF",{"v":0.02414125,"d":"0.02"},{"v":13.099500933749997,"d":"13.10"},{"v":45.89,"d":"$45.89"},{"v":601.1360978497873,"d":"$601.14"},{"v":2.0025,"d":"$2.00"},{"v":1086.5945474999999,"d":"$1,086.59"},{"v":1687.7306453497872,"d":"$1,688"}]
[122,"A301","Specs.","Typ. Membrane Splice Per Manufacturer Requirements & \n- Adhesive Per Manufacturer Requirements\n- Hot Air Weld Per Manufacturer Requirements",{"$f":"172.26","v":{"v":172.26,"d":"172"}},{"v":0.05,"d":"5%"},{"v":180.873,"d":"181"},"SF",{"v":0.02414125,"d":"0.02"},{"v":4.366500311249999,"d":"4.37"},{"v":48.89,"d":"$48.89"},{"v":213.47820021701247,"d":"$213.48"},{"v":1.2104000000000001,"d":"$1.21"},{"v":218.9286792,"d":"$218.93"},{"v":432.4068794170125,"d":"$432"}]
[""]
["",null,null,"Warranty Period: 20 years from date of Substantial Completion"]
[""]
["",null,null,"ROOF ASSEMBLY TYPE \"SITE BUILT CANOPY\" - TPO MEMBRANE"]
[123,"A301","A601-A612","80-Mil TPO Roof Membrane\nBasis Of Design: Carlisle SynTec Incorporated",{"$f":"502.4","v":{"v":502.4,"d":"502"}},{"v":0.05,"d":"5%"},{"$f":"E261+(E261*F261)","v":{"v":527.52,"d":"528"}},"SF",{"v":0.042831249999999994,"d":"0.04"},{"$f":"I261*G261","v":{"v":22.594340999999996,"d":"22.59"}},{"v":48.89,"d":"$48.89"},{"$f":"K261*J261","v":{"v":1104.63733149,"d":"$1,104.64"}},{"v":3.18175,"d":"$3.18"},{"$f":"M261*G261","v":{"v":1678.43676,"d":"$1,678.44"}},{"$f":"L261+N261","v":{"v":2783.07409149,"d":"$2,783"}}]
[124,"A301","A601-A612","1-1/2\" Polyisocyanurate Rigid Insulation Board; Taper As Required\nBasis Of Design: Atlas Roofing Corporation",{"$f":"502.4","v":{"v":502.4,"d":"502"}},{"v":0.05,"d":"5%"},{"v":527.52,"d":"528"},"SF",{"v":0.02414125,"d":"0.02"},{"v":12.734992199999999,"d":"12.73"},{"v":45.89,"d":"$45.89"},{"v":584.4087920579999,"d":"$584.41"},{"v":2.0025,"d":"$2.00"},{"v":1056.3588,"d":"$1,056.36"},{"v":1640.767592058,"d":"$1,641"}]
[125,"A301","Specs.","Typ. Membrane Splice Per Manufacturer Requirements & \n- Adhesive Per Manufacturer Requirements\n- Hot Air Weld Per Manufacturer Requirements",{"$f":"502.4","v":{"v":502.4,"d":"502"}},{"v":0.05,"d":"5%"},{"v":527.52,"d":"528"},"SF",{"v":0.02414125,"d":"0.02"},{"v":12.734992199999999,"d":"12.73"},{"v":48.89,"d":"$48.89"},{"v":622.6137686579999,"d":"$622.61"},{"v":1.2104000000000001,"d":"$1.21"},{"v":638.510208,"d":"$638.51"},{"v":1261.123976658,"d":"$1,261"}]
[""]
["",null,null,"Warranty Period: 20 years from date of Substantial Completion"]
[""]
["",null,null,"ROOF ASSEMBLY TYPE \"G\" - PVC MEMBRANE"]
[126,"A301","A601-A612","80-Mil PVC Roof Membrane\nBasis Of Design: Sikaplan",{"$f":"4084.27","v":{"v":4084.27,"d":"4084"}},{"v":0.05,"d":"5%"},{"$f":"E268+(E268*F268)","v":{"v":4288.4835,"d":"4288"}},"SF",{"v":0.042831249999999994,"d":"0.04"},{"$f":"I268*G268","v":{"v":183.68110890937498,"d":"183.68"}},{"v":48.89,"d":"$48.89"},{"$f":"K268*J268","v":{"v":8980.169414579343,"d":"$8,980.17"}},{"v":3.18175,"d":"$3.18"},{"$f":"M268*G268","v":{"v":13644.882376125,"d":"$13,644.88"}},{"$f":"L268+N268","v":{"v":22625.051790704343,"d":"$22,625"}}]
[127,"A301","A601-A612","5/8\" Thick Recovery Board",{"$f":"4084.27","v":{"v":4084.27,"d":"4084"}},{"v":0.05,"d":"5%"},{"v":4288.4835,"d":"4288"},"SF",{"v":0.020247499999999998,"d":"0.02"},{"v":86.83106966625,"d":"86.83"},{"v":48.89,"d":"$48.89"},{"v":4245.170995982962,"d":"$4,245.17"},{"v":1.4062000000000001,"d":"$1.41"},{"v":6030.465497700001,"d":"$6,030.47"},{"v":10275.636493682963,"d":"$10,276"}]
[128,"A301","A601-A612","2\" Polyisocyanurate Rigid Insulation Board; Taper As Required\n- (R-32.5 Minimum)\nBasis Of Design: Atlas Roofing Corporation",{"$f":"E269*3","v":{"v":12252.81,"d":"12253"}},{"v":0.05,"d":"5%"},{"v":12865.450499999999,"d":"12865"},"SF",{"v":0.02414125,"d":"0.02"},{"v":310.588056883125,"d":"310.59"},{"v":45.89,"d":"$45.89"},{"v":14252.885930366605,"d":"$14,252.89"},{"v":2.0025,"d":"$2.00"},{"v":25763.064626249998,"d":"$25,763.06"},{"v":40015.950556616604,"d":"$40,016"}]
[129,"A301","Specs.","Typ. Membrane Splice Per Manufacturer Requirements & \n- Adhesive Per Manufacturer Requirements\n- Hot Air Weld Per Manufacturer Requirements",{"$f":"4084.27","v":{"v":4084.27,"d":"4084"}},{"v":0.05,"d":"5%"},{"v":4288.4835,"d":"4288"},"SF",{"v":0.02414125,"d":"0.02"},{"v":103.529352294375,"d":"103.53"},{"v":48.89,"d":"$48.89"},{"v":5061.550033671994,"d":"$5,061.55"},{"v":1.2104000000000001,"d":"$1.21"},{"v":5190.780428400001,"d":"$5,190.78"},{"v":10252.330462071995,"d":"$10,252"}]
[""]
["",null,null,"Warranty Period: 20 years from date of Substantial Completion"]
[{"$f":"IF(H274<>\"\",1+MAX(A264:A273),\"\")","v":""}]
["",null,null,"ROOF CRICKET"]
[130,"A301","A301","Roof Cricket",{"v":8341.94,"d":"8342"},{"v":0.05,"d":"5%"},{"$f":"E276+(E276*F276)","v":{"v":8759.037,"d":"8759"}},"SF",{"v":0.020247499999999998,"d":"0.02"},{"$f":"I276*G276","v":{"v":177.34860165749998,"d":"177.35"}},{"v":48.89,"d":"$48.89"},{"$f":"K276*J276","v":{"v":8670.573135035174,"d":"$8,670.57"}},{"v":1.5041000000000002,"d":"$1.50"},{"$f":"M276*G276","v":{"v":13174.467551700001,"d":"$13,174.47"}},{"$f":"L276+N276","v":{"v":21845.040686735178,"d":"$21,845"}}]
["",null,null,""]
["",null,null,"ROOF WALKWAY/PADS"]
[131,"A301","A301","Flexible Walkways\n- Factory-Formed, Nonporous, Heavy-Duty, Slip-Resisting\n- Surface textured Walkway Pads Or Rolls, Approximately 3/16-Inch Thick \nSize: Minimum 30 By 30 Inches.\nColor: Match Roof Membrane",{"v":7193.16,"d":"7193"},{"v":0.05,"d":"5%"},{"$f":"E279+(E279*F279)","v":{"v":7552.818,"d":"7553"}},"SF",{"v":0.07398125,"d":"0.07"},{"$f":"I279*G279","v":{"v":558.7669166625,"d":"558.77"}},{"v":48.89,"d":"$48.89"},{"$f":"K279*J279","v":{"v":27318.114555629625,"d":"$27,318.11"}},{"v":5.5892,"d":"$5.59"},{"$f":"M279*G279","v":{"v":42214.2103656,"d":"$42,214.21"}},{"$f":"L279+N279","v":{"v":69532.32492122962,"d":"$69,532"}}]
["",null,null,""]
["",null,null,"ROOF DRAINAGE WORK"]
[132,"A301, A302","A/A601, C/A603, D/A603","Pre-Finished Metal Gutter",{"$f":"(794.61+137.07+31.04)","v":{"v":962.72,"d":"963"}},{"v":0.05,"d":"5%"},{"$f":"E282+(E282*F282)","v":{"v":1010.856,"d":"1011"}},"LF",{"v":0.09344999999999999,"d":"0.09"},{"$f":"I282*G282","v":{"v":94.46449319999999,"d":"94.46"}},{"v":48.89,"d":"$48.89"},{"$f":"K282*J282","v":{"v":4618.369072548,"d":"$4,618.37"}},{"v":6.942000000000001,"d":"$6.94"},{"$f":"M282*G282","v":{"v":7017.362352000001,"d":"$7,017.36"}},{"$f":"L282+N282","v":{"v":11635.731424548001,"d":"$11,636"}}]
[133,"A301, A302","A601-A612","5x5 Pre-Finished Metal Downspout",{"$f":"(4*2)+(4*4)+(2*8)+(2*12)+(2*12)+(26*14.5)+(4*16)+(4*26)","v":633},{"v":0.05,"d":"5%"},{"v":664.65,"d":"665"},"LF",{"v":0.09344999999999999,"d":"0.09"},{"v":62.11154249999999,"d":"62.11"},{"v":48.89,"d":"$48.89"},{"v":3036.633312825,"d":"$3,036.63"},{"v":8.1168,"d":"$8.12"},{"v":5394.83112,"d":"$5,394.83"},{"v":8431.464432825,"d":"$8,431"}]
[134,"A301, A302","A601-A612","Custom Painted Steel Protective Downspout Boot",36,{"v":0,"d":"0%"},{"$f":"E284+(E284*F284)","v":36},"EA",{"v":0.5743259000000001,"d":"0.57"},{"v":20.6757324,"d":"20.68"},{"v":48.89,"d":"$48.89"},{"v":1010.836557036,"d":"$1,010.84"},{"v":19.2685,"d":"$19.27"},{"v":693.6659999999999,"d":"$693.67"},{"v":1704.5025570359999,"d":"$1,705"}]
[135,"A301","D/A303","4\" Roof Drain & Dome Strainer",26,{"v":0,"d":"0%"},26,"EA",{"v":2.058125,"d":"2.06"},{"v":53.51125,"d":"53.51"},{"v":48.89,"d":"$48.89"},{"v":2616.1650125,"d":"$2,616.17"},{"v":307.05,"d":"$307.05"},{"v":7983.3,"d":"$7,983.30"},{"v":10599.4650125,"d":"$10,599"}]
[136,"A301","D/A303","6\" Roof Drain & Dome Strainer",8,{"v":0,"d":"0%"},{"$f":"E286+(E286*F286)","v":8},"EA",{"v":2.058125,"d":"2.06"},{"v":16.465,"d":"16.47"},{"v":48.89,"d":"$48.89"},{"v":804.97385,"d":"$804.97"},{"v":320.4,"d":"$320.40"},{"v":2563.2,"d":"$2,563.20"},{"v":3368.1738499999997,"d":"$3,368"}]
[137,"A301","D/A303","6\" Overflow Roof Drain & Dome Strainer",28,{"v":0,"d":"0%"},28,"EA",{"v":2.058125,"d":"2.06"},{"v":57.6275,"d":"57.63"},{"v":48.89,"d":"$48.89"},{"v":2817.4084749999997,"d":"$2,817.41"},{"v":342.65,"d":"$342.65"},{"v":9594.199999999999,"d":"$9,594.20"},{"v":12411.608474999999,"d":"$12,412"}]
[138,"A301","D/A303","8\" Overflow Roof Drain & Dome Strainer",6,{"v":0,"d":"0%"},{"$f":"E288+(E288*F288)","v":6},"EA",{"v":2.058125,"d":"2.06"},{"$f":"I288*G288","v":{"v":12.348749999999999,"d":"12.35"}},{"v":48.89,"d":"$48.89"},{"$f":"K288*J288","v":{"v":603.7303875,"d":"$603.73"}},{"v":364.9,"d":"$364.90"},{"$f":"M288*G288","v":{"v":2189.3999999999996,"d":"$2,189.40"}},{"$f":"L288+N288","v":{"v":2793.1303874999994,"d":"$2,793"}}]
[139,"A301","B/A303","8\"x6\" Pre-Finished 26 GA. Metal Thru Wall Scupper & Scupper Head",1,{"v":0,"d":"0%"},1,"EA",{"v":0.580369,"d":"0.58"},{"v":0.580369,"d":"0.58"},{"v":48.89,"d":"$48.89"},{"v":28.374240410000002,"d":"$28.37"},{"v":111.25,"d":"$111.25"},{"v":111.25,"d":"$111.25"},{"v":139.62424041,"d":"$140"}]
[140,"A301","B/A303","12\"x6\" Pre-Finished 26 GA. Metal Thru Wall Scupper & Scupper Head",3,{"v":0,"d":"0%"},{"$f":"E290+(E290*F290)","v":3},"EA",{"v":0.580369,"d":"0.58"},{"v":1.741107,"d":"1.74"},{"v":48.89,"d":"$48.89"},{"v":85.12272123,"d":"$85.12"},{"v":115.7,"d":"$115.70"},{"v":347.1,"d":"$347.10"},{"v":432.22272123000005,"d":"$432"}]
[141,"A301","B/A303","16\"x6\" Pre-Finished 26 GA. Metal Thru Wall Scupper & Scupper Head",10,{"v":0,"d":"0%"},10,"EA",{"v":0.580369,"d":"0.58"},{"v":5.8036900000000005,"d":"5.80"},{"v":48.89,"d":"$48.89"},{"v":283.74240410000004,"d":"$283.74"},{"v":124.60000000000001,"d":"$124.60"},{"v":1246,"d":"$1,246.00"},{"v":1529.7424041,"d":"$1,530"}]
[142,"A301","B/A303","20\"x6\" Pre-Finished 26 GA. Metal Thru Wall Scupper & Scupper Head",7,{"v":0,"d":"0%"},{"$f":"E292+(E292*F292)","v":7},"EA",{"v":0.580369,"d":"0.58"},{"v":4.062583,"d":"4.06"},{"v":48.89,"d":"$48.89"},{"v":198.61968287,"d":"$198.62"},{"v":137.95,"d":"$137.95"},{"v":965.6499999999999,"d":"$965.65"},{"v":1164.2696828699998,"d":"$1,164"}]
[143,"A301","B/A303","32\"x6\" Pre-Finished 26 GA. Metal Thru Wall Scupper & Scupper Head",3,{"v":0,"d":"0%"},3,"EA",{"v":0.580369,"d":"0.58"},{"v":1.741107,"d":"1.74"},{"v":48.89,"d":"$48.89"},{"v":85.12272123,"d":"$85.12"},{"v":146.85,"d":"$146.85"},{"v":440.54999999999995,"d":"$440.55"},{"v":525.67272123,"d":"$526"}]
[144,"A301","B/A303","72\"x6\" Pre-Finished 26 GA. Metal Thru Wall Scupper & Scupper Head",1,{"v":0,"d":"0%"},{"$f":"E294+(E294*F294)","v":1},"EA",{"v":0.580369,"d":"0.58"},{"v":0.580369,"d":"0.58"},{"v":48.89,"d":"$48.89"},{"v":28.374240410000002,"d":"$28.37"},{"v":160.2,"d":"$160.20"},{"v":160.2,"d":"$160.20"},{"v":188.57424041,"d":"$189"}]
["",null,null,""]
["",null,null,"WOOD BLOCKING @ ROOF EDGE"]
[145,"A301","C/A603, H/A303","2x4 Wood Blocking",{"$f":"(137.07+31.04)*2+606.32+(34.69*2)","v":{"v":1011.92,"d":"1012"}},{"v":0.05,"d":"5%"},{"$f":"E297+(E297*F297)","v":{"v":1062.516,"d":"1063"}},"LF",{"v":0.01399614,"d":"0.01"},{"$f":"I297*G297","v":{"v":14.871122688240002,"d":"14.87"}},{"v":48.89,"d":"$48.89"},{"$f":"K297*J297","v":{"v":727.0491882280537,"d":"$727.05"}},{"v":1.4685,"d":"$1.47"},{"$f":"M297*G297","v":{"v":1560.304746,"d":"$1,560.30"}},{"$f":"L297+N297","v":{"v":2287.3539342280537,"d":"$2,287"}}]
[146,"A301","K/A303, H/A303","2x6 Wood Blocking",{"$f":"131.41+(34.69*2)","v":{"v":200.79,"d":"201"}},{"v":0.05,"d":"5%"},{"$f":"E298+(E298*F298)","v":{"v":210.8295,"d":"211"}},"LF",{"v":0.01399614,"d":"0.01"},{"$f":"I298*G298","v":{"v":2.95079919813,"d":"2.95"}},{"v":48.89,"d":"$48.89"},{"$f":"K298*J298","v":{"v":144.2645727965757,"d":"$144.26"}},{"v":1.602,"d":"$1.60"},{"$f":"M298*G298","v":{"v":337.74885900000004,"d":"$337.75"}},{"$f":"L298+N298","v":{"v":482.01343179657573,"d":"$482"}}]
[147,"A301","A/A304","2x8 Wood Blocking",{"$f":"929.74*2","v":{"v":1859.48,"d":"1859"}},{"v":0.05,"d":"5%"},{"$f":"E299+(E299*F299)","v":{"v":1952.454,"d":"1952"}},"LF",{"v":0.01399614,"d":"0.01"},{"v":27.32681952756,"d":"27.33"},{"v":48.89,"d":"$48.89"},{"v":1336.0082067024084,"d":"$1,336.01"},{"v":1.6909999999999998,"d":"$1.69"},{"v":3301.5997139999995,"d":"$3,301.60"},{"v":4637.607920702408,"d":"$4,638"}]
[148,"A301","D/A303","2x2 Fire Resistant Wood Blocking",{"$f":"96.01","v":{"v":96.01,"d":"96"}},{"v":0.05,"d":"5%"},{"v":100.8105,"d":"101"},"LF",{"v":0.01399614,"d":"0.01"},{"v":1.4109578714700002,"d":"1.41"},{"v":48.89,"d":"$48.89"},{"v":68.98173033616831,"d":"$68.98"},{"v":1.3172,"d":"$1.32"},{"v":132.7875906,"d":"$132.79"},{"v":201.7693209361683,"d":"$202"}]
[149,"A301","A/A601, A/A304","2x4 Fire Resistant Wood Blocking",{"$f":"(794.61+96.01)*2+(146.17+734.06)","v":{"v":2661.47,"d":"2661"}},{"v":0.05,"d":"5%"},{"$f":"E301+(E301*F301)","v":{"v":2794.5434999999998,"d":"2795"}},"LF",{"v":0.01399614,"d":"0.01"},{"v":39.11282206209,"d":"39.11"},{"v":48.89,"d":"$48.89"},{"v":1912.2258706155799,"d":"$1,912.23"},{"v":1.5308,"d":"$1.53"},{"v":4277.8871898,"d":"$4,277.89"},{"v":6190.11306041558,"d":"$6,190"}]
[150,"A301","A/A601","2x6 Fire Resistant Wood Blocking",{"$f":"794.61*2","v":{"v":1589.22,"d":"1589"}},{"v":0.05,"d":"5%"},{"$f":"E302+(E302*F302)","v":{"v":1668.681,"d":"1669"}},"LF",{"v":0.01399614,"d":"0.01"},{"v":23.35509289134,"d":"23.36"},{"v":48.89,"d":"$48.89"},{"v":1141.8304914576127,"d":"$1,141.83"},{"v":1.6376000000000002,"d":"$1.64"},{"v":2732.6320056000004,"d":"$2,732.63"},{"v":3874.4624970576133,"d":"$3,874"}]
[151,"A301","A/A601","2x12 Fire Resistant Wood Blocking",{"$f":"794.61","v":{"v":794.61,"d":"795"}},{"v":0.05,"d":"5%"},{"v":834.3405,"d":"834"},"LF",{"v":0.01399614,"d":"0.01"},{"v":11.67754644567,"d":"11.68"},{"v":48.89,"d":"$48.89"},{"v":570.9152457288063,"d":"$570.92"},{"v":1.8957,"d":"$1.90"},{"v":1581.65928585,"d":"$1,581.66"},{"v":2152.5745315788063,"d":"$2,153"}]
["",null,null,""]
["",null,null,"EXTERIOR SHEATHING @ ROOF EDGE"]
[152,"A301","C/A603, D/A603","3/4\" Exterior Plywood Sheathing",{"$f":"(137.07+31.04)*1.17*2+1116+(34.69*1)","v":{"v":1544.0674,"d":"1544"}},{"v":0.05,"d":"5%"},{"$f":"E306+(E306*F306)","v":{"v":1621.2707699999999,"d":"1621"}},"SF",{"v":0.021415624999999997,"d":"0.02"},{"$f":"I306*G306","v":{"v":34.72052683378124,"d":"34.72"}},{"v":48.89,"d":"$48.89"},{"$f":"K306*J306","v":{"v":1697.486556903565,"d":"$1,697.49"}},{"v":1.590875,"d":"$1.59"},{"$f":"M306*G306","v":{"v":2579.23913622375,"d":"$2,579.24"}},{"$f":"L306+N306","v":{"v":4276.725693127315,"d":"$4,277"}}]
["",null,null,""]
["",null,null,"INSULATION @ ROOF EDGE"]
[153,"A301","A/A601","1-1/2\" Rigid Insulation",{"$f":"794.61*0.42","v":{"v":333.7362,"d":"334"}},{"v":0.05,"d":"5%"},{"$f":"E309+(E309*F309)","v":{"v":350.42301,"d":"350"}},"SF",{"v":0.020403249999999998,"d":"0.02"},{"$f":"I309*G309","v":{"v":7.149768278782498,"d":"7.15"}},{"v":48.89,"d":"$48.89"},{"$f":"K309*J309","v":{"v":349.5521711496763,"d":"$349.55"}},{"v":1.4062000000000001,"d":"$1.41"},{"$f":"M309*G309","v":{"v":492.764836662,"d":"$492.76"}},{"$f":"L309+N309","v":{"v":842.3170078116764,"d":"$842"}}]
[154,"A301","D/A303","Batt Insulation",{"$f":"96.01*0.5","v":{"v":48.005,"d":"48"}},{"v":0.05,"d":"5%"},{"$f":"E310+(E310*F310)","v":{"v":50.40525,"d":"50"}},"SF",{"v":0.020636874999999996,"d":"0.02"},{"v":1.04020684359375,"d":"1.04"},{"v":48.89,"d":"$48.89"},{"v":50.855712583298434,"d":"$50.86"},{"v":1.533025,"d":"$1.53"},{"v":77.27250838125,"d":"$77.27"},{"v":128.12822096454843,"d":"$128"}]
["",null,null,""]
["",null,null,"TPO MEMBRANE UNDER DOWNSPOUT DISCHARGE"]
[155,"A301","A/A601","(18\"x36\") 60 MIL TPO Roof Membrane under Downspout Discharge",{"$f":"12*(1.5*3)","v":54},{"v":0.05,"d":"5%"},{"$f":"E313+(E313*F313)","v":{"v":56.7,"d":"57"}},"SF",{"v":0.042831249999999994,"d":"0.04"},{"$f":"I313*G313","v":{"v":2.428531875,"d":"2.43"}},{"v":48.89,"d":"$48.89"},{"$f":"K313*J313","v":{"v":118.73092336875,"d":"$118.73"}},{"v":2.9903999999999997,"d":"$2.99"},{"$f":"M313*G313","v":{"v":169.55568,"d":"$169.56"}},{"$f":"L313+N313","v":{"v":288.28660336875,"d":"$288"}}]
["",null,null,""]
["",null,null,"FLASHING"]
[156,"A301","D/A303","Cap Sheet w/ Base Flashing @ Roof Drain",{"v":96.01,"d":"96"},{"v":0.05,"d":"5%"},{"$f":"E316+(E316*F316)","v":{"v":100.8105,"d":"101"}},"LF",{"v":0.036045,"d":"0.04"},{"$f":"I316*G316","v":{"v":3.6337144725000003,"d":"3.63"}},{"v":48.89,"d":"$48.89"},{"$f":"K316*J316","v":{"v":177.65230056052502,"d":"$177.65"}},{"v":1.1748,"d":"$1.17"},{"$f":"M316*G316","v":{"v":118.4321754,"d":"$118.43"}},{"$f":"L316+N316","v":{"v":296.084475960525,"d":"$296"}}]
[157,"A301","B/A303","Roofing Termination Sheet w/ Continuous Membrane Flashing @ Thru Wall Scupper",{"v":32.68,"d":"33"},{"v":0.05,"d":"5%"},{"$f":"E317+(E317*F317)","v":{"v":34.314,"d":"34"}},"LF",{"v":0.030705000000000003,"d":"0.03"},{"$f":"I317*G317","v":{"v":1.05361137,"d":"1.05"}},{"v":48.89,"d":"$48.89"},{"$f":"K317*J317","v":{"v":51.5110598793,"d":"$51.51"}},{"v":1.1214,"d":"$1.12"},{"$f":"M317*G317","v":{"v":38.479719599999996,"d":"$38.48"}},{"$f":"L317+N317","v":{"v":89.99077947929999,"d":"$90"}}]
[158,"A301","B/A601","Pre-Finish Metal Wall Flashing over 'Z' Clip with Sealant",{"v":804.54,"d":"805"},{"v":0.05,"d":"5%"},{"$f":"E318+(E318*F318)","v":{"v":844.7669999999999,"d":"845"}},"LF",{"v":0.030705000000000003,"d":"0.03"},{"v":25.938570735000003,"d":"25.94"},{"v":48.89,"d":"$48.89"},{"v":1268.1367232341502,"d":"$1,268.14"},{"v":1.2104000000000001,"d":"$1.21"},{"v":1022.5059768000001,"d":"$1,022.51"},{"v":2290.64270003415,"d":"$2,291"}]
[159,"A301","B/A603","Pre-Finish Rake Flashing",{"v":116.09,"d":"116"},{"v":0.05,"d":"5%"},{"$f":"E319+(E319*F319)","v":{"v":121.89450000000001,"d":"122"}},"LF",{"v":0.030705000000000003,"d":"0.03"},{"v":3.7427706225000006,"d":"3.74"},{"v":48.89,"d":"$48.89"},{"v":182.98405573402502,"d":"$182.98"},{"v":0.9434,"d":"$0.94"},{"v":114.99527130000001,"d":"$115.00"},{"v":297.979327034025,"d":"$298"}]
[160,"A301","A/A607, A/A304","TPO Termination Sheet over Pre-Finish Trim Flashing",{"$f":"158.83+929.74","v":{"v":1088.57,"d":"1089"}},{"v":0.05,"d":"5%"},{"$f":"E320+(E320*F320)","v":{"v":1142.9985,"d":"1143"}},"LF",{"v":0.030705000000000003,"d":"0.03"},{"v":35.0957689425,"d":"35.10"},{"v":48.89,"d":"$48.89"},{"v":1715.832143598825,"d":"$1,715.83"},{"v":1.0858,"d":"$1.09"},{"v":1241.0677713,"d":"$1,241.07"},{"v":2956.899914898825,"d":"$2,957"}]
[161,"A301","A303-A304","Flashing  @ Vent Through Roof",{"v":25.34,"d":"25"},{"v":0.05,"d":"5%"},{"$f":"E321+(E321*F321)","v":{"v":26.607,"d":"27"}},"LF",{"v":0.030705000000000003,"d":"0.03"},{"v":0.8169679350000001,"d":"0.82"},{"v":48.89,"d":"$48.89"},{"v":39.94156234215001,"d":"$39.94"},{"v":0.7387,"d":"$0.74"},{"v":19.6545909,"d":"$19.65"},{"v":59.59615324215001,"d":"$60"}]
[162,"A301","A303-A304","Flashing  @ RS/RL Mechanical Piping",{"v":14.92,"d":"15"},{"v":0.05,"d":"5%"},{"v":15.666,"d":"16"},"LF",{"v":0.030705000000000003,"d":"0.03"},{"v":0.48102453000000006,"d":"0.48"},{"v":48.89,"d":"$48.89"},{"v":23.517289271700005,"d":"$23.52"},{"v":2.1983,"d":"$2.20"},{"v":34.4385678,"d":"$34.44"},{"v":57.95585707170001,"d":"$58"}]
[163,"A301","A303-A304","Flashing  @ Mechanical Equipment Curb",{"v":682.55,"d":"683"},{"v":0.05,"d":"5%"},{"v":716.6775,"d":"717"},"LF",{"v":0.030705000000000003,"d":"0.03"},{"v":22.0055826375,"d":"22.01"},{"v":48.89,"d":"$48.89"},{"v":1075.852935147375,"d":"$1,075.85"},{"v":3.0438,"d":"$3.04"},{"v":2181.4229745000002,"d":"$2,181.42"},{"v":3257.2759096473756,"d":"$3,257"}]
[164,"A301","A303-A304","Single-Ply Roof Membrane Fully Adhered To Wall W/ Bonding Adhesive @ Mechanical Equipment Curb",{"$f":"682.55*0.67","v":{"v":457.3085,"d":"457"}},{"v":0.05,"d":"5%"},{"v":480.173925,"d":"480"},"SF",{"v":0.042831249999999994,"d":"0.04"},{"v":20.566449425156247,"d":"20.57"},{"v":48.89,"d":"$48.89"},{"v":1005.4937123958889,"d":"$1,005.49"},{"v":2.7946,"d":"$2.79"},{"v":1341.894050805,"d":"$1,341.89"},{"v":2347.387763200889,"d":"$2,347"}]
["",null,null,""]
["",null,null,"PARAPET WALL TREATMENT"]
["",null,null,""]
["",null,null,"Pre-Finished Metal Coping Cap"]
[165,"A301","A303-A612","0'-6\" Wide Pre-Finished Metal Coping Cap",{"v":351.71,"d":"352"},{"v":0.05,"d":"5%"},{"$f":"E329+(E329*F329)","v":{"v":369.2955,"d":"369"}},"LF",{"v":0.07521167499999999,"d":"0.08"},{"$f":"I329*G329","v":{"v":27.775333124962497,"d":"27.78"}},{"v":48.89,"d":"$48.89"},{"$f":"K329*J329","v":{"v":1357.9360364794165,"d":"$1,357.94"}},{"v":4.1652,"d":"$4.17"},{"$f":"M329*G329","v":{"v":1538.1896166,"d":"$1,538.19"}},{"$f":"L329+N329","v":{"v":2896.125653079416,"d":"$2,896"}}]
[166,"A301","A303-A612","0'-8\" Wide Pre-Finished Metal Coping Cap",{"$f":"146.17+734.06+472.56+558.56","v":{"v":1911.35,"d":"1911"}},{"v":0.05,"d":"5%"},{"$f":"E330+(E330*F330)","v":{"v":2006.9175,"d":"2007"}},"LF",{"v":0.07521167499999999,"d":"0.08"},{"$f":"I330*G330","v":{"v":150.94362676181248,"d":"150.94"}},{"v":48.89,"d":"$48.89"},{"$f":"K330*J330","v":{"v":7379.633912385012,"d":"$7,379.63"}},{"v":4.663600000000001,"d":"$4.66"},{"$f":"M330*G330","v":{"v":9359.460453000002,"d":"$9,359.46"}},{"$f":"L330+N330","v":{"v":16739.09436538501,"d":"$16,739"}}]
[167,"A301","A303-A612","0'-10\" Wide Pre-Finished Metal Coping Cap",{"v":61.45,"d":"61"},{"v":0.05,"d":"5%"},{"$f":"E331+(E331*F331)","v":{"v":64.52250000000001,"d":"65"}},"LF",{"v":0.07521167499999999,"d":"0.08"},{"v":4.8528453001875,"d":"4.85"},{"v":48.89,"d":"$48.89"},{"v":237.2556067261669,"d":"$237.26"},{"v":6.069800000000001,"d":"$6.07"},{"v":391.6386705000001,"d":"$391.64"},{"v":628.894277226167,"d":"$629"}]
[168,"A301","A303-A612","1'-0\" Wide Pre-Finished Metal Coping Cap",{"$f":"468.35+34.69","v":{"v":503.04,"d":"503"}},{"v":0.05,"d":"5%"},{"$f":"E332+(E332*F332)","v":{"v":528.192,"d":"528"}},"LF",{"v":0.07521167499999999,"d":"0.08"},{"v":39.7262050416,"d":"39.73"},{"v":48.89,"d":"$48.89"},{"v":1942.2141644838239,"d":"$1,942.21"},{"v":5.6248000000000005,"d":"$5.62"},{"v":2970.9743616,"d":"$2,970.97"},{"v":4913.188526083824,"d":"$4,913"}]
["",null,null,""]
["",null,null,"Parapet Blocking Under Metal Coping Cap"]
[169,"A301","A/A304","(2\"X0'-6\") Parapet Blocking  Under Metal Coping Cap",{"v":681.59,"d":"682"},{"v":0.05,"d":"5%"},{"$f":"E335+(E335*F335)","v":{"v":715.6695000000001,"d":"716"}},"LF",{"v":0.01399614,"d":"0.01"},{"$f":"I335*G335","v":{"v":10.016610515730001,"d":"10.02"}},{"v":48.89,"d":"$48.89"},{"$f":"K335*J335","v":{"v":489.7120881140398,"d":"$489.71"}},{"v":1.0056999999999998,"d":"$1.01"},{"$f":"M335*G335","v":{"v":719.7488161499999,"d":"$719.75"}},{"$f":"L335+N335","v":{"v":1209.4609042640398,"d":"$1,209"}}]
[170,"A301","A/A304","(2\"X0'-8\") Parapet Blocking  Under Metal Coping Cap",{"$f":"146.17+734.06+472.56+503.13","v":{"v":1855.92,"d":"1856"}},{"v":0.05,"d":"5%"},{"$f":"E336+(E336*F336)","v":{"v":1948.7160000000001,"d":"1949"}},"LF",{"v":0.01399614,"d":"0.01"},{"$f":"I336*G336","v":{"v":27.27450195624,"d":"27.27"}},{"v":48.89,"d":"$48.89"},{"$f":"K336*J336","v":{"v":1333.4504006405737,"d":"$1,333.45"}},{"v":1.1214,"d":"$1.12"},{"$f":"M336*G336","v":{"v":2185.2901224,"d":"$2,185.29"}},{"$f":"L336+N336","v":{"v":3518.740523040574,"d":"$3,519"}}]
[171,"A301","A/A304","(2\"X1'-0\") Parapet Blocking  Under Metal Coping Cap",{"v":371.44,"d":"371"},{"v":0.05,"d":"5%"},{"$f":"E337+(E337*F337)","v":{"v":390.012,"d":"390"}},"LF",{"v":0.01399614,"d":"0.01"},{"v":5.45866255368,"d":"5.46"},{"v":48.89,"d":"$48.89"},{"v":266.8740122494152,"d":"$266.87"},{"v":1.2638,"d":"$1.26"},{"v":492.8971656,"d":"$492.90"},{"v":759.7711778494152,"d":"$760"}]
[{"$f":"IF(H338<>\"\",1+MAX(A328:A337),\"\")","v":""},null,null,""]
["",null,null,"Continuous Cleat And Coping Cap Support"]
[172,"A301","A/A304","Continuous Metal Cleat ",{"$f":"929.74+1556.16","v":{"v":2485.9,"d":"2486"}},{"v":0.05,"d":"5%"},{"$f":"E340+(E340*F340)","v":{"v":2610.195,"d":"2610"}},"LF",{"v":0.012021675,"d":"0.01"},{"$f":"I340*G340","v":{"v":31.378915976625002,"d":"31.38"}},{"v":48.89,"d":"$48.89"},{"$f":"K340*J340","v":{"v":1534.1152020971963,"d":"$1,534.12"}},{"v":1.1748,"d":"$1.17"},{"$f":"M340*G340","v":{"v":3066.4570860000003,"d":"$3,066.46"}},{"$f":"L340+N340","v":{"v":4600.572288097197,"d":"$4,601"}}]
["",null,null,""]
["",null,null,"TPO Fully Adhered Roof Membrane At Parapet"]
[173,"A301","B/A303, A/A604","TPO Fully Adhered Roof Membrane; \n- Wrap Vertical Surface And Terminate Over Parapet\n- Provide Termination Bars As Required By Manufacturer Specifications",{"$f":"(472.56*5.08)+3796","v":{"v":6196.6048,"d":"6197"}},{"v":0.05,"d":"5%"},{"$f":"E343+(E343*F343)","v":{"v":6506.43504,"d":"6506"}},"SF",{"v":0.02770125,"d":"0.03"},{"$f":"I343*G343","v":{"v":180.2363836518,"d":"180.24"}},{"v":48.89,"d":"$48.89"},{"$f":"K343*J343","v":{"v":8811.756796736501,"d":"$8,811.76"}},{"v":2.5187,"d":"$2.52"},{"$f":"M343*G343","v":{"v":16387.757935248,"d":"$16,387.76"}},{"$f":"L343+N343","v":{"v":25199.5147319845,"d":"$25,200"}}]
[""]
["",null,null,"PARAPET WALL"]
["",null,null,""]
["",null,null,"6\" Metal Stud Fascia Edge"]
[174,"A301","A/A304","Top And Bottom Track (6\" Metal Stud)",{"$f":"929.74*2","v":{"v":1859.48,"d":"1859"}},{"v":0.05,"d":"5%"},{"$f":"E348+(E348*F348)","v":{"v":1952.454,"d":"1952"}},"LF",{"v":0.029592499999999997,"d":"0.03"},{"$f":"I348*G348","v":{"v":57.77799499499999,"d":"57.78"}},{"v":48.89,"d":"$48.89"},{"$f":"K348*J348","v":{"v":2824.7661753055495,"d":"$2,824.77"}},{"v":2.0113999999999996,"d":"$2.01"},{"$f":"M348*G348","v":{"v":3927.165975599999,"d":"$3,927.17"}},{"$f":"L348+N348","v":{"v":6751.932150905548,"d":"$6,752"}}]
[175,"A301","A/A304","6\" Metal Stud @ 16\" O.C.",{"$f":"929.74*3.17","v":{"v":2947.2758,"d":"2947"}},{"v":0.05,"d":"5%"},{"v":3094.6395899999998,"d":"3095"},"SF",{"v":0.0206124,"d":"0.02"},{"v":63.787949084915994,"d":"63.79"},{"v":48.89,"d":"$48.89"},{"v":3118.592830761543,"d":"$3,118.59"},{"v":2.2072,"d":"$2.21"},{"v":6830.488503047999,"d":"$6,830.49"},{"v":9949.081333809543,"d":"$9,949"}]
[176,"A301","A/A304","1/2\" Exterior Gypsum Sheathing",{"$f":"929.74*3.17","v":{"v":2947.2758,"d":"2947"}},{"v":0.05,"d":"5%"},{"v":3094.6395899999998,"d":"3095"},"SF",{"v":0.021415624999999997,"d":"0.02"},{"v":66.27364096959374,"d":"66.27"},{"v":48.89,"d":"$48.89"},{"v":3240.118307003438,"d":"$3,240.12"},{"v":1.4418000000000002,"d":"$1.44"},{"v":4461.851360862001,"d":"$4,461.85"},{"v":7701.969667865438,"d":"$7,702"}]
[177,"A301","A/A304","Liquid Applied Moisture Barrier",{"$f":"929.74*3.17","v":{"v":2947.2758,"d":"2947"}},{"v":0.05,"d":"5%"},{"v":3094.6395899999998,"d":"3095"},"SF",{"v":0.020403249999999998,"d":"0.02"},{"v":63.14070521466749,"d":"63.14"},{"v":48.89,"d":"$48.89"},{"v":3086.949077945094,"d":"$3,086.95"},{"v":1.1659000000000002,"d":"$1.17"},{"v":3608.040297981,"d":"$3,608.04"},{"v":6694.989375926094,"d":"$6,695"}]
[178,"A301","A/A304","Screws",{"$f":"929.74*3.17/32*48","v":{"v":4420.9137,"d":"4421"}},{"v":0,"d":"0%"},{"v":4420.9137,"d":"4421"},"EA",{"v":0.00909135,"d":"0.01"},{"$f":"I352*G352","v":{"v":40.192073766495,"d":"40.19"}},{"v":48.89,"d":"$48.89"},{"$f":"K352*J352","v":{"v":1964.9904864439407,"d":"$1,964.99"}},{"v":0.7654,"d":"$0.77"},{"$f":"M352*G352","v":{"v":3383.76734598,"d":"$3,383.77"}},{"$f":"L352+N352","v":{"v":5348.75783242394,"d":"$5,349"}}]
["",null,null,""]
["",null,null,"6\" Metal Stud Knee Wall"]
[179,"A301","B/A304, H/A303","Top And Bottom Track (6\" Metal Stud)",{"$f":"(146.17+734.06+34.69)*2","v":{"v":1829.8399999999997,"d":"1830"}},{"v":0.05,"d":"5%"},{"$f":"E355+(E355*F355)","v":{"v":1921.3319999999997,"d":"1921"}},"LF",{"v":0.029592499999999997,"d":"0.03"},{"$f":"I355*G355","v":{"v":56.85701720999999,"d":"56.86"}},{"v":48.89,"d":"$48.89"},{"$f":"K355*J355","v":{"v":2779.7395713968995,"d":"$2,779.74"}},{"v":2.0113999999999996,"d":"$2.01"},{"$f":"M355*G355","v":{"v":3864.567184799999,"d":"$3,864.57"}},{"$f":"L355+N355","v":{"v":6644.306756196898,"d":"$6,644"}}]
[180,"A301","B/A304, H/A303","6\" Metal Stud @ 16\" O.C.",{"$f":"(146.17+734.06)*0.83+(34.69*1.42)","v":{"v":779.8507,"d":"780"}},{"v":0.05,"d":"5%"},{"v":818.8432349999999,"d":"819"},"SF",{"v":0.0206124,"d":"0.02"},{"v":16.878324297114,"d":"16.88"},{"v":48.89,"d":"$48.89"},{"v":825.1812748859033,"d":"$825.18"},{"v":2.2072,"d":"$2.21"},{"v":1807.3507882919996,"d":"$1,807.35"},{"v":2632.532063177903,"d":"$2,633"}]
[181,"A301","B/A304, H/A303","Batt Insulation Between 6\" Metal Studs",{"$f":"(34.69*1.42)","v":{"v":49.25979999999999,"d":"49"}},{"v":0.05,"d":"5%"},{"v":51.72278999999999,"d":"52"},"SF",{"v":0.020636874999999996,"d":"0.02"},{"v":1.0673967518812495,"d":"1.07"},{"v":48.89,"d":"$48.89"},{"v":52.18502719947429,"d":"$52.19"},{"v":1.533025,"d":"$1.53"},{"v":79.29233013974999,"d":"$79.29"},{"v":131.47735733922428,"d":"$131"}]
[""]
["",null,null,"6\" Metal Stud Parapet Wall, (3'-0\" H)"]
[182,"A301","A/A303, A/A604","Top And Bottom Track (6\" Metal Stud)",{"$f":"687.27*2","v":{"v":1374.54,"d":"1375"}},{"v":0.05,"d":"5%"},{"$f":"E360+(E360*F360)","v":{"v":1443.267,"d":"1443"}},"LF",{"v":0.029592499999999997,"d":"0.03"},{"$f":"I360*G360","v":{"v":42.709878697499995,"d":"42.71"}},{"v":48.89,"d":"$48.89"},{"$f":"K360*J360","v":{"v":2088.0859695207746,"d":"$2,088.09"}},{"v":2.0113999999999996,"d":"$2.01"},{"$f":"M360*G360","v":{"v":2902.9872437999998,"d":"$2,902.99"}},{"$f":"L360+N360","v":{"v":4991.073213320775,"d":"$4,991"}}]
[183,"A301","A/A303, A/A604","6\" Metal Stud @ 16\" O.C.",{"$f":"687.27*3","v":{"v":2061.81,"d":"2062"}},{"v":0.05,"d":"5%"},{"v":2164.9004999999997,"d":"2165"},"SF",{"v":0.0206124,"d":"0.02"},{"v":44.623795066199996,"d":"44.62"},{"v":48.89,"d":"$48.89"},{"v":2181.657340786518,"d":"$2,181.66"},{"v":2.2072,"d":"$2.21"},{"v":4778.368383599999,"d":"$4,778.37"},{"v":6960.025724386517,"d":"$6,960"}]
[184,"A301","A/A303, A/A604","Batt Insulation Between 6\" Metal Studs",{"$f":"687.27*1.67","v":{"v":1147.7409,"d":"1148"}},{"v":0.05,"d":"5%"},{"v":1205.127945,"d":"1205"},"SF",{"v":0.020636874999999996,"d":"0.02"},{"v":24.870074759971867,"d":"24.87"},{"v":48.89,"d":"$48.89"},{"v":1215.8979550150245,"d":"$1,215.90"},{"v":1.533025,"d":"$1.53"},{"v":1847.4912678836251,"d":"$1,847.49"},{"v":3063.3892228986497,"d":"$3,063"}]
[185,"A301","A/A303, A/A604","1/2\" Denseglass Sheathing @ Both Sides",{"$f":"687.27*3*2","v":{"v":4123.62,"d":"4124"}},{"v":0.05,"d":"5%"},{"v":4329.8009999999995,"d":"4330"},"SF",{"v":0.021415624999999997,"d":"0.02"},{"v":92.72539454062498,"d":"92.73"},{"v":48.89,"d":"$48.89"},{"v":4533.344539091155,"d":"$4,533.34"},{"v":1.7177,"d":"$1.72"},{"v":7437.299177699999,"d":"$7,437.30"},{"v":11970.643716791154,"d":"$11,971"}]
[186,"A301","A/A303, A/A604","Fluid Applied Vapor Barrier",{"$f":"687.27*3","v":{"v":2061.81,"d":"2062"}},{"v":0.05,"d":"5%"},{"v":2164.9004999999997,"d":"2165"},"SF",{"v":0.020403249999999998,"d":"0.02"},{"v":44.17100612662499,"d":"44.17"},{"v":48.89,"d":"$48.89"},{"v":2159.5204895306956,"d":"$2,159.52"},{"v":1.1659000000000002,"d":"$1.17"},{"v":2524.05749295,"d":"$2,524.06"},{"v":4683.577982480696,"d":"$4,684"}]
[187,"A301","A/A303, A/A604","Screws",{"$f":"4124/32*48","v":6186},{"v":0,"d":"0%"},6186,"EA",{"v":0.00909135,"d":"0.01"},{"v":56.239091099999996,"d":"56.24"},{"v":48.89,"d":"$48.89"},{"v":2749.529163879,"d":"$2,749.53"},{"v":0.7654,"d":"$0.77"},{"v":4734.7644,"d":"$4,734.76"},{"v":7484.293563879,"d":"$7,484"}]
[""]
["",null,null,"6\" Metal Stud Parapet Wall, (4'-5\" H)"]
[188,"A301","B/A303, A/A604","Top And Bottom Track (6\" Metal Stud)",{"$f":"472.56*2","v":{"v":945.12,"d":"945"}},{"v":0.05,"d":"5%"},{"$f":"E368+(E368*F368)","v":{"v":992.376,"d":"992"}},"LF",{"v":0.029592499999999997,"d":"0.03"},{"$f":"I368*G368","v":{"v":29.366886779999998,"d":"29.37"}},{"v":48.89,"d":"$48.89"},{"$f":"K368*J368","v":{"v":1435.7470946741998,"d":"$1,435.75"}},{"v":2.0113999999999996,"d":"$2.01"},{"$f":"M368*G368","v":{"v":1996.0650863999997,"d":"$1,996.07"}},{"$f":"L368+N368","v":{"v":3431.8121810741995,"d":"$3,432"}}]
[189,"A301","B/A303, A/A604","6\" Metal Stud @ 16\" O.C.",{"$f":"472.56*4.42","v":{"v":2088.7152,"d":"2089"}},{"v":0.05,"d":"5%"},{"v":2193.15096,"d":"2193"},"SF",{"v":0.0206124,"d":"0.02"},{"v":45.206104847904,"d":"45.21"},{"v":48.89,"d":"$48.89"},{"v":2210.126466014027,"d":"$2,210.13"},{"v":2.2072,"d":"$2.21"},{"v":4840.722798911999,"d":"$4,840.72"},{"v":7050.849264926026,"d":"$7,051"}]
[190,"A301","B/A303, A/A604","Batt Insulation Between 6\" Metal Studs",{"$f":"472.56*1.67","v":{"v":789.1752,"d":"789"}},{"v":0.05,"d":"5%"},{"v":828.63396,"d":"829"},"SF",{"v":0.020636874999999996,"d":"0.02"},{"v":17.100415453274998,"d":"17.10"},{"v":48.89,"d":"$48.89"},{"v":836.0393115106147,"d":"$836.04"},{"v":1.533025,"d":"$1.53"},{"v":1270.316576529,"d":"$1,270.32"},{"v":2106.355888039615,"d":"$2,106"}]
[191,"A301","B/A303, A/A604","1/2\" Denseglass Sheathing @ Both Sides",{"$f":"472.56*4.42*2","v":{"v":4177.4304,"d":"4177"}},{"v":0.05,"d":"5%"},{"v":4386.30192,"d":"4386"},"SF",{"v":0.021415624999999997,"d":"0.02"},{"v":93.93539705549999,"d":"93.94"},{"v":48.89,"d":"$48.89"},{"v":4592.501562043394,"d":"$4,592.50"},{"v":1.7177,"d":"$1.72"},{"v":7534.350807983999,"d":"$7,534.35"},{"v":12126.852370027394,"d":"$12,127"}]
[192,"A301","B/A303, A/A604","Fluid Applied Vapor Barrier",{"$f":"472.56*4.42","v":{"v":2088.7152,"d":"2089"}},{"v":0.05,"d":"5%"},{"v":2193.15096,"d":"2193"},"SF",{"v":0.020403249999999998,"d":"0.02"},{"v":44.74740732461999,"d":"44.75"},{"v":48.89,"d":"$48.89"},{"v":2187.7007441006713,"d":"$2,187.70"},{"v":1.1659000000000002,"d":"$1.17"},{"v":2556.994704264,"d":"$2,556.99"},{"v":4744.695448364671,"d":"$4,745"}]
[193,"A301","B/A303, A/A604","Screws",{"$f":"4177/32*48","v":{"v":6265.5,"d":"6266"}},{"v":0,"d":"0%"},{"v":6265.5,"d":"6266"},"EA",{"v":0.00909135,"d":"0.01"},{"v":56.961853425,"d":"56.96"},{"v":48.89,"d":"$48.89"},{"v":2784.86501394825,"d":"$2,784.87"},{"v":0.7654,"d":"$0.77"},{"v":4795.6137,"d":"$4,795.61"},{"v":7580.4787139482505,"d":"$7,580"}]
[""]
["",null,null,"6\" Metal Stud Parapet Wall, (5'-4\" H)"]
[194,"A301","D/A607","Top And Bottom Track (6\" Metal Stud)",{"$f":"96.91*2","v":{"v":193.82,"d":"194"}},{"v":0.05,"d":"5%"},{"$f":"E376+(E376*F376)","v":{"v":203.511,"d":"204"}},"LF",{"v":0.029592499999999997,"d":"0.03"},{"$f":"I376*G376","v":{"v":6.022399267499999,"d":"6.02"}},{"v":48.89,"d":"$48.89"},{"$f":"K376*J376","v":{"v":294.43510018807495,"d":"$294.44"}},{"v":2.0113999999999996,"d":"$2.01"},{"$f":"M376*G376","v":{"v":409.3420253999999,"d":"$409.34"}},{"$f":"L376+N376","v":{"v":703.7771255880748,"d":"$704"}}]
[195,"A301","D/A607","6\" Metal Stud @ 16\" O.C.",{"$f":"96.91*5.33","v":{"v":516.5303,"d":"517"}},{"v":0.05,"d":"5%"},{"v":542.356815,"d":"542"},"SF",{"v":0.0206124,"d":"0.02"},{"v":11.179275613505999,"d":"11.18"},{"v":48.89,"d":"$48.89"},{"v":546.5547847443082,"d":"$546.55"},{"v":2.2072,"d":"$2.21"},{"v":1197.089962068,"d":"$1,197.09"},{"v":1743.6447468123083,"d":"$1,744"}]
[196,"A301","D/A607","Batt Insulation Between 6\" Metal Studs",{"$f":"96.91*1.67","v":{"v":161.8397,"d":"162"}},{"v":0.05,"d":"5%"},{"v":169.931685,"d":"170"},"SF",{"v":0.020636874999999996,"d":"0.02"},{"v":3.506858941884374,"d":"3.51"},{"v":48.89,"d":"$48.89"},{"v":171.45033366872704,"d":"$171.45"},{"v":1.533025,"d":"$1.53"},{"v":260.509521397125,"d":"$260.51"},{"v":431.959855065852,"d":"$432"}]
[197,"A301","D/A607","1/2\" Denseglass Sheathing @ Both Sides",{"$f":"96.91*5.33*2","v":{"v":1033.0606,"d":"1033"}},{"v":0.05,"d":"5%"},{"v":1084.71363,"d":"1085"},"SF",{"v":0.021415624999999997,"d":"0.02"},{"v":23.229820332468748,"d":"23.23"},{"v":48.89,"d":"$48.89"},{"v":1135.705916054397,"d":"$1,135.71"},{"v":1.7177,"d":"$1.72"},{"v":1863.212602251,"d":"$1,863.21"},{"v":2998.918518305397,"d":"$2,999"}]
[198,"A301","D/A607","Fluid Applied Vapor Barrier",{"$f":"96.91*5.33","v":{"v":516.5303,"d":"517"}},{"v":0.05,"d":"5%"},{"v":542.356815,"d":"542"},"SF",{"v":0.020403249999999998,"d":"0.02"},{"v":11.06584168564875,"d":"11.07"},{"v":48.89,"d":"$48.89"},{"v":541.0090000113673,"d":"$541.01"},{"v":1.1659000000000002,"d":"$1.17"},{"v":632.3338106085,"d":"$632.33"},{"v":1173.3428106198674,"d":"$1,173"}]
[199,"A301","D/A607","Screws",{"$f":"1033/32*48","v":{"v":1549.5,"d":"1550"}},{"v":0,"d":"0%"},{"v":1549.5,"d":"1550"},"EA",{"v":0.00909135,"d":"0.01"},{"v":14.087046825,"d":"14.09"},{"v":48.89,"d":"$48.89"},{"v":688.71571927425,"d":"$688.72"},{"v":0.7654,"d":"$0.77"},{"v":1185.9873,"d":"$1,185.99"},{"v":1874.70301927425,"d":"$1,875"}]
[""]
["",null,null,"6\" Metal Stud Parapet Wall, (9'-0\" H)"]
[200,"A301","C/A607","Top And Bottom Track (6\" Metal Stud)",{"$f":"220.3*2","v":{"v":440.6,"d":"441"}},{"v":0.05,"d":"5%"},{"$f":"E384+(E384*F384)","v":{"v":462.63,"d":"463"}},"LF",{"v":0.029592499999999997,"d":"0.03"},{"$f":"I384*G384","v":{"v":13.690378274999999,"d":"13.69"}},{"v":48.89,"d":"$48.89"},{"$f":"K384*J384","v":{"v":669.3225938647499,"d":"$669.32"}},{"v":2.0113999999999996,"d":"$2.01"},{"$f":"M384*G384","v":{"v":930.5339819999998,"d":"$930.53"}},{"$f":"L384+N384","v":{"v":1599.8565758647496,"d":"$1,600"}}]
[201,"A301","C/A607","6\" Metal Stud @ 16\" O.C.",{"$f":"220.3*9","v":{"v":1982.7,"d":"1983"}},{"v":0.05,"d":"5%"},{"v":2081.835,"d":"2082"},"SF",{"v":0.0206124,"d":"0.02"},{"v":42.911615754,"d":"42.91"},{"v":48.89,"d":"$48.89"},{"v":2097.94889421306,"d":"$2,097.95"},{"v":2.2072,"d":"$2.21"},{"v":4595.026212,"d":"$4,595.03"},{"v":6692.97510621306,"d":"$6,693"}]
[202,"A301","C/A607","Batt Insulation Between 6\" Metal Studs",{"$f":"96.91*5.5","v":{"v":533.005,"d":"533"}},{"v":0.05,"d":"5%"},{"v":559.65525,"d":"560"},"SF",{"v":0.020636874999999996,"d":"0.02"},{"v":11.549535437343748,"d":"11.55"},{"v":48.89,"d":"$48.89"},{"v":564.6567875317359,"d":"$564.66"},{"v":1.533025,"d":"$1.53"},{"v":857.9654896312501,"d":"$857.97"},{"v":1422.622277162986,"d":"$1,423"}]
[203,"A301","C/A607","1/2\" Denseglass Sheathing @ Both Sides",{"$f":"220.3*9+220.3*5","v":{"v":3084.2,"d":"3084"}},{"v":0.05,"d":"5%"},{"v":3238.41,"d":"3238"},"SF",{"v":0.021415624999999997,"d":"0.02"},{"v":69.35257415624999,"d":"69.35"},{"v":48.89,"d":"$48.89"},{"v":3390.6473504990618,"d":"$3,390.65"},{"v":1.7177,"d":"$1.72"},{"v":5562.616857,"d":"$5,562.62"},{"v":8953.264207499062,"d":"$8,953"}]
[204,"A301","C/A607","Fluid Applied Vapor Barrier",{"$f":"220.3*9","v":{"v":1982.7,"d":"1983"}},{"v":0.05,"d":"5%"},{"v":2081.835,"d":"2082"},"SF",{"v":0.020403249999999998,"d":"0.02"},{"v":42.47619996375,"d":"42.48"},{"v":48.89,"d":"$48.89"},{"v":2076.6614162277374,"d":"$2,076.66"},{"v":1.1659000000000002,"d":"$1.17"},{"v":2427.2114265000005,"d":"$2,427.21"},{"v":4503.872842727738,"d":"$4,504"}]
[205,"A301","C/A607","Screws",{"$f":"3084/32*48","v":4626},{"v":0,"d":"0%"},4626,"EA",{"v":0.00909135,"d":"0.01"},{"v":42.0565851,"d":"42.06"},{"v":48.89,"d":"$48.89"},{"v":2056.146445539,"d":"$2,056.15"},{"v":0.7654,"d":"$0.77"},{"v":3540.7403999999997,"d":"$3,540.74"},{"v":5596.886845539,"d":"$5,597"}]
[""]
["",null,null,"MISC. ITEMS"]
[206,"A301","A301","Roof Access Hatch",1,{"v":0,"d":"0%"},{"$f":"E392+(E392*F392)","v":1},"EA",{"v":1.4615135,"d":"1.46"},{"$f":"I392*G392","v":{"v":1.4615135,"d":"1.46"}},{"v":48.89,"d":"$48.89"},{"$f":"K392*J392","v":{"v":71.453395015,"d":"$71.45"}},{"v":120.15,"d":"$120.15"},{"$f":"M392*G392","v":{"v":120.15,"d":"$120.15"}},{"$f":"L392+N392","v":{"v":191.603395015,"d":"$192"}}]
[207,"A301","A304","(9'-0\" H) Roof Ladder",1,{"v":0,"d":"0%"},1,"EA",{"v":2.86135,"d":"2.86"},{"v":2.86135,"d":"2.86"},{"v":48.89,"d":"$48.89"},{"v":139.8914015,"d":"$139.89"},{"v":258.1,"d":"$258.10"},{"v":258.1,"d":"$258.10"},{"v":397.99140150000005,"d":"$398"}]
[208,"A301","A304","(13'-2\" H) Roof Ladder",1,{"v":0,"d":"0%"},{"$f":"E394+(E394*F394)","v":1},"EA",{"v":2.86135,"d":"2.86"},{"v":2.86135,"d":"2.86"},{"v":48.89,"d":"$48.89"},{"v":139.8914015,"d":"$139.89"},{"v":302.6,"d":"$302.60"},{"v":302.6,"d":"$302.60"},{"v":442.49140150000005,"d":"$442"}]
[209,"A301","A303","8\" Roof Curb",{"v":682.55,"d":"683"},{"v":0.05,"d":"5%"},{"v":716.6775,"d":"717"},"LF",{"v":0.036534500000000004,"d":"0.04"},{"v":26.183454123750003,"d":"26.18"},{"v":48.89,"d":"$48.89"},{"v":1280.1090721101377,"d":"$1,280.11"},{"v":1.2282,"d":"$1.23"},{"v":880.2233055,"d":"$880.22"},{"v":2160.332377610138,"d":"$2,160"}]
[{"$f":"IF(H396<>\"\",1+MAX(A372:A395),\"\")","v":""}]
[{"$f":"IF(H397<>\"\",1+MAX(#REF!),\"\")","v":""},null,null,"SUBTOTAL",{"$nulls":6},{"$f":"IF(H397<>\"\",45.5,\"\")","v":""},{"$f":"IF(H397<>\"\",I397*K397,\"\")","v":""},{"$nulls":3},{"$f":"SUM(O15:O396)","v":{"v":2323172.6921694945,"d":"$2,323,173"}}]
["SUB TOTAL",{"$nulls":10},{"$f":"SUM(L6:L397)","v":{"v":892666.4653943145,"d":"$892,666"}},null,{"$f":"SUM(N6:N397)","v":{"v":1430506.2267751803,"d":"$1,430,506"}},{"$f":"SUM(O6:O396)","v":{"v":2323172.6921694945,"d":"$2,323,173"}},{"$f":"SUM(P6:P397)","v":{"v":2323172.6921694945,"d":"$2,323,173"}}]
["TAX",{"$nulls":12},{"v":0,"d":"0.0%"},null,{"$f":"P398*N399","v":0}]
["PROFIT",{"$nulls":12},{"v":0.1,"d":"10%"},null,{"$f":"P398*N400","v":{"v":232317.26921694947,"d":"$232,317"}}]
["CONTIGENCIES",{"$nulls":12},{"v":0.05,"d":"5%"},null,{"$f":"P398*N401","v":{"v":116158.63460847473,"d":"$116,159"}}]
["TOTAL BASE BID",{"$nulls":14},{"$f":"SUM(P398:P401)","v":{"v":2671648.5959949186,"d":"$2,671,649"}}]
["General Exclusions: Any kind of controlled inspection, contaminated material, architect and engineering fees, security, building charges, signage, sign off, protection of adjoining building (if any), any work not mentioned above."]
["General Notes: The prices used are taken from RS Means online i.e. the standard pricing, the company is not responsible for any kind of variations in the prices. So it is preferred to review the prices."]

{"sheet":"UJ","index":1,"n_rows":31,"n_cols":16,"rows_kept":31,"hidden":true,"merged":[[6,11,6,12]]}
[]
[null,null,"PROJECT: ","625 PARK AVE PHASE 1B"]
[null,null,"ADDRESS: ","625 PARK AVENUE,"]
[{"$nulls":3},"NEW YORK, NY-10065."]
[]
[{"$nulls":7},"DATE",{"$f":"TODAY()","v":"2026-07-28"}]
["ITEM #","CSI SEC.","DESCRIPTION","QTY.","WASTE","QTY. W/ WASTE","UNIT","UNIT COST","TRADE COST",null,null,"Single side areas"]
[null,null,"SCOPE OF WORK",{"$nulls":8},"Dry","Wet"]
[1,"09 29","2 layered 5/8\" thick USG fiberock brand panels for walls and ceilings.",{"v":11635,"d":"11,635"},{"v":0.1,"d":"10%"},{"$f":"D9*(1+E9)","v":{"v":12798.500000000002,"d":"12,799"}},"sf",{"v":4,"d":"$4.0"},{"$f":"H9*F9","v":{"v":51194.00000000001,"d":"$51,194"}},"Type 1+Type 4+Type 6+ceiling","Type 1",{"$f":"2520-80","v":2440},280,{"$f":"(2440*2+290*2+2345+3830)","v":11635}]
[2,"09 29","2 layerd 5/8\" thick USG fiberock aqua tough brand panels for wall and ceilings in wet areas.",{"v":1185,"d":"1,185"},{"v":0.1,"d":"10%"},{"$f":"D10*(1+E10)","v":{"v":1303.5,"d":"1,304"}},"sf",{"v":4.5,"d":"$4.5"},{"$f":"H10*F10","v":{"v":5865.75,"d":"$5,866"}},"Type 1+Type 4+Type 6+wet ceiling","Type 2",{"$f":"210-80","v":130},80,{"$f":"(280*2+325+300)","v":1185}]
[3,"09 29","2 layered 2 HR rated 5/8\" thick USG fiberock brand panels for walls.",260,{"v":0.1,"d":"10%"},{"$f":"D11*(1+E11)","v":286},"sf",{"v":4.5,"d":"$4.5"},{"$f":"H11*F11","v":{"v":1287,"d":"$1,287"}},"Type 2","Type 3",null,null,{"$f":"130*2","v":260}]
[4,"09 29","2 layered 2 HR rated 5/8\" thick USG fiberock  aqua tough brand panels for walls in wet areas.",160,{"v":0.1,"d":"10%"},176,"sf",{"v":5,"d":"$5.0"},{"$f":"H12*F12","v":{"v":880,"d":"$880"}},"Type 2","Type 4",290,null,{"$f":"80*2","v":160}]
[5,"09 29","3 layered 3 HR rated 5/8\" thick USG fiberock brand panels for walls.",300,{"v":0.1,"d":"10%"},330,"sf",{"v":4,"d":"$4.0"},{"$f":"H13*F13","v":{"v":1320,"d":"$1,320"}},"Type 7","Type 5",1200,null,{"$f":"150*2","v":300}]
[6,"09 26","3/32\" thick gypsum veneer plaster skim coat.",{"v":14740,"d":"14,740"},{"v":0.1,"d":"10%"},{"v":16214.000000000002,"d":"16,214"},"sf",{"v":4,"d":"$4.0"},{"$f":"H14*F14","v":{"v":64856.00000000001,"d":"$64,856"}},"Type 1+Type 2+ Type 4+Type 5+Type 6 +Type 7","Type 6",{"$f":"2670-325","v":2345},325,{"$f":"SUM(N9:N13)+L13","v":14740},{"$f":"SUM(L9:M10)*2+L13+SUM(L14:M14)+L15*2+SUM(L17:M17)+L12*2","v":14740},{"$f":"N14-O14","v":0}]
[7,"09 22 16","3-5/8\" steel studs 20 GA @ 16\" O.C.",{"v":5750,"d":"5,750"},{"v":0.1,"d":"10%"},{"v":6325.000000000001,"d":"6,325"},"sf",{"v":2.5,"d":"$2.5"},{"$f":"H15*F15","v":{"v":15812.500000000002,"d":"$15,813"}},"Type 1+Type 2+Type 6+Type 7","Type 7",150,null,{"$f":"SUM(L9:M10)+SUM(L14:M15)","v":5750}]
[8,"10 22 16","1-5/8\" steel studs 20 GA @ 12\" O.C. ",290,{"v":0.1,"d":"10%"},319,"sf",{"v":2,"d":"$2.0"},{"v":638,"d":"$638"},"Type 4","Type 8",20]
[8,"09 22 26","Ceiling suspension system.",{"v":4130,"d":"4,130"},{"v":0.1,"d":"10%"},{"v":4543,"d":"4,543"},"sf",{"v":3,"d":"$3.0"},{"$f":"H17*F17","v":{"v":13629,"d":"$13,629"}},null,"Ceiling",3830,300,{"$f":"SUM(L17:M17)","v":4130}]
[9,"07 21 16","Batt Insulation.",{"v":5600,"d":"5,600"},{"v":0.05,"d":"5%"},{"v":5880,"d":"5,880"},"sf",{"v":2,"d":"$2.0"},{"$f":"H18*F18","v":{"v":11760,"d":"$11,760"}},"Type 1+Type 2+ Type 6",{"$nulls":3},{"$f":"SUM(L9:M10)+SUM(L14:M14)","v":5600}]
[10,"07 21 16","Batt Insulation type SAFB.",150,{"v":0.1,"d":"10%"},165,"sf",{"v":2.2,"d":"$2.2"},{"$f":"H19*F19","v":{"v":363.00000000000006,"d":"$363"}},"Type 7",{"$nulls":3},150]
[]
["SUB TOTAL",{"$nulls":7},{"$f":"SUM(I9:I19)","v":{"v":167605.25000000003,"d":"$167,605"}}]
["INSURANCE (3%)",{"$nulls":7},{"$f":"(3/100)*I21","v":{"v":5028.1575,"d":"$5,028"}}]
["TOTAL BASE BID",{"$nulls":7},{"$f":"SUM(I21:I22)","v":{"v":172633.40750000003,"d":"$172,633"}}]
[]
[null,null,"Exclusions"]
[null,1,"Mouldings"]
[null,2,"Patch work"]
[null,3,"Fixtures"]
[null,4,"Electrical work"]
[null,5,"Stone and/or tile work"]
[null,6,"Wall type 8 [no details on provided on the drawing]"]

{"sheet":"DETAIL (2)","index":2,"n_rows":41,"n_cols":11,"rows_kept":41,"hidden":true}
[]
[null,"PROJECT: ","625 PARK AVE PHASE 1B"]
[null,"ADDRESS: ","625 PARK AVENUE "]
[null,null,"NEW YORK, NY 10065"]
[]
[{"$nulls":4},"DATE",{"$f":"TODAY()","v":"2026-07-28"}]
["ITEM #","DESCRIPTION","UNIT COST","QTY.","UNIT","TRADE COST"]
[null,"SCOPE OF WORK"]
[1,"5/8\" 2 layered USG fiberock brand panels.",null,{"$f":"((2358+277+2077)-644)+3830","v":{"v":7898,"d":"7,898"}},"sf",{"$f":"C9*D9","v":0},"Type 1+Type 4+Type 6+ceiling"]
[2,"5/8\" 2 layered USG fiberock aqua tough brand panels. (Wet area).",null,{"$f":"644+292","v":936},"sf",{"$f":"C10*D10","v":0},"Type 1+Type 4+Type 6+wet ceiling",null,"Height 9'6\""]
[3,"2 HR rated 5/8\" 2 layered USG fiberock brand panels.",null,{"$f":"206-78","v":128},"sf",0,"Type 2",null,"For Doors & Cabinets 1'3\""]
[4,"2 HR rated 5/8\" 2 layered USG fiberock  aqua tough brand panels. (Wet area).",null,78,"sf",0,"Type 2"]
[5,"3 HR rated 5/8\" 3 layered USG fiberock brand panels.",null,148,"sf",0,"Type 7"]
[6,"3/32\" thick gypsum veneer plaster skim coat.",null,{"$f":"2538+206+277+1343+2077+148","v":{"v":6589,"d":"6,589"}},"sf",0,"Type 1+Type 2+ Type 4+Type 5+Type 6 +Type 7"]
[7,"3 5/8\" steel studs 20 GA @ 16\" O.C.",null,{"v":4968,"d":"4,968"},"sf",0,"Type 1+Type 2+Type 6+Type 7"]
[8,"1 5/8\" steel studs 20 GA @ 12\" O.C. ",null,277,"sf",0,"Type 4"]
[9,"Batt sound Insulation.",null,{"$f":"2538+206+2077","v":{"v":4821,"d":"4,821"}},"sf",0,"Type 1+Type 2+ Type 6"]
[10,"Batt sound Insulation type SAFB.",null,148,"sf",0,"Type 7","QTY Details"]
[{"$nulls":7},"Type 1",2538,2520]
["TOTAL",{"$nulls":4},{"$f":"SUM(F9:F18)","v":0},null,"Type 2",205,206]
[null,"Exclusions",{"$nulls":5},"Type 3","N/A"]
[1,"Mouldings",{"$nulls":5},"Type 4",277,290]
[2,"Patch work",{"$nulls":5},"Type 5",1342,1200]
[3,"Fixtures",{"$nulls":5},"Type 6",2077,2670]
[4,"Electrical work",{"$nulls":5},"Type 7",148,150]
[5,"Stone and/or tile work",{"$nulls":5},"Type 8",22,20,"No details given"]
[6,{"$nulls":6},"Ceiling",3830]
[{"$nulls":7},"Wet Ceiling",292]
[]
[]
[null,"DETAILS"]
[null,"Type 1- Interior Partition ",{"$nulls":4},"Type 2- 2HR rated Interior Partition","Type "]
[null,"2 layers 5/8' USG fiberock brand panels (Fiberock aqua tough brand at all wet areas) Glue second layer, finished with 3-32\" thick gypsum veneer plaster skim coat. 3 5/8\" Stl studs 20 GA @16\" O.C with Batt insulation. 2 layers 5/8\" USG fiberock brand panels(Fiberock aqua tough brand at all wet areas finished 3-32\" thick gypsum veneer plaster skim coat ",{"$nulls":4},"2 layers 5/8' USG fiberock brand panels (Fiberock aqua tough brand at all wet areas) Glue second layer, finished with 3-32\" thick gypsum veneer plaster skim coat. 3 5/8\" Stl studs 20 GA @16\" O.C with Batt insulation. 2 layers 5/8\" USG fiberock brand panels(Fiberock aqua tough brand at all wet areas finished 3-32\" thick gypsum veneer plaster skim coat "]
[]
[null,"TYPE 3 Interior partition at chase ",{"$nulls":4},"TYPE 4 Pocket door partition "]
[null,"2 layer 5/8\" USG fiberock brand panels ( Fiberock aqua tough brand at all wet areas ) Glue second layer fill batt insulation, finished with 3/32\" thick gypsum veneer plaster skim coat.  20 Ga 2-1/2\" mtl studs @ 16 O.C. with batt insulation. Pipe chase space. 2 layers 5/8\" USG fiberock brand panels (Fiberock aqua tough brand at all wet areas finished with 3/32\" thick gypsum veneer plaster skim coat.",{"$nulls":4},"2 Layers 5/8\" USG fiberock brand panels (Fiberock Aqua tough brand at all wet areas) Glue second layer, Finished with 3/32\" thick gypsum veneer plaster skim coat. 1 5/8\" 20 Ga stl studs @12 O.C.  2 layer 5/8\" USG fiberock brand panels (fiberock aqua tough brand at wet areas) finished with 3/32\" thick gypsum veneer plaster skim coat."]
[]
[null,"TYPE 5 Existing wall skim coat",{"$nulls":4},"TYPE 6 EXISTING WALL- Furring"]
[null,"Apply 3/32\" Thick gypsum veneer skim coat. Fill and smooth all imperfections",{"$nulls":4},"3 5/8\" 20 Ga stl studs @ 16 O.C. 2 layers  5/8\" USG fiberock brand panels dimensions from exterior wall to be varified with architect. Fill with Batt insulation, Finished with 3/32\" Thick Gypsum veneer plaster skim coat"]
[null,"TYPE 7 Interior Partition- 3 Hr rated "]
[null,"3 layer 5/8\" USG fiberock brand panels, glue third layer finished with 3/32\" thick gypsum veneer plaster skim coat. 3 5/8\" stl studs 20 GA @16\"O.C. Batt insulation Type SAFB. 3 layer 5/8\" USG fiberock brand panels, glue third layer finished with 3-32\" thick gypsum veneer plaster skim coat"]